Unlisted Deals:
×

A One Steels India Annual Reports, Balance Sheet and Financials

Last Traded Price 270.00 -1.82 %

AOne Steels India Limited (A One Steel) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
AOne Steels India Limited

A-One Steels India Limited Standalone Balance Sheet (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Non-current assets

 

 

Property, plant and equipment

292.47

316.10

Capital work-in-progress

50.42

33.30

Right-of-use assets

85.96

93.09

Other Intangible assets

0.02

0.03

Investments in subsidiaries

100.74

54.11

Investments

75.90

74.57

Loans

12.22

12.40

Other financial assets

48.63

90.65

Non-current tax assets (net)

0.72

0.72

Other non-current assets

45.41

47.12

Current assets

 

 

Inventories

699.55

610.01

Trade receivables

696.17

438.95

Cash and cash equivalents

10.64

6.99

Bank balances other than cash and cash equivalents

67.26

80.77

Loans

2.33

1.22

Other financial assets

13.82

11.53

Current Tax Asset (net)

2.12

2.12

Other current assets

398.12

341.66

Total Assets

2,602.50

2,215.34

Equity

 

 

Equity share capital

68.47

68.47

Other equity

690.21

579.06

Non-current liabilities

 

 

Borrowings

198.05

142.99

Lease liabilities

105.29

109.16

Other financial liabilities

0.36

20.60

Provisions

6.15

5.24

Deferred tax liabilities (net)

3.14

3.38

Other non-current liabilities

45.08

30.09

Current liabilities

 

 

Borrowings

547.45

553.43

Lease liabilities

2.51

2.26

Trade payables - total outstanding dues of

micro enterprises and small enterprises

7.41

4.32

Trade payables - total outstanding dues of creditors other

than micro enterprises and small enterprises

784.53

606.57

Other financial liabilities

35.29

15.30

Other current liabilities

80.95

60.36

Provisions

0.15

0.13

Current tax liabilities (net)

27.46

13.99

Total Equity and Liabilities

2,602.50

2,215.34

 A-One Steels India Limited Standalone Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Income

 

 

Revenue from operations

3,396.09

3,004.31

Government Grants

6.64

2.19

Other income

16.51

18.83

Total Income

3,419.24

3,025.32

Expenses

 

 

Cost of materials consumed

2,803.95

2,508.14

Changes in inventories of finished goods and by products

-72.88

-28.08

Employee benefit expense

43.81

38.92

Finance costs

85.65

87.18

Depreciation and amortisation expense

44.83

41.87

Other expenses

366.53

307.23

Total Expenses

3,271.89

2,955.25

Profit before exceptional items and tax

147.35

70.07

Less: Exceptional items

-

4.44

Profit before tax

147.35

65.64

Current tax

36.78

18.78

Income tax for earlier years

-0.09

-0.66

Deferred tax charge/(benefit)

-0.30

0.80

Profit for the year

110.96

46.72

Other comprehensive income/(loss)

 

 

Remeasurement of defined benefit plans

0.25

-0.13

Income tax relating to these items

-0.06

0.03

Total comprehensive income for the year

111.14

46.62

Earnings per equity share

 

 

Basic and diluted earnings per share (Absolute Number)

16.21

7.06

 

A-One Steels India Limited Standalone Cash Flow Statement (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Cash flow from operating activities

 

 

Profit before tax

147.35

65.64

Adjustments to reconcile profit before tax to

cash generated from operating activities

 

 

Provision for employee benefits

1.85

1.88

Depreciation and amortization expense

44.83

41.87

Allowances for credit losses on trade receivables

0.84

-0.02

Profit on sale of machinery

-

-0.28

Bad debts

1.23

0.15

Government Grants

-6.64

4.44

Interest income

-13.88

-17.93

Gain on Modification of Lease Contracts

-0.27

-

Finance costs

82.56

84.88

Sale of Capital Items

-

-1.11

Unrealised Loss on Foreign Exchange

4.78

1.17

Operating profit before change in

non-current/current assets and liabilities

262.67

180.68

Adjustments for (increase)/decrease in operating assets

 

 

Inventories

-89.54

-164.07

Trade receivables

-264.08

92.36

Loans Given to Employees

-0.01

-0.50

Other financial assets

-17.28

-1.91

Other non financial assets

-57.57

-61.30

Adjustments for increase/(decrease) in operating liabilities

 

 

Trade payables

180.71

242.02

Other financial liabilities

1.25

-3.71

Other non financial liabilities

41.81

-111.66

Other Provisions

-0.68

-0.17

Cash generated from/(used in) operations

57.28

171.75

Less: Income tax paid (net of refunds)

-25.06

-2.88

Net cash flow generated from/(used in) operating activities

32.22

168.87

Cash flows from investing activities

 

 

Payments for purchase of PPE, intangible assets and CWIP

-26.32

-113.49

Redemption of Fixed Deposits

54.39

-

Investment in Fixed Deposits

-19.99

-12.23

Purchase of Investment

-1.33

-15.22

Investment in Subsidiary

-6.58

-47.55

Net (increase)/decrease in Loan to Subsidiaries

0.10

-

Proceeds from sale of PPE, intangible assets and CWIP

-

2.02

Net (increase)/decrease in Derivatives

-

0.35

Interest income

1.22

5.58

Net cash inflow from/(used in) investing activities

1.49

-180.54

Cash flows from financing activities

 

 

Proceeds from issue of Equity Share Capital

-

246.58

Repayments of borrowings

-149.90

-285.47

Proceeds from borrowings

193.00

124.78

Payment of lease liabilities

-2.02

-1.60

Payment of interest towards lease liability

-9.40

-9.54

Finance cost paid

-61.73

-63.76

Net cash inflow from/(used in) financing activities

-30.05

10.98

Net increase (decrease) in cash and cash equivalents

3.65

-0.68

Cash and cash equivalents at the beginning of the year

6.99

7.67

Cash and cash equivalents at the end of the year

10.64

6.99


Summary of Cash Flow Statement for the years 2026 and 2025:


Cash Flow from Operating Activities

The net cash flow from operating activities declined sharply from ₹168.87 crore in FY 2024-25 to ₹32.22 crore in FY 2025-26, despite profit before tax increasing to ₹147.35 crore from ₹65.64 crore. The improvement in profitability was supported by higher depreciation and finance cost adjustments, resulting in an operating profit of ₹262.67 crore before working capital changes. However, the company experienced substantial cash outflows due to a significant increase in trade receivables (₹264.08 crore) and inventories (₹89.54 crore), indicating higher funds locked in working capital. Although trade payables increased by ₹180.71 crore, providing temporary financing support, it could not offset the adverse impact of receivables and inventory growth. After paying ₹25.06 crore in income taxes, operating cash generation remained weak, highlighting lower cash conversion despite improved accounting profits.

 

Cash Flow from Investing Activities

The company reported a net cash inflow of ₹1.49 crore from investing activities in FY 2025-26 compared with a substantial cash outflow of ₹180.54 crore in the previous year. The improvement was mainly driven by a significant reduction in capital expenditure, which declined from ₹113.49 crore to ₹26.32 crore, indicating the completion of major expansion projects or a more cautious investment approach. Additionally, the redemption of fixed deposits amounting to ₹54.39 crore generated considerable cash inflows. However, the company continued investing in fixed deposits, subsidiaries, and other investments, reflecting its long-term growth strategy. Overall, the positive investing cash flow demonstrates effective capital allocation and improved liquidity management while maintaining selective investments for future expansion.

 

Cash Flow from Financing Activities

Financing activities resulted in a net cash outflow of ₹30.05 crore during FY 2025-26, compared with a net inflow of ₹10.98 crore in the previous year. The company raised ₹193.00 crore through fresh borrowings but repaid ₹149.90 crore of existing debt, reflecting a balanced approach towards debt management. Unlike the previous year, no equity capital was raised, whereas FY 2024-25 included ₹246.58 crore from the issue of equity shares. The company also incurred finance costs of ₹61.73 crore and lease-related payments of ₹11.42 crore, which further reduced cash flows. The overall financing outflow indicates the company 's focus on servicing debt obligations and maintaining a prudent capital structure while reducing dependence on equity financing.

 

Net change in Cash and Cash Equivalents

Despite weak operating cash generation and negative financing cash flows, the company recorded a net increase of ₹3.65 crore in cash and cash equivalents during FY 2025-26, compared with a decline of ₹0.68 crore in the previous year. Consequently, cash and cash equivalents increased from ₹6.99 crore at the beginning of the year to ₹10.64 crore at year-end. The improvement was primarily supported by positive cash flows from investing activities, particularly the redemption of fixed deposits and lower capital expenditure. While the higher closing cash balance strengthens the company 's short-term liquidity position, sustaining future cash reserves will largely depend on improving operating cash flows through better working capital management, especially faster collection of receivables and efficient inventory control.

 

Financial ratios of A-One Steels India Limited

 

Particulars

31-03-2026

31-03-2025

Current Ratio (in times)

1.33

1.24

Debt-Equity Ratio (in times)

0.98

1.08

Debt Service Coverage Ratio (in times)

2.23

1.80

Return on Equity Ratio (%)

0.16

0.09

Return on Capital Employed (%)

15.49

11.70

Net Profit Ratio (%)

3.27

1.56

Inventory Turnover Ratio (in times)

4.17

4.70

Trade Receivables Turnover Ratio (in times)

5.98

6.19

Trade Payables Turnover Ratio (in times)

3.79

5.11

Net Capital Turnover Ratio (in times)

10.59

16.88

 

Summary of Financial Ratios for the year 2026 and 2025:

Current Ratio

The Current Ratio improved from 1.24 to 1.33 times, indicating a stronger short-term liquidity position. The company is better equipped to meet its current obligations through its current assets.

 

Debt-Equity Ratio

The Debt-Equity Ratio declined from 1.08 to 0.98 times, reflecting reduced financial leverage. This indicates a healthier capital structure with lower dependence on borrowed funds.

 

Debt Service Coverage Ratio

The DSCR increased from 1.80 to 2.23 times, showing an improved ability to meet interest and principal repayment obligations. This reflects stronger debt servicing capacity.

 

Return on Equity

ROE improved from 9% to 16%, indicating that the company generated higher returns for its shareholders. The increase reflects improved profitability and efficient utilisation of equity capital.

 

Return on Capital Employed

ROCE increased from 11.70% to 15.49%, demonstrating better utilisation of long-term capital. The improvement indicates enhanced operational efficiency and profitability.

 

Net Profit Ratio

The Net Profit Ratio rose from 1.56% to 3.27%, showing a significant improvement in profitability. The company earned a higher profit from each rupee of revenue.

 

Inventory Turnover Ratio

The Inventory Turnover Ratio decreased from 4.70 to 4.17 times, indicating slower inventory movement. This suggests higher inventory holding and relatively lower inventory management efficiency.

 

Trade Receivables Turnover Ratio

The Trade Receivables Turnover Ratio declined from 6.19 to 5.98 times, indicating slower collection of receivables. This reflects an increase in the credit period extended to customers.

 

Trade Payables Turnover Ratio

The Trade Payables Turnover Ratio decreased from 5.11 to 3.79 times, indicating that the company took longer to pay its suppliers. This helped conserve cash and improve short-term liquidity.

 

Net Capital Turnover Ratio

The Net Capital Turnover Ratio declined from 16.88 to 10.59 times, indicating lower efficiency in generating sales from working capital. The decrease reflects increased investment in inventories and receivables.

AOne Steels India Annual Reports

AOne Steels India Annual Report 2026

Download

AOne Steels India Annual Report 2024

Download

Corporate Actions

DRHP

Download
Support Puja Support Ishika Support Purvi

News Alert