Unlisted Deals:
×

Anheuser-Busch Inbev Share Price: Buy Sell Online

Last Traded Price 470.00 + 0.00 %

Anheuser Busch Inbev India Limited (SAB Miller) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Anheuser Busch Inbev India Limited

Anheuser Busch Inbev India Limited Standalone Balance Sheet (Rs in Millions)

Particulars

31-03-2025

31-03-2024

Non-Current Assets

 

 

Property, plant and equipment

10,692

10,474

Right-of-use assets

1,957

2,047

Capital work-in-progress

613

195

Intangible assets

536

104

Intangible assets under development

-

155

Investments

9

9

Other financial assets

244

265

Current tax assets (net)

107

68

Other non-current assets

1,025

1,117

Current Assets

 

 

Inventories

8,666

7,991

Trade receivables

6,430

6,166

Cash and cash equivalents

1,169

1,394

Bank balances other than cash and cash equivalents

3

3

Other financial assets

2,131

1,173

Other current assets

3,350

2,623

Total Assets

36,932

33,784

Equity

 

 

Share capital

10,164

9,284

Reserves and surplus

-7,755

-7,793

Non-Current Liabilities

 

 

Lease liabilities

1,336

1,485

Other financial liabilities

-

58

Provisions

270

277

Other non-current liabilities

29

37

Current Liabilities

 

 

Borrowings

16,650

15,890

Lease liabilities

606

483

Trade payables :

 

 

Total outstanding dues of micro & small enterprises

1,625

911

Total outstanding dues other than micro & small enterprises

7,471

6,630

Other financial liabilities

1,311

1,659

Provisions

2,896

2,564

Other current liabilities

2,329

2,299

Total Equity and Liabilities

36,932

33,784

Anheuser Busch Inbev India Limited Standalone Profit & Loss Statement (Rs in Millions)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from operations

78,909

73,016

Other income

60

232

Total income

78,969

73,248

Expenses

 

 

Cost of material consumed

17,312

18,128

Purchase of stock-in-trade

382

548

Change in inventories of finished goods, work-in-progress

and stock-in-trade

182

455

Excise duty

44,526

42,314

Employee benefits expense

2,653

2,598

Finance costs

1,193

1,309

Depreciation and amortisation expense

2,199

1,975

Other expenses

14,082

11,830

Total expenses

82,529

79,157

Loss for the Year

-3,560

-5,909

Other Comprehensive Income

 

 

Re-measurements of defined benefit plan

26

-34

Total Comprehensive Income for the year

26

-34

Loss per Equity Share:

 

 

Basic & Diluted

-3.64

-6.36

Anheuser Busch Inbev India Limited Standalone Cash Flow Statement (Rs in Millions)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

(Loss) before tax

-3,560

-5,909

Adjustments for:

 

 

Depreciation and amortisation expense

2,199

1,975

Finance costs

1,193

1,320

Provision for indirect tax and other legal matters

165

-88

Loss allowance on trade receivables and other financial assets (net)

248

292

Bad and doubtful financial assets written off

49

-

Allowance for doubtful non-financial assets

453

142

Bad and doubtful advances written off

36

-

Employee Stock option expenses

158

100

Loss/ (gain) on sale of property, plant and equipment

96

-

Net gain on account of modification to lease agreement

-

-121

Release of deferred government grants

-8

-9

Interest income on fixed deposits held at amortised cost

-6

-6

Interest on income tax refund

-1

-

Unwinding of discount on security deposits

-6

-6

Liabilities no longer required written back

-16

-79

Capital contribution for operating expenses

86

-

Unrealised foreign exchange (gain)/loss

3

2

Operating loss before changes in working capital

1,089

-2,387

Changes in working capital

 

 

(Increase) / decrease in other financial assets

-843

-1,175

(Increase) / decrease in inventories

-675

2,478

(Increase) / decrease in trade receivables

-605

-304

(Increase) / decrease in other assets

-1,220

-852

Increase / (decrease) in other financial liabilities

18

23

Increase / (decrease) in provisions

21

57

Increase / (decrease) in trade payables

1,548

-993

Increase / (decrease) in other liabilities

46

73

Cash generated from / (used in) operations

-621

-3,080

Income taxes refund/ (paid) - net

-39

-34

Cash Used in Operations

-660

-3,114

Cash flows from investing activities

 

 

Purchase of property, plant and equipment and intangible assets

-1,992

-1,959

Purchase for intangible assets (including under development)

-382

-155

Interest received

7

6

Fixed deposits matured with bank

53

25

Fixed deposits made with bank

-54

-19

Cash generated from/(used in) Investing activities

 

-2,102

Cash flows from Financing Activities

 

 

Proceeds from issue of shares

4,198

-

Amount utilised for share issue expenses

-6

-

Principal element of lease payments

-548

-460

Interest paid on lease liabilities

-178

-185

Principal paid on sale and lease back

-335

-345

Interest paid on sale and lease back

-44

-160

Interest paid on working capital loan and overdrafts from banks

-1,023

-871

Interest paid to capital creditors

-11

-18

Interest Others

-10

-

Proceeds from/ (repayment of) working capital loan and

overdrafts from banks (net)

760

6,776

Cash generated from/(used in) Financing activities

2,803

4,737

Net Increse/(Decrease) in Cash & Cash Equivalents

-225

-479

Cash and cash equivalents at the beginning of the year

1,394

1,873

Cash and cash equivalents at the end of the year

1,169

1,394

Here is a summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities:
During FY 2024–25, the company reported a loss before tax of ₹3,560 million, compared to a loss of ₹5,909 million in the previous year. After adjusting for non-cash and non-operating items such as depreciation, finance costs, provisions, and other adjustments, the operating loss before changes in working capital stood at ₹1,089 million (previous year: ₹2,387 million loss). Changes in working capital showed mixed movements — there was an increase in trade receivables, inventories, and other assets, which reduced cash flow, while trade payables increased, partially offsetting the outflow. Overall, cash used in operations amounted to ₹660 million, compared to ₹3,114 million used in the previous year, indicating improved operational efficiency and reduced cash burn from core activities.

Cash Flow from Investing Activities:
The company continued to invest in property, plant, equipment, and intangible assets, spending ₹1,992 million and ₹382 million respectively. There were minor inflows from interest income and maturity of fixed deposits, but these were not sufficient to offset the large capital expenditures. As a result, net cash used in investing activities was ₹2,102 million, broadly in line with the previous year’s investment outflow of ₹2,102 million (FY 2023–24: ₹2,102 million combined).

Cash Flow from Financing Activities:
The company raised ₹4,198 million through the issue of shares during the year, providing a strong financing inflow. However, this was partly offset by lease payments, interest expenses, and repayment of certain loans and liabilities. Despite these outflows, net cash generated from financing activities stood at ₹2,803 million, compared to ₹4,737 million in the previous year, when significant borrowings were raised to support operations.

Net Change in Cash and Cash Equivalents:
Combining all three segments, the company recorded a net decrease in cash and cash equivalents of ₹225 million during FY 2024–25, compared to a decrease of ₹479 million in FY 2023–24. The closing cash balance stood at ₹1,169 million as of 31 March 2025, down from ₹1,394 million at the beginning of the year.

Financial Ratios of Anheuser Busch Inbev India Limited

Particulars

31-03-2025

31-03-2024

Current Ratio

0.66

0.64

Debt Equity Ratio

7.72

12.2

Debt Service Coverage Ratio

0.25

-1.08

Return on Equity Ratio

-1.83

-1.33

Inventory Turnover Ratio

7.49

6.66

Trade Receivables Turnover Ratio

12.53

11.86

Trade Payables Turnover Ratio

3.92

3.55

Net Capital Turnover Ratio

-7.10

-9.62

Net Profit Ratio

-0.05

-0.08

Return on Capital Employed

-0.12

-0.23

Return on Investment

-2.39

-0.8

Summary of the financial ratios for Anheuser Busch Inbev India Limited for the year 2025 and 2024:

Current Ratio
The current ratio measures the company’s ability to pay its short-term obligations using its current assets. As of March 31, 2025, the ratio stands at 0.66 compared to 0.64 in the previous year.

Debt Equity Ratio
This ratio shows the proportion of debt used relative to shareholders’ equity in financing the company’s assets. The debt-equity ratio has declined significantly from 12.20 in 2024 to 7.72 in 2025.

Debt Service Coverage Ratio
The debt service coverage ratio indicates how comfortably the company can service its debt obligations through its earnings. In 2024, the ratio was negative at -1.08, meaning earnings were insufficient to cover debt repayments. By 2025, it improved to 0.25, which is still below the ideal level of 1 but represents progress.

Return on Equity (ROE)
Return on equity reveals how efficiently the company generates profits from shareholders’ funds. The ROE deteriorated from -1.33 in 2024 to -1.83 in 2025, indicating that losses have deepened. A negative ROE means the company is not generating returns but rather eroding shareholder value.

Inventory Turnover Ratio
The inventory turnover ratio improved from 6.66 in 2024 to 7.49 in 2025, showing that the company managed its inventory more effectively. A higher turnover suggests that goods are being sold and replaced more quickly, which can lead to better cash flow and reduced holding costs.

Trade Receivables Turnover Ratio
The trade receivables turnover ratio rose from 11.86 in 2024 to 12.53 in 2025, reflecting that the company has become more efficient in collecting payments from its customers. Faster collection improves liquidity and reduces the risk of bad debts.

Trade Payables Turnover Ratio
The trade payables turnover ratio increased from 3.55 in 2024 to 3.92 in 2025. This means the company is paying its suppliers more quickly than before. While timely payments can strengthen supplier relationships, doing so too rapidly might strain cash reserves, especially when liquidity remains weak

Net Capital Turnover Ratio
The net capital turnover ratio, though still negative, improved from -9.62 in 2024 to -7.10 in 2025. This ratio reflects how efficiently the company uses its working capital to generate sales.

Net Profit Ratio
The net profit ratio improved from -0.08 in 2024 to -0.05 in 2025, showing that losses as a percentage of sales have narrowed. Although the company is still operating at a loss, the reduced negative margin indicates some progress toward profitability.

Return on Capital Employed (ROCE)
ROCE improved from -0.23 in 2024 to -0.12 in 2025. This ratio measures the overall efficiency and profitability of the company’s capital investments. While still negative, the upward movement reflects a better utilization of capital and an improvement in operating performance.

Return on Investment (ROI)
The return on investment worsened significantly from -0.80 in 2024 to -2.39 in 2025. This decline indicates that the company’s investments are yielding greater losses, suggesting either poor investment decisions or deteriorating operating results. 

Sab Miller Annual Reports

Anheuser Busch Inbev Annual Report 2024-25

Download

Anheuser Busch Inbev Annual Report 2023-24

Download

Anheuser Busch Inbev Annual Report 2022-23

Download

Anheuser Busch Inbev Annual Report 2021-22

Download

Anheuser Busch Inbev Annual Report 2020-21

Download

Anheuser Busch Inbev Annual Report 2019-20

Download

Corporate Actions

2022-23

Download

Notice of AGM Nov, 2025

Download

Recent News

Support Puja Support Ishika Support Purvi

News Alert