| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Anglo French Drugs And Industries Limited |
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Non-Current Assets |
|
|
|
Property, Plant
And Equipment |
23.39 |
22.19 |
|
Right Of Use
Of Assets |
1.48 |
4.09 |
|
Intangible
Assets |
0.02 |
0.11 |
|
Investments |
0.48 |
0.48 |
|
Other
Financial Assets |
1.79 |
4.80 |
|
Current Assets |
|
|
|
Inventories |
4.88 |
11.50 |
|
Trade
Receivables |
22.39 |
32.10 |
|
Cash And
Cash Equivalents |
0.39 |
0.22 |
|
Bank Balances
Other Than Cash And Cash Equivalents |
0.24 |
0.95 |
|
Investments |
131.39 |
95.04 |
|
Other Financial
Assets |
17.88 |
20.06 |
|
Other Current
Assets |
1.34 |
0.86 |
|
Total Assets |
205.67 |
192.40 |
|
Equity |
|
|
|
Equity Share
Capital |
1.13 |
1.13 |
|
Other Equity |
146.36 |
123.67 |
|
Non-Current Liabilities |
|
|
|
Borrowings |
1.36 |
4.08 |
|
Other Financial
Liabilities |
0.26 |
0.57 |
|
Deferred Tax
Liabilities (Net) |
0.28 |
0.32 |
|
Other Non-Current
Liabilities |
1.60 |
4.36 |
|
Long Term Provisions |
2.46 |
1.92 |
|
Current Liabilities |
|
|
|
Borrowings |
20.23 |
14.93 |
|
Trade
Payables - Dues Of Micro And Small Enterprises |
4.10 |
3.98 |
|
Trade
Payables - Dues Other Than Micro And Small Enterprises |
16.90 |
24.49 |
|
Other Current
Financial Liabilities |
9.47 |
10.65 |
|
Short Term Provisions |
0.27 |
0.50 |
|
Current Tax
Liabilities/(Asset) |
1.26 |
1.80 |
|
Total Equity And Liabilities |
205.67 |
192.40 |
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Income |
|
|
|
Revenue From
Operations |
90.32 |
87.79 |
|
Other Income |
39.07 |
30.20 |
|
Total Revenue |
129.39 |
117.99 |
|
Expenses |
|
|
|
Cost Of
Materials Consumed |
17.71 |
22.71 |
|
Purchases Of
Stock-In-Trade |
45.15 |
45.49 |
|
Changes In
Inventories Of Finished Goods, WIP And Stock In Trade |
6.12 |
-0.59 |
|
Employee Benefits
Expense |
15.79 |
18.44 |
|
Finance Costs |
2.02 |
1.78 |
|
Depreciation
And Amortization Expense |
3.28 |
3.27 |
|
Other Expenses |
14.82 |
18.97 |
|
Total Expenses |
104.88 |
110.06 |
|
Profit/(Loss) Before Exceptional Items And Tax |
24.51 |
7.93 |
|
Exceptional Items |
1.74 |
- |
|
Profit Before Tax |
22.77 |
7.93 |
|
Current Tax |
- |
1.35 |
|
Deferred Tax |
-0.05 |
-0.64 |
|
Profit/(Loss) For The Year |
22.81 |
7.22 |
|
Other Comprehensive Income |
|
|
|
Re-measurement
Of Post-Employment Benefit Obligations |
0.04 |
-0.10 |
|
Change In
Equity Instruments - Fair Value Through OCI |
0.01 |
-0.03 |
|
Total Comprehensive Income For The Year |
22.86 |
7.09 |
|
Earnings Per Share |
|
|
|
Basic And Diluted
|
202 |
62 |
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Cash Flow From Operating Activities |
|
|
|
Profit Before
Tax |
22.77 |
7.93 |
|
Adjustments For: |
|
|
|
Depreciation
And Amortization |
3.28 |
3.27 |
|
Interest Expense |
2.02 |
1.78 |
|
Interest Income |
-3.98 |
-4.51 |
|
Gain On
Termination Of ROU |
-0.28 |
-0.81 |
|
Employee Benefit
Expense - Actuarial Gain |
0.04 |
- |
|
(Gain)/Loss
On Investment |
-34.24 |
-24.39 |
|
Provision /
Liability Written Back |
-0.07 |
-0.05 |
|
Loss On Sale
Of Asset |
- |
0.03 |
|
Rent Exp 116
Indas |
- |
1.09 |
|
Dividend Income |
-0.17 |
-0.38 |
|
Operating Profit Before Working Capital Changes |
-10.64 |
-16.05 |
|
Adjustments For Changes In: |
|
|
|
(Increase)/Decrease
Trade Receivables |
9.71 |
9.71 |
|
(Increase)/Decrease
Inventories |
6.62 |
0.10 |
|
(Increase)/Decrease
In Financial Assets (Current) |
5.19 |
1.37 |
|
(Increase)/Decrease
In Financial Assets (Non-Current) |
- |
0.14 |
|
(Increase)/Decrease
In Other Assets (Current) |
-0.48 |
0.02 |
|
Increase/(Decrease)
In Trade Payables |
-7.48 |
7.78 |
|
Increase/(Decrease)
In Financial Liabilities (Current) |
-1.49 |
-0.51 |
|
Increase/(Decrease)
In Other Liabilities (Current) |
-0.09 |
- |
|
Increase/(Decrease)
In Other Liabilities (Non-Current) |
-2.76 |
- |
|
Increase/(Decrease)
In Financial Liabilities (Non-Current) |
- |
-0.15 |
|
Increase/(Decrease)
In Employee Benefit |
0.30 |
0.39 |
|
Income Tax
Refund Received / (Paid) (Net) |
-0.53 |
-0.89 |
|
Net Cash Flow From Operating Activities Before Exceptional
Items |
-1.66 |
1.91 |
|
Exceptional Items |
1.74 |
- |
|
Net Cash Flow From Operating Activities |
0.08 |
1.91 |
|
Cash Flow From Investing Activities |
|
|
|
Payments For
Acquisition Of Assets |
-3.28 |
-9.02 |
|
Proceeds From
Disposal Of Fixed Assets |
- |
0.20 |
|
Deposit Maturity |
- |
0.45 |
|
Gain On
Termination Of ROU |
0.28 |
- |
|
Investments (Current
And Non-Current) |
-2.12 |
54.07 |
|
Investment In
Bank Deposits |
0.70 |
1.46 |
|
ICD Given |
- |
-7.30 |
|
Dividend
Received |
0.17 |
0.38 |
|
Interest Received |
3.98 |
4.47 |
|
Net Cash Flow Used In Investing Activities |
-0.28 |
44.71 |
|
Cash Flow From Financing Activities |
|
|
|
Changes In
Long Term Borrowings |
-2.73 |
-2.85 |
|
Changes In
Short Term Borrowings |
5.29 |
13.05 |
|
Interest Paid
- Net |
-2.02 |
-1.78 |
|
Buyback Of Shares
Including Tax Thereon |
- |
-53.00 |
|
Lease
Liability - Principal Payment |
- |
-1.72 |
|
Dividend Paid
And Tax Thereon |
-0.17 |
-0.19 |
|
Net Cash Flow From Financing Activities |
0.37 |
-46.49 |
|
Net Cash
Inflow / (Outflow) |
0.17 |
0.13 |
|
Opening Cash
And Cash Equivalents |
0.22 |
0.09 |
|
Closing Cash And Cash Equivalents |
0.39 |
0.22 |
Summary
of the Cash Flow Statement for the years 2026 and 2025:
Cash
Flow from Operating Activities
Operating cash flow
declined significantly from ₹1.91 crore in FY2024-25 to ₹0.08 crore in FY2025-26,
despite profit before tax increasing from ₹7.93 crore to ₹22.77 crore. The
major reason was the substantial ₹34.24 crore gain on investments, which is
non-operating in nature. Positive working-capital movements, particularly
reductions in trade receivables and inventories, supported cash generation.
However, lower trade payables and other liabilities offset these benefits.
Overall, operating cash generation remains weak compared with reported
profitability.
Cash
Flow from Investing Activities
Investing activities
resulted in a net outflow of ₹0.28 crore, compared with a
significant inflow of ₹44.71 crore in the previous year. The major change was
in investments, which generated ₹54.07 crore in FY2024-25 but required ₹2.12
crore in FY2025-26. Capital expenditure also declined from ₹9.02 crore to ₹3.28
crore. Interest and dividend receipts provided additional cash inflows.
Cash
Flow from Financing Activities
Financing activities
generated a net inflow of ₹0.37 crore, against an outflow of ₹46.49
crore in FY2024-25. The improvement was mainly because there was no share buyback
during FY2025-26, whereas ₹53 crore was spent on buyback and related taxes
previously. Short-term borrowings increased by ₹5.29 crore, partly offsetting
long-term debt repayments and interest payments. This indicates greater
reliance on short-term funding.
Net
Cash Position
The company recorded
a net
cash inflow of ₹0.17 crore, compared with ₹0.13 crore in the
previous year. Consequently, closing cash and cash equivalents increased from
₹0.22 crore to ₹0.39 crore. Although liquidity improved marginally, the cash
balance remains low. More importantly, the large gap between profit before tax
and operating cash flow indicates weak cash conversion. Overall, the company’s
cash position is stable but dependent on working-capital management,
investment-related gains and short-term financing.
Financial ratios of Anglo French Drugs & Industries Limited
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Current
Ratio |
3.42 |
2.85 |
|
Debt
Equity Ratio |
0.15 |
0.15 |
|
Debt
Service Coverage Ratio |
17.06 |
9.50 |
|
Return
on Equity Ratio |
0.04 |
0.01 |
|
Inventory
Turnover Ratio |
7.68 |
5.91 |
|
Debtors
Turnover Ratio |
3.32 |
2.38 |
|
Payables
Turnover Ratio |
0.39 |
0.36 |
|
Net
Capital Turnover |
0.72 |
0.84 |
|
Net
Profit Margin |
0.18 |
0.06 |
|
Return
on Capital Employed |
0.14 |
0.06 |
Summary
of Financial Ratios for the year 2026 and 2025:
Current
Ratio:
The Current Ratio improved from 2.85 in 2025 to 3.42 in 2026, indicating a
stronger short-term liquidity position. The company has a greater ability to
meet its current liabilities through its current assets.
Debt
Equity Ratio: The Debt Equity Ratio remained unchanged at 0.15 in
both 2025 and 2026. This indicates that the company continues to maintain a low
level of financial leverage and has relatively low dependence on debt
financing.
Debt
Service Coverage Ratio: The Debt Service Coverage Ratio increased
significantly from 9.50 in 2025 to 17.06 in 2026. This reflects a substantial
improvement in the company 's ability to meet its debt-servicing obligations
through its operating earnings.
Return
on Equity Ratio: The Return on Equity Ratio improved from 0.01 in 2025
to 0.04 in 2026. This indicates an improvement in the company 's ability to
generate returns from shareholders ' equity, although the overall return remains
relatively modest.
Inventory
Turnover Ratio: The Inventory Turnover Ratio increased from 5.91 to
7.68, showing that the company is managing and converting its inventory more
efficiently. The higher turnover suggests faster movement of inventory during
the year.
Debtors
Turnover Ratio: The Debtors Turnover Ratio improved from 2.38 in 2025
to 3.32 in 2026. This indicates better collection of receivables and more
efficient management of credit sales.
Payables
Turnover Ratio: The Payables Turnover Ratio increased slightly from 0.36
to 0.39. This indicates a marginal change in the rate at which the company
settles its trade payables, suggesting relatively stable management of payment
obligations.
Net
Capital Turnover: The Net Capital Turnover Ratio declined
from 0.84 in 2025 to 0.72 in 2026. This suggests that the efficiency with which
the company generates sales from its net working capital decreased during the
year.
Net
Profit Margin: The Net Profit Margin showed a significant improvement
from 0.06 in 2025 to 0.18 in 2026. This indicates that the company generated
substantially higher profit from its revenue and reflects improved overall
profitability.
Return
on Capital Employed: The Return on Capital Employed increased
from 0.06 in 2025 to 0.14 in 2026. This indicates that the company has become
more efficient in generating operating returns from the capital employed in the
business.