| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Abans Investment Managers Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-current assets |
|
|
|
Plant, property and equipment |
0.01 |
- |
|
Deferred tax assets |
0.07 |
0.07 |
|
Current assets |
|
|
|
Investment |
6.81 |
0.49 |
|
Trade receivables |
0.43 |
0.98 |
|
Cash and cash equivalent |
10.72 |
2.11 |
|
Other current financial assets |
1.65 |
0.49 |
|
Current tax assets |
- |
- |
|
Other current assets |
0.65 |
0.22 |
|
Total assets |
20.35 |
4.35 |
|
Equity |
|
|
|
Equity share capital |
1.60 |
0.01 |
|
Other equity |
12.87 |
1.65 |
|
Non-Current liabilities |
|
|
|
Provisions |
0.26 |
0.25 |
|
Current liabilities |
|
|
|
Trade payables – outstanding dues of micro and
small enterprises |
- |
- |
|
Trade payables – outstanding dues other than
above |
0.03 |
0.03 |
|
Other financial liabilities |
5.12 |
1.51 |
|
Current tax liabilities |
0.23 |
0.59 |
|
Other current liabilities |
0.07 |
0.05 |
|
Provisions |
0.17 |
0.28 |
|
Total equity and liabilities |
20.35 |
4.35 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Revenue from Operations |
7.86 |
6.32 |
|
Other Income |
0.33 |
0.02 |
|
Total Income |
8.19 |
6.34 |
|
Expenses |
|
|
|
Employee benefits expense |
4.50 |
2.23 |
|
Depreciation & amortization expense |
0.01 |
- |
|
Other Expenses |
2.67 |
2.04 |
|
Total Expenses |
7.17 |
4.27 |
|
Profit/(loss) before tax |
1.02 |
2.07 |
|
Current Tax expenses |
0.26 |
0.59 |
|
Earlier year |
0.07 |
- |
|
Deferred tax expense |
- |
-0.07 |
|
Profit/ Loss after tax |
0.69 |
1.55 |
|
Earning per share |
|
|
|
Basic |
4.39 |
10.33 |
|
Diluted |
4.12 |
10.33 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit/(loss) Before Tax |
1.02 |
2.07 |
|
Adjustment for -: |
|
|
|
Depreciation and
amortisation |
0.01 |
- |
|
Share based payment expense |
2.25 |
- |
|
Employee benefit expense |
0.01 |
- |
|
Interest income |
-0.33 |
-0.01 |
|
Net gain on fair value
changes |
-1.05 |
-1.18 |
|
Adjustment for change in working capital |
|
|
|
Trade receivables |
0.55 |
-0.98 |
|
Loans and advances |
- |
- |
|
Other current assets |
-1.57 |
5.45 |
|
Trade payables and
other payables |
0.01 |
0.03 |
|
Other liabilities |
3.52 |
-4.60 |
|
Cashflow generated from operations |
4.41 |
0.78 |
|
Income tax paid |
-0.69 |
-0.04 |
|
Net Cash from/(used in) Operating Activities |
3.72 |
0.74 |
|
Cash Flow from Investing Activities |
|
|
|
Acquisition of PPE |
-0.01 |
- |
|
Proceeds from / (purchase of ) investment |
-5.27 |
0.70 |
|
Interest income |
0.31 |
0.01 |
|
Net Cash from / (used in) Investing Activities |
-4.98 |
0.71 |
|
Cash Flow from Financing Activities |
|
|
|
Issue of equity shares |
9.88 |
- |
|
Net Cash from/(used in) Financing Activities |
9.88 |
- |
|
Net Increase/decrease in Cash & cash
equivalents |
8.62 |
1.44 |
|
Cash and cash equivalents at the beginning of the
year |
2.11 |
0.66 |
|
Cash and cash equivalents at the end of the year |
10.72 |
2.11 |
Summary of the Cash Flow Statement for the
years 2025 and 2024:
Cash Flow from
Operating Activities
In FY 2024–25, Abans Investment Managers Limited
generated a stronger operating cash flow of ₹3.72 crores compared to ₹0.74
crores in FY 2023–24, indicating improved core operational cash generation.
Although net profit before tax declined to ₹1.02 crores from ₹2.07 crores, operating
cash was supported by non-cash adjustments such as share-based payment expense
of ₹2.25 crores and net fair value gains of ₹1.05 crores. Working capital
movements were mixed, with a significant positive contribution from other
liabilities (₹3.52 crores) partially offset by increases in other current
assets (₹1.57 crores). Overall, the company demonstrated better conversion of
accounting profits into cash from operations in the current year.
Cash Flow from
Investing Activities
The investing activities reflected a net cash outflow of
₹4.98 crores in FY 2024–25, compared to a small inflow of ₹0.71 crores in FY
2023–24. The primary reason for the outflow was higher deployment in
investments amounting to ₹5.27 crores, indicating increased allocation of funds
toward investment assets. This was slightly offset by interest income of ₹0.31
crores and a minor inflow from capital expenditure adjustments. The shift from
a positive to a negative investing cash flow suggests a more aggressive
investment stance during the year.
Cash Flow from
Financing Activities
The financing activities showed a significant inflow of
₹9.88 crores in FY 2024–25, entirely driven by the issuance of equity shares,
whereas there was no financing activity in the previous year. This infusion of
capital strengthened the company’s cash position and supported its investing
and operational requirements. The absence of debt-related cash flows indicates
that the company relied on equity financing rather than leverage for funding
needs.
Net Increase/Decrease
in Cash & Cash Equivalents
Overall, the company recorded a strong net increase in cash and cash equivalents of ₹8.62 crores in FY 2024–25, substantially higher than the ₹1.44 crores increase in FY 2023–24. This growth was mainly supported by equity infusion despite higher investment outflows. As a result, cash and cash equivalents rose from ₹2.11 crores at the beginning of the year to ₹10.72 crores at the end of FY 2024–25, indicating a significantly strengthened liquidity position.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current ratio |
3.61 |
1.75 |
|
Return on equity |
8.56% |
175.24% |
|
Net capital turnover
ratio |
0.95 |
6.52 |
|
Net profit % |
0.09 |
0.24 |
|
Return on capital employed |
7.06% |
124.83% |
|
Return on investment |
37.90% |
485.28% |
|
Trade receivables
turnover ratio |
9.63 |
- |
Summary of Financial Ratios for the year 2025
and 2024.
Current Ratio
The current ratio improved significantly to 3.61 in FY
2024–25 from 1.75 in FY 2023–24, indicating a much stronger short-term
liquidity position. This improvement suggests that the company now holds more
than sufficient current assets to cover its current liabilities, reflecting
better working capital management and a more conservative liquidity structure
compared to the previous year.
Return on Equity
Return on Equity (ROE) declined sharply to 8.56% in FY
2024–25 from an exceptionally high 175.24% in FY 2023–24. This steep drop
indicates reduced profitability generated on shareholders’ funds, possibly due
to higher equity base after fresh capital infusion and lower net profit
margins. While FY 2023–24 ROE appears unusually high, the current year reflects
a more normalized performance level.
Net Capital Turnover
Ratio
The net capital turnover ratio decreased significantly
to 0.95 in FY 2024–25 from 6.52 in FY 2023–24, indicating a decline in the
efficiency of capital utilization to generate revenue. This suggests that the
company’s asset base or capital employed has increased faster than its revenue
generation, leading to lower turnover efficiency in the current year.
Net Profit %
Net profit margin reduced to 0.09 in FY 2024–25 from
0.24 in FY 2023–24, showing a decline in overall profitability. This indicates
that the company is generating very thin margins from its revenues, and
profitability has weakened compared to the previous year due to higher expenses
or lower income efficiency.
Return on Capital
Employed
ROCE declined sharply to 7.06% in FY 2024–25 from
124.83% in FY 2023–24, reflecting a significant drop in the efficiency of
capital utilization. This reduction suggests that the company’s ability to
generate operating profits from its total capital employed has weakened
considerably, largely due to a higher capital base and lower operating returns.
Return on Investment
Return on Investment also fell substantially to 37.90%
in FY 2024–25 from 485.28% in FY 2023–24. This indicates a major reduction in
investment efficiency and returns generated from deployed funds. The extremely
high previous year figure suggests volatility, while the current year shows a
more moderate and stabilized return profile.
Trade Receivables
Turnover Ratio
The trade receivables turnover ratio stood at 9.63 in FY
2024–25, while no comparable figure was available for FY 2023–24. This
indicates that the company is collecting its receivables approximately 9–10
times a year, reflecting relatively efficient credit management and collection
practices in the current year.