| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Abans Investment Managers Limited |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Non-Current Assets |
|
|
|
Deferred tax assets |
6.84 |
- |
|
Current Assets |
|
|
|
Current Investments |
48.78 |
- |
|
Trade Receivables |
98.01 |
- |
|
Cash & cash equivalents |
210.76 |
66.36 |
|
Loans |
- |
0.07 |
|
Other financial assets |
49.18 |
- |
|
Other Current assets |
21.99 |
616.40 |
|
Total Assets |
435.56 |
682.83 |
|
Equity |
|
|
|
Equity Share capital |
1 |
1 |
|
Other Equity |
164.82 |
9.94 |
|
Non-Current Liabilities |
|
|
|
Provisions |
24.59 |
- |
|
Current Liabilities |
|
|
|
Trade Payables |
2.75 |
- |
|
Other Current liabilities |
155.58 |
668.04 |
|
Provisions |
27.88 |
- |
|
Current tax liabilities |
58.94 |
3.85 |
|
Total Equity and Liabilities |
435.56 |
682.83 |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Income |
|
|
|
Revenue from operations |
632.43 |
14.98 |
|
Other Income |
2.14 |
- |
|
Total Income |
634.57 |
14.98 |
|
Expenses |
|
|
|
Employee benefit expenses |
223.07 |
- |
|
Other expenses |
204.50 |
1.19 |
|
Total Expenses |
427.57 |
1.19 |
|
Profit Before tax |
207 |
13.79 |
|
Current tax |
58.96 |
3.85 |
|
Deferred tax |
-6.84 |
- |
|
Total Profit for the year |
154.88 |
9.94 |
|
Earnings per share |
|
|
|
Basic |
1,548.80 |
9.94 |
|
Diluted |
1,548.80 |
9.94 |
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Cash Flow from Operating Activities |
|
|
|
Profit before tax |
207 |
13.79 |
|
Adjustments for: |
|
|
|
Decrease/(Increase) in Trade receivables |
-98.01 |
- |
|
Decrease/(Increase) in Other current assets |
545.30 |
-616.47 |
|
Increase/(decrease) in Trade payables |
2.75 |
- |
|
Increase/(decrease) in Other current liabilities |
-459.98 |
668.04 |
|
Total adjustments for reconcile profit/loss |
-9.94 |
51.57 |
|
Cash flow from (used in) Operating Activities |
197.06 |
65.36 |
|
Income taxes paid |
3.88 |
- |
|
Net Cash flows from Operating Activities |
193.18 |
65.36 |
|
Cash Flow from Investing Activities |
|
|
|
Other Inflow/Outflow of cash |
-48.78 |
- |
|
Net Cash Flows from Investing Activities |
-47.78 |
- |
|
Net Increase/Decrease in cash & cash equivalents before effect of exchange rate changes |
144.40 |
66.36 |
|
Net Increase/(decrease) in cash & cash equivalents (beginning of the year) |
144.40 |
66.36 |
|
Cash & Cash equivalents cash flow statement at the end of the year |
210.76 |
66.36 |
Summary
of the Cash Flow Statement for the years 2024 and 2023:
Cash Flow from
Operating Activities
In the year ended
March 31, 2024, the company recorded a profit before tax of ₹207 lakh compared
to only ₹13.79 lakh in the previous year, reflecting a significant improvement
in operating performance. However, operating cash flow was also influenced by changes
in working capital. Trade receivables increased by ₹98.01 lakh, which tied up
cash as more funds were outstanding from customers. Other current assets
decreased substantially by ₹545.30 lakh, thereby releasing cash back into the
business, whereas in the prior year these assets had increased by ₹616.47 lakh
and absorbed cash. Trade payables rose by ₹2.75 lakh, contributing a small cash
inflow, but this was offset by a fall in other current liabilities of ₹459.98
lakh, which led to a cash outflow. After adjusting for these movements, total
reconciliations amounted to a negative ₹9.94 lakh in 2024 as compared to a
positive ₹51.57 lakh in 2023. Consequently, cash flow generated from operating
activities stood at ₹197.06 lakh in 2024 against ₹65.36 lakh in 2023. After
paying income taxes of ₹3.88 lakh, the net cash flow from operations was
₹193.18 lakh, showing a strong improvement from the prior year’s ₹65.36 lakh.
Cash Flow from
Investing Activities
The investing
activities primarily show a net outflow of ₹47.78 lakh in 2024 compared with
nil activity in the previous year. This indicates that the company deployed
funds either in the purchase of assets or other investment avenues, reflecting
its efforts to expand capacity or allocate funds for long-term growth.
Net Cash Position
Overall, the company
recorded a net increase in cash and cash equivalents of ₹144.40 lakh in 2024
compared to ₹66.36 lakh in the previous year. Cash and cash equivalents at the
end of the year stood at ₹210.76 lakh compared with ₹66.36 lakh in 2023.
|
Particulars |
31-03-2024 |
31-03-2023 |
|
Current
ratio |
1.75 |
1.02 |
|
Return
on equity ratio |
175.24% |
181.72% |
|
Net
capital turnover ratio |
6.52 |
2.74 |
|
Net
profit ratio |
0.24 |
0.66 |
|
Return
on capital employed |
124.83% |
126.05% |
|
Return
on investments |
485.28% |
100% |
Summary of the financial ratios of Abans Investment Managers Limited for the year 2024 & 2023:
Current Ratio
The current ratio
improved to 1.75 in March 2024 from 1.02 in the previous year. This indicates
that the company has strengthened its liquidity position, as it now holds ₹1.75
of current assets for every rupee of current liabilities, compared to just marginal
coverage in 2023.
Return on Equity
Ratio
Return on equity
stood at 175.24 percent in 2024, slightly lower than 181.72 percent in 2023 but
still at an exceptionally high level. This shows that the company continues to
generate substantial returns for its shareholders relative to the equity
invested.
Net Capital Turnover
Ratio
The net capital
turnover ratio increased significantly to 6.52 in 2024 from 2.74 in 2023. This
sharp rise highlights that the company is now generating much higher revenue
per unit of net working capital deployed.
Net Profit Ratio
The net profit ratio
dropped to 0.24 percent in 2024 from 0.66 percent in the previous year. This
decline suggests that despite higher revenues, profitability margins have
narrowed, possibly due to increased costs, pricing pressures, or changes in
product mix.
Return on Capital
Employed
Return on capital
employed was 124.83 percent in 2024 compared with 126.05 percent in 2023,
showing a marginal decline but still reflecting very strong efficiency in the
use of both equity and debt capital.
Return on
Investments
The return on
investments jumped sharply to 485.28 percent in 2024 from 100 percent in 2023.
This substantial increase indicates that the funds invested in various avenues,
possibly including financial assets or business projects, yielded exceptional
gains in the current year.