Hot Deals:
5 star business 494.00 (-0.20 %) a v thomas 11,770.00 (-0.25 %) amol minechem 620.00 (1.64 %) anand i-power 20.00 anglo french 370.00 (-2.37 %) aricent 575.00 (0.88 %) arkfin investments 50.00 arohan 181.00 (0.56 %) assam carbon 227.00 (-1.30 %) associated pigments 42.00 (-4.55 %) atlas copco 7,000.00 (27.27 %) auckland 130.00 (-3.70 %) axles 160.00 (5.96 %) b9 bira 772.00 (0.26 %) balmer lawrie 300.00 bharat hotels 162.00 (1.25 %) bikaji foods 390.00 (1.04 %) bima mandi 700.00 boat 840.00 (5.00 %) c & s electric 470.00 (-4.08 %) capgemini 12,250.00 (2.08 %) care health 135.00 (0.75 %) carrier aircon 260.00 (1.96 %) cial 180.00 (-1.64 %) csfbl 265.00 (-3.64 %) csk 150.00 (-3.23 %) dalmia refract 81.00 (-4.71 %) dsp merrill lynch 1,000.00 east india pharma 44.00 (2.33 %) eaton fluid 380.00 (1.33 %) electronica plastic 4,100.00 (-4.65 %) elgi ultra 400.00 elofic 1,909.00 (0.47 %) epiroc 1,224.00 (-2.08 %) esl steel 35.00 (2.94 %) fincare business 43.00 fincare sfbl 74.00 (1.37 %) fino paytech 160.00 (3.23 %) frick india 3,806.00 (0.16 %) gkn drive 1,240.00 (-0.80 %) godavari bio 71.00 (1.43 %) hdbfsl 600.00 (-2.44 %) hdfc ergo 363.80 hdfc securities 11,600.00 (-0.85 %) hella india 330.00 (1.54 %) hero fincorp 690.00 (-3.36 %) hicks 2,100.00 (-2.55 %) hira ferro 120.00 (-0.83 %) honeywell electrical 3,555.00 (-1.25 %) icex 5.01 (0.20 %) incred financial 100.00 india carbon 1,010.00 (1.00 %) india exposition 146.00 (0.69 %) indian potash 1,405.00 (0.36 %) indofil 710.00 (-1.39 %) infinite computer 700.00 inkel 12.95 (-0.38 %) ixigo 97.00 (-2.02 %) jana sfbl 75.00 kial 107.00 (-2.73 %) kurlon enterprise 640.00 (-3.03 %) kurlon limited 426.00 (-3.18 %) lava 127.00 (0.79 %) manipal hfsl 72.50 (0.69 %) manjushree tech 1,001.00 (-0.89 %) martin & harris 1,495.00 (-0.33 %) merino 2,750.00 (1.85 %) minosha 280.00 (-3.45 %) mitsubishi heavy 355.00 (1.43 %) mkcl 415.00 (1.22 %) mobikwik 450.00 (-4.26 %) mohan meakin 1,212.00 (1.00 %) mohfl 11.90 (-1.65 %) msei 1.00 (-4.76 %) msil 56.00 (3.70 %) nayara energy 151.00 (0.67 %) nayara energy ncd 250.00 ncdex 275.00 ncl buildtek 195.00 (2.63 %) ncl holdings 47.50 (1.06 %) nse 3,100.00 (-1.59 %) orbis financial 68.00 (1.49 %) oswal minerals 65.00 (1.56 %) otis 3,800.00 (-2.56 %) oyo rooms 91.00 (1.11 %) panasonic appliances 293.00 (-4.25 %) panasonic avc 29.10 (0.34 %) paymate india 600.00 (-3.38 %) pharma easy 35.00 (-2.78 %) philips domestic 605.00 (0.83 %) philips india 1,100.00 (1.85 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 530.00 (0.57 %) rasoi 32,000.00 (3.23 %) reliance gic 340.00 resins plastics 414.00 (1.97 %) ring plus 370.00 (1.37 %) rrl 2,950.00 (1.72 %) sab miller 303.00 (1.00 %) satya micro 201.00 (0.50 %) scottish assam 520.00 (-7.96 %) shriram life 251.00 (0.40 %) sigachi lab 40.10 (0.25 %) signify 1,100.00 (4.46 %) simpson & company 3,500,000.00 smile microfin 52.00 (-1.89 %) sportskeeda 3,303.00 sterlite power 1,000.00 (-1.96 %) studds 950.00 (-5.00 %) svsml 510.00 (-2.30 %) t stanes 675.00 tata capital 55.00 (7.84 %) tata tech 5,555.00 (1.00 %) teesta agro 70.00 (-22.22 %) tmbl 515.00 (3.00 %) trl krosaki 1,224.00 (-2.16 %) utkarsh core 127.00 (-2.31 %) vikram solar 55.50 (-0.89 %) xerox 243.00 (1.25 %)
×

bagrrys india private Limited

2,100.00
+ 0.00 %
Scrip Name
Bagrrys India
ISIN No.
INE229F01016
PAN No.
AABCB8144N
Face Value
10
No. of Outstanding Shares
769,609
Market Capitalization
161.62 Crore

BAGRRY’S INDIA PRIVATE LIMITED UNLISTED SHARE 


Bagrrys India Private Limited (also known as Bagrry's) is an Indian multinational FMCG company, it manufactures high-fiber breakfast cereals and health foods. It was established in 1986 and registered with the registrar of companies, Himachal Pradesh. Authorized equity capital of the company is Rs. 40,00,00,000 and paid-up capital is Rs. 76,96,090. The old name of Bagrrys India Private Limited was Bagrrys India Limited


At present, it has two brands: Bagrry's and Lawrence Mill. The company is the second most popular breakfast cereal brand in India after Kellogg’s. Bagrrys includes a variety of healthy foods and breakfast cereals such as muesli, oats, corn flakes plus, choco+, bran, organic quinoa, chia seed, and apple cider vinegar, peanut butter, and makhana.


In 2017 Bagrry's signed a distribution agreement with Nissin Foods, makers of Top Ramen noodles, to distribute selected products through their channel.


INCORPORATION DETAILS

CIN

U15497HP1986PTC006447

Registration Date

23 October 1986

Company Name

Bagrrys India Private Limited

Email Address

contact@bagrrys.com

Category/Sub-category of the Company

Company Limited by Shares/Non-Government Company

Class of Company

Private

Registration Number

6447

Address of the Registered office & contact details

Plot No. 28 and 41, HIMUDA Industrial Area, Bhatoli Kalan, Baddi, Solan, Himachal Pradesh-173205

STATUTORY AUDITORS

M/s. S S Kothari Mehta & Co. Chartered Accountants Plot No. 68, Okhla Industrial Area, Phase - III, New Delhi - 110020

CORPORATE OFFICE

LGF 11-14, Vasant Square Mall, Vasant Kunj, New Delhi-110070

Company Secretary

Ms. Shiwani Goyal

Listing Status

Unlisted


BOARD OF DIRECTORS

Mr. Sushil Kumar Chetani (Whole Time Director)

Mr. Laxmi Narayan Sain (Whole Time Director)

Mr. Raj Kumar Sharma (Director)

 

Principal Business Activities of the Company


Name & Description of main products/services

NIC Code of the Product /service

% of the total turnover of the company

Food Product

10614

99.72%

Investment Division

66309

0.28%

TOTAL

 

100%

 

SHAREHOLDING PATTERN

(As of 31-03-2020)


S. No.

Shareholder’s Category

No. of Shares

% of total Shares of the company

1

PROMOTERS

7,63,823

99.25%

2

PUBLIC

5,786

0.75%

 

Total

7,69,609

100.00%

 

INDUSTRY OUTLOOK

Bagrrys has always focused on Health Products with high fiber content and other nutritional benefits, and the market is expanding as a result of increased consumer awareness of healthy food, even though the entry of many new players in the breakfast cereals and health food category has resulted in intense competition and pressure on sales margins.


 The competition in the market for High Fibre Health Foods and Breakfast Cereals has increased significantly at the local, national, and international levels, which may have an adverse effect on the Company's profitability.


 The year began in India with a nationwide lockdown and severe restrictions on economic activity and mobility.


 Additionally, the Company took several measures to support workers with essential supplies, medical care, facilities for safe worker movement to sites, and provision for on-site accommodation, where possible, to mitigate risks associated with activity disruption due to the Covid-19 pandemic.

 

 

PROFIT & LOSS STATEMENT OF BAGRRYS INDIA PRIVATE LIMITED (In Rs.)

(As of 31-03-2019 to 31-03-2021)

Particular

2021

2020

2019

Revenue




Revenue from operations (net)




  • Manufacturing/Trading Activities

1,39,82,10,332

1,55,15,54,050

1,54,52,69,670

  • Investment Activities

39,38,849

-

-

Total

1,40,21,49,181

1,55,15,54,050

1,54,52,69,670

Other Income

91,90,735

98,29,031

81,76,790

Total Revenue

1,41,13,39,916

1,56,13,83,081

1,55,34,46,460

Expenses




Cost of materials consumed

66,33,26,750

81,23,71,514

77,31,46,143

Purchases of Stock in Trade

99,619,725

14,28,52,733

15,11,66,080

Changes in Inventory of Finished goods & Stock in Trade

(6,75,685)

27,99,038

(39,04,854)

Employee benefits expenses

10,04,55,155

11,33,71,279

10,66,10,438

Finance costs

9,89,730

42,59,798

37,21,918

Depreciation and amortization expense

72,80,931

75,79,729

80,45,138

Other expenses

24,84,23,085

32,13,28,915

39,55,00,547

Total Expenses

1,11,94,19,691

1,40,45,63,006

1,43,42,85,410

Profit before Tax

29,19,20,225

15,68,20,075

11,91,61,050

Less: - Tax Expenses:




  • Current Tax

7,23,45,225

4,64,26,087

3,67,36,903

  • Deferred Tax

(15,88,828)

(3,70,497)

(8,99,137)

  • MAT Credit Entitlement (earlier years)

6,446,462

-

(7,42,360)

  • Tax pertaining to Earlier Years

(4,99,692)

(2,86,620)

(1,20,447)

Total Tax Expenses

7,67,03,167

4,57,68,970

3,49,74,959

Profit / (Loss) for the year

21,52,17,058

11,10,51,105

8,41,86,091

Earnings per equity share (Basic)

279.64

144.30

109.39

Earnings per equity share (Diluted)

279.64

144.30

109.39


BALANCE SHEET OF BAGRRYS INDIA PRIVATE LIMITED (In Rs.)

(As of 31-03-2019 to 31-03-2021)


PARTICULARS

2021

2020

2019

EQUITY AND LIABILITIES




Shareholders’ funds




Share Capital

76,96,090

76,96,090

80,65,630

Reserves and Surplus

54,56,57,901

33,04,40,843

22,36,02,494

Non-Current Liabilities




Long-term borrowings

41,48,148

57,77,778

-

Deferred Tax Liabilities (Net)

5,38,524

21,27,352

24,97,849

Other Long term liabilities

6,15,272

35,91,574

30,41,392

Long-term provisions

37,02,100

50,89,957

43,95,585

Current Liabilities




Short-term borrowings

6,81,58,590

31,57,947

2,12,66,864

Trade Payables




Micro and Small Enterprises

2,37,68,457

1,64,10,924

75,82,132

Others

4,16,53,413

5,69,84,900

5,00,56,620

Other current liabilities

10,29,38,043

8,34,67,944

6,12,17,234

Short-term provisions

65,80,087

9,90,646

1,00,12,250

Total Liabilities

80,54,56,625

51,57,35,955

39,17,38,050

ASSETS




Non-current assets




Property, Plant and Equipment




Tangible Assets

5,78,75,453

6,46,02,304

6,96,95,536

Intangible Assets

21,511

21,511

-

Capital Work in Progress

3,73,59,105

2,66,18,175

86,37,625

Non-current investments

40,10,00,000

17,60,00,000

2,49,73,870

Long-term loans and advances

6,05,31,706

1,33,00,578

7,56,57,590

Other non-current assets

42,50,688

37,21,196

37,21,196

Current Assets




Current Investments

-

2,50,00,000

4,20,00,000

Inventories

8,43,78,976

7,48,53,352

7,74,68,163

Trade Receivables

10,68,67,135

10,42,04,758

8,37,69,343

Cash and cash equivalents

4,52,07,986

1,86,74,774

5,42,834

Short-term loans and advances

18,89,577

15,79,959

27,85,895

Other current assets

60,74,488

71,59,348

24,85,998

Total Assets

80,54,56,625

51,57,35,955

39,17,38,050


DIVIDEND AND RETAINED EARNINGS

(As of 31-03-2019 to 31-03-2021)

Particulars

2021

2020

2019

Dividend

Nil

Nil

Nil

 

PERFORMANCE OF THE COMPANY

Revenue from Operations decreased from Rs. 1,55,15,54,050 in FY 2020 to Rs. 1,40,21,49,181 in FY 2021, showing a decline of 9.63% as compared to previous financial year.


Finance Cost has decreased from Rs. 42,59,798 in FY 2020 to Rs.  9,89,730 in FY 2021.


In FY 2021, Company’s Net profit stood at Rs. 21,52,17,058, FY 2021 93.80% higher than Rs. 11,10,51,105 profit of FY 2020. Spike in Net profit is mainly due to the overall decline in expenses and an increase in other income & investment income.


The Current Ratio of the company as of 31st March 2021 was 1.00.

 

The debt to equity ratio of the company as of 31st March 2021 was 1.46.


In the Financial Year 2020-21, the company has not paid dividends.


Powered by Froala Editor

Annual Reports

2020-21

Download

2019-20

Download

2018-19

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha Support Pallavi