Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 66.00 (-2.94 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 590.00 (-1.67 %) mohan meakin 2,300.00 (-4.17 %) mohfl 20.00 (5.26 %) msei 4.00 (6.67 %) msil 34.00 (3.03 %) nayara energy 950.00 (5.56 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 410.00 (1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (3.77 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (4.00 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 590.00 (1.72 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 855.00 (-0.58 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Teesta Agro Industries Ltd Annual Report, Balance Sheet and Financials.

Teesta Agro Industries Limited (Teesta Agro) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Teesta Agro Industries Limited

Teesta Agro Industries Limited Balance Sheet (In Rs. Lakhs)

Particulars

2023

2022

l. Assets

 

 

(1) Non-current assets

 

 

(a) Property, plant and equipment and Intangible assets

 

 

(i) Property, plant and equipment

6020

4646

(ii) Intangible assets

0

0

(iii) Capital work-in-progress

63

26

(b) Non-current investments

58

58

(c) Long term loans and advances

40

114

(d) Other non-current assets

126

102

(e) Inter branch balances

0

0

(2) Current assets

 

 

(a) Inventories

6836

5283

(b) Trade receivables

2831

1463

(c) Cash and cash equivalents

1245

914

(d) Short-term loans and advances

1660

1420

(e) Short-term Investments

800

600

(f) OTHER Current Assets

7

20

TOTAL

19685

14840

II. EQUITY AND LIABILITIES

 

 

( 1) Shareholder’s Funds

 

 

(a)   Share Capital

557

557

(b)   Reserves and Surplus

10159

9565

(2) Hon-Current Liabilities

 

 

(a) Long-term borrowings

537

167

(b) Deferred tax liabilities (Net)

283

254

(c) Long term provisions

20

13

(3) Current Liabilities

 

 

(a) Short-term borrowings

2033

752

(b) Trade payables

5287

2981

(c) Other current liabilities

789

541

(d) Short-term provisions Total

21

15

 

TOTAL

19685

14846

Teesta Agro Industries Limited  Profit & Loss Statement (In Rs. Lakhs)

PARTICURS

2023

2022

l. Revenue from operations

28635

18131

ll. Other Income

28

64

lll. Total Income (I +II)

28663

18194

IV. Expenses:

 

 

Cost of raw materials consumed

24950

13177

Changes in inventories of finished goods, work-in-progress and Stock

-1944

375

Packing materials & stores consumed

735

450

Employee benefits expense

853

732

Financial costs

76

46

Depreciation and amortization expense

208

192

Other expenses

2763

2257

Total Expenses

27641

17228

V. Profit before exceptional & extraordinary items and tax (I-IV)

1023

966

VI. Exceptional Items

0

0

VII. Profit before tax (V+VI)

1023

966

VIII. Tax expense:

 

 

(1) Current tax

-263

-254

(2) Deferred tax

-25

-17

(3) Earlier year tax

0

0

Profit(Loss) from the perid from continuing operations

734

695

IX. Appropriation Items

0

0

X. Profit(Loss) for the year c/f to Balance Sheet

734

695

XI. Basic & Diluted Earning per equity share

 

 

(1) Before Exceptional items

13.19

1.49

(2) After Exceptional items

13.19

1.49

Teesta Agro Industries Limited  Consolidated Cash Flow Statement (In Rs. Lakhs)

PARTICULARS

2023

2022

Cash Flow from Operating Activities

 

 

Net profit/(loss) before tax and Extraordinary Items

1023

966

Adjusted for

 

 

Depreciation

208

192

Interest Received (Net)

61

8

Short Term Capital Gain

0

-10

Rent, Leave & License Fee Receipt

0

-11

Loss/(Profit) on Sale of Assets

269

179

Operating Profit before changes in Working Capital

1291

1145

Adjustments for

 

 

Trade and other receivables

-1543

136

Inventories

-1553

-2363

Trade Payable

2564

-400

 

-532

-2627

Cash Generated from Operations

759

-1482

Interest Paid

-74

-46

Direct Taxes Paid

-263

-254

Net Cash from operating activities

423

-1782

B. Cash Flow from Investing Activities

 

 

Addition to Property, plant and equipment

-1619

-213

Interest Received

14

327

Short Term Capital Gain

0

11

Rent, Leave & License Fee Receipt

0

10

Dividend Received

1

0

Net Cash used in Investing Activities

-1604

-155

Carried Forward

-1182

-1937

Brought Forward

-1182

-1937

C. Cash Flow from Financing Activities :

 

 

Increase/(Decrease) in CC, Loan & Vehicle Loan

1652

190

Dividend Paid

-139

0

Proceeds from Investments

0

-100

Net cash used in Financing Activities

1512

90

Net increase in Cash and Cash Equivalent (A+B+C)

331

-1847

Cash and Cash Equivalent (Opening Balance)

914

2761

Cash and Cash Equivalent (Closing Balance)

1245

914

Certainly, let 's provide a more in-depth financial analysis of Teesta Agro Industries Limited 's Consolidated Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities

- Net profit before tax and Extraordinary Items increased from 966 in 2022 to 1023 in 2023, indicating higher profitability.

- Depreciation increased from 192 in 2022 to 208 in 2023, suggesting increased asset depreciation.

- Interest Received (Net) increased significantly from 8 in 2022 to 61 in 2023, indicating improved interest income.

- Short Term Capital Gain improved from -10 in 2022 to 0 in 2023, showing no short-term capital losses in the most recent year.

- Rent, Leave & License Fee Receipt improved from -11 in 2022 to 0 in 2023, indicating no outflows in this category in 2023.

- Loss/(Profit) on Sale of Assets increased from 179 in 2022 to 269 in 2023, suggesting higher asset losses.

- Operating Profit before changes in Working Capital increased from 1145 in 2022 to 1291 in 2023, indicating improved operational profitability.

- Adjustments for Trade and other receivables showed a significant change, with a decrease of -1543 in 2023 compared to an increase of 136 in 2022. This suggests a substantial improvement in the management of receivables.

- Inventories showed a significant change, with a decrease of -1553 in 2023 compared to a decrease of -2363 in 2022. This suggests better inventory management.

- Trade Payable showed a significant change, with an increase of 2564 in 2023 compared to a decrease of -400 in 2022. This indicates improved trade payables management.

- Cash Generated from Operations increased from -1482 in 2022 to 759 in 2023, indicating a substantial improvement in cash generation from core operations.

- Interest Paid increased from -46 in 2022 to -74 in 2023, suggesting higher interest expenses.

- Direct Taxes Paid increased from -254 in 2022 to -263 in 2023, indicating higher tax payments.

- Net Cash from operating activities improved significantly from -1782 in 2022 to 423 in 2023, indicating a positive cash flow from operations in the most recent year.

Cash Flow from Investing Activities

- Addition to Property, plant and equipment decreased from -213 in 2022 to -1619 in 2023, indicating reduced capital expenditures.

- Interest Received increased slightly from 327 in 2022 to 14 in 2023.

- Short Term Capital Gain improved from 11 in 2022 to 0 in 2023, suggesting no short-term capital gains in the most recent year.

- Rent, Leave & License Fee Receipt remained the same at 10 in both years.

- Dividend Received increased from 0 in 2022 to 1 in 2023, indicating some dividend income.

- Net Cash used in Investing Activities decreased significantly from -155 in 2022 to -1604 in 2023, primarily due to reduced capital expenditures and increased losses on investments.

Cash Flow from Financing Activities

- Increase/(Decrease) in CC, Loan & Vehicle Loan increased significantly from 190 in 2022 to 1652 in 2023, indicating increased borrowings or credit facility utilization.

- Dividend Paid remained the same at -139 in 2023, suggesting that the company maintained its dividend payment.

- Proceeds from Investments decreased from -100 in 2022 to 0 in 2023, indicating no proceeds from investment sales.

- Net cash used in Financing Activities increased significantly from 90 in 2022 to 1512 in 2023, primarily due to increased borrowings.

Net Cash and Cash Equivalents:

- The net increase in Cash and Cash Equivalent improved from -1847 in 2022 to 331 in 2023, indicating a positive change in cash and cash equivalents.

- Cash and Cash Equivalent (Opening Balance) decreased from 2761 in 2022 to 914 in 2023.

- Cash and Cash Equivalent (Closing Balance) increased from 914 in 2022 to 1245 in 2023.

Teesta Agro Industries Annual Report 2022-23

Download

Teesta Agro Industries Annual Report 2021-22

Download

Teesta Agro Industries Annual Report 2020-21

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert