Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

SK Finance Annual Reports, Balance Sheet and Financials

SK Finance Limited (SK Finance) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
SK Finance Limited

 

SK Finance Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

ASSETS

 

 

Cash and cash equivalents

40,999.64

75,748.71

Bank balance other than cash

1,55,476.42

46,230.76

Derivative financial instruments

1,980.01

2,508.06

Other receivables

7.41

1,075.13

Loans

9,64,384.41

6,99,039.30

Investments

28,754.70

52,611.88

Other financial assets

14,356.86

7,968.05

Current tax assets (net)

2,310.37

2,228.52

Deferred tax assets (net)

1,972.62

2,640.19

Property, plant and equipment

17,972.99

13,264.05

Capital work-in-progress

208.37

417.56

Intangible assets under development

-

112.40

Other intangible assets

1,356.31

1,035.14

Other non-financial assets

1,132.11

686.02

Total assets

12,30,912.22

9,05,565.77

LIABILITIES AND EQUITY

 

 

LIABILITIES

 

 

Derivative financial instruments

67.7

37.69

Debt securities

1,53,655.91

1,71,495.99

Borrowings (other than debt securities)

7,39,832.06

5,32,818.22

Other financial liabilities

24,024.88

15,722.23

Provisions

1,472.38

1,056.18

Other non-financial liabilities

1,001.19

1,061.57

EQUITY

 

 

Equity share capital

1,337.44

586.39

Other equity

3,09,520.66

1,82,787.50

Total liabilities and equity

12,30,912.22

9,05,565.77

SK Finance Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Interest income

1,63,283.66

1,21,052.12

Fees and commission income

6,165.22

3,947.59

Net gain on fair value changes

704.66

2,100.11

Net gain on de-recognition of financial instruments

8,965.92

3,176.94

Total revenue from operations

1,79,119.46

1,30,276.76

Other income

675.45

1,147.31

Total income

1,79,794.91

1,31,424.07

Expenses

 

 

Finance costs

74,734.23

54,747.99

Impairment on financial instruments

11,943.35

9,174.65

Employee benefit expenses

38,633.73

28,280.46

Depreciation and amortisation

3,611.35

2,520.40

Other expenses

10,940.12

7,679.75

Total expenses

1,39,862.78

1,02,403.25

Profit before tax

39,932.13

29,020.82

Tax expense

 

 

Current tax

8,037.83

5,882.80

Tax related to earlier years

-

-125.58

Deferred tax

701.97

985.12

Total tax expense

8,739.80

6,742.34

Profit for the year

31,192.33

22,278.48

Other comprehensive income

 

 

Items that will not be reclassified to profit or loss

 

 

Remeasurements of the defined benefit plans

-136.69

-29.84

Income tax relating to items that will not be reclassified

34.4

7.51

Other comprehensive income

-102.29

-22.33

Total comprehensive income for the year

31,090.04

22,256.15

Earnings per equity share par value of ₹ 1 each

 

 

Basic

25

19.13

Diluted

24.7

18.79

SK Finance Limited Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit before tax

39,932.13

29,020.82

Adjustments:

 

 

Loss/(gain) on sale of property plant and equipment

-4.32

21.52

Finance costs

74,685.54

54,690.71

Interest income

-1,63,283.66

-1,21,052.12

Net (gain) on de-recognition of financial instruments under amortised cost category

-8,965.92

-3,176.94

Net (gain) on investments

-1,338.81

-1,559.13

Impairment on financial instruments

11,943.35

9,174.65

Employee share based payment expenses

1,442.02

829.89

Depreciation and amortisation

3,611.35

2,520.40

Cash inflow from interest on loans

1,49,419.70

1,07,661.53

Cash outflow towards finance cost

-68,268.10

-57,490.61

Cash generated from operation before working capital changes

39,173.28

20,640.72

Working capital changes:

 

 

(Increase)/decrease in trade receivables

1,067.72

-852.02

(Increase) in loans

-2,74,563.30

-2,41,271.97

(Increase)/decrease in other financial assets

430.66

-1,089.01

(Increase) in other non-financial assets

-446.09

-261.38

Increase in other financial liabilities

10,077.72

5,076.49

Increase in provisions

279.51

163.67

Increase/(decrease) in other non-financial liabilities

-60.38

236.37

Cash generated from operation after working capital changes

-2,24,040.88

-2,17,357.13

Direct taxes paid (net of refunds)

-8,119.68

-6,983.10

Net cash (used in) operating activities

-2,32,160.56

-2,24,340.23

Cash flow from investing activities

 

 

Purchase of property, plant and equipment, capital work in progress and other intangible assets

-8,450.44

-7,057.27

Proceeds from sale of property plant and equipment

134.89

24.08

Investment in fixed deposits

-1,64,573.76

-1,90,764.77

Proceeds from redemption of fixed deposits

56,324.40

1,92,095.80

Purchase of investments

-9,72,039.71

-9,09,307.44

Proceeds from redemptions of investments

9,96,064.66

9,36,438.94

Interest received on investments

13,383.90

6,655.42

Net cash generated from / (used in) investing activities

-79,156.06

28,084.76

Cash flows from financing activities

 

 

Proceeds from issue of shares including securities premium (net of expenses)

94,952.15

643.96

Proceeds from issue of debt securities

51,000.00

1,24,600.00

Repayment of debt securities

-70,617.33

-99,829.04

Proceeds from borrowings (other than debt securities)

4,64,384.69

4,32,277.02

Repayment of borrowings (other than debt securities)

-2,61,376.89

-2,01,749.73

Payment of lease liability

-1,775.07

-1,393.88

Net cash generated from financing activities

2,76,567.55

2,54,548.33

Net increase / (decrease) in cash and cash equivalents

-34,749.07

58,292.86

Add: Cash and cash equivalents as at the beginning of the year

75,748.71

17,455.85

Cash and cash equivalents as at the end of the year

40,999.64

75,748.71

Components of cash and cash equivalents as at the end of the year

 

 

Balances with banks

35,417.15

31,458.46

Term deposits with original maturity of 3 months or less

3,628.89

43,183.11

Cash on hand

1,953.60

1,107.14

Total cash and cash equivalents

40,999.64

75,748.71

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flows from Operating Activities

Profit Before Tax: The cash flow starts with the profit before tax of ₹39,932.13 Lakhs for the year ended March 31, 2024, compared to ₹29,020.82 Lakhs in the previous year. This indicates a strong operating performance.

Adjustments: Several adjustments are made to reconcile profit before tax to net cash from operating activities. These include:

Loss/(Gain) on Sale of Property, Plant, and Equipment: A loss of ₹4.32 Lakhs indicates a slight negative impact from asset sales.

Finance Costs: Significant finance costs of ₹74,685.54 Lakhs were incurred, reflecting the cost of borrowing.

Interest Income: A large outflow of ₹163,283.66 Lakhs due to interest income is subtracted, showing that the cash inflow from interest is not part of operating cash flow.

Impairment and Depreciation: Impairment on financial instruments and depreciation added back ₹11,943.35 Lakhs and ₹3,611.35 Lakhs, respectively, as non-cash expenses.

Cash Generated from Operations: After these adjustments, cash generated from operations before working capital changes is ₹39,173.28 Lakhs.

Working Capital Changes: This section shows significant changes in working capital, notably an increase in loans, which consumed ₹274,563.30 Lakhs, impacting overall cash flow negatively.

Direct Taxes Paid: Direct taxes paid net of refunds were ₹8,119.68 Lakhs, reducing the cash available from operating activities.

Net Cash Used in Operating Activities: The final result shows a net cash outflow of ₹232,160.56 Lakhs from operating activities, which reflects the company 's operational challenges.

Cash Flows from Investing Activities

Capital Expenditures: The purchase of property, plant, equipment, and intangible assets amounted to ₹8,450.44 Lakhs, indicating continued investment in growth.

Investment and Redemption: The company invested ₹972,039.71 Lakhs, while it also redeemed investments amounting to ₹996,064.66 Lakhs, leading to a net cash inflow in this category.

Interest Received: Interest received on investments contributed ₹13,383.90 Lakhs, which is a positive cash flow.

Net Cash Used in Investing Activities: The overall cash used in investing activities was ₹79,156.06 Lakhs, indicating a net outflow due to significant capital expenditures despite the inflows from investment redemptions.

Cash Flows from Financing Activities

Proceeds from Issuance of Shares: The company raised ₹94,952.15 Lakhs through share issuance, reflecting successful capital-raising efforts.

Debt Financing: The proceeds from debt securities and borrowings contributed ₹51,000.00 Lakhs and ₹464,384.69 Lakhs, respectively, facilitating operational financing.

Repayments: There were significant repayments of ₹70,617.33 Lakhs for debt securities and ₹261,376.89 Lakhs for borrowings, impacting cash outflows.

Net Cash Generated from Financing Activities: The net cash generated from financing activities amounted to ₹276,567.55 Lakhs, showcasing the company’s ability to secure funds for its operations.

Summary of Cash Flow

Net Increase/Decrease in Cash and Cash Equivalents: The total net decrease in cash and cash equivalents for the year was ₹34,749.07 Lakhs.

Cash at Beginning of Year: The cash and cash equivalents at the beginning of the year were ₹75,748.71 Lakhs, which decreased significantly.

Cash at End of Year: At the end of the year, the cash and cash equivalents stood at ₹40,999.64 Lakhs, reflecting the net cash flows from all activities.

Components of Cash and Cash Equivalents: The breakdown includes balances with banks, term deposits, and cash on hand, indicating liquidity management.

Financial Ratios of SK Finance Limited

Particulars

2024

2023

Current Ratio

1.11

1.37

Debt–Equity Ratio

2.88

3.84

Interest Coverage Ratio

1.53

1.53

Operating Profit Margin

28.85%

29.06%

Net Profit Margin

17.35%

16.95%

 Here is a summary of the financial and operational metrics for SK Finance Limited for the years 2024 and 2023:

Current Ratio: 1.11 (2024) vs. 1.37 (2023)

Insight: The current ratio has decreased from 1.37 to 1.11, indicating a decline in short-term liquidity. A current ratio below 1.2 may suggest potential challenges in meeting short-term obligations. This could signal a need for improved working capital management or a reassessment of current liabilities.

Debt-Equity Ratio: 2.88 (2024) vs. 3.84 (2023)

Insight: The significant decrease in the debt-equity ratio from 3.84 to 2.88 indicates a reduction in financial leverage. This improvement suggests a stronger equity position relative to debt, enhancing financial stability and reducing risk. Lower debt levels could lead to lower interest expenses and better creditworthiness.

Interest Coverage Ratio: 1.53 (2024) vs. 1.53 (2023)

Insight: The interest coverage ratio remains unchanged at 1.53. This indicates that the company is consistently able to cover its interest expenses with operating income. However, a ratio near 1.5 could be a concern, as it suggests limited buffer for covering interest payments. A decline in operating income could pose risks if not managed carefully.

Operating Profit Margin: 28.85% (2024) vs. 29.06% (2023)

Insight: The operating profit margin has slightly decreased from 29.06% to 28.85%. This indicates a marginal decline in operational efficiency or increased costs relative to sales. While still a healthy margin, this trend may warrant attention to cost control measures and operational efficiencies.

Net Profit Margin: 17.35% (2024) vs. 16.95% (2023)

Insight: The net profit margin has improved from 16.95% to 17.35%, reflecting a positive trend in overall profitability. This increase suggests that the company is effectively managing its expenses relative to revenue, leading to enhanced profitability despite the slight decrease in operating margin.

Dividend History

Particulars

2024

2023

Dividend Per Share (in Rs.)

-

-

Retained Earnings (Rs. In Lakhs)

78,475.79

54,190.65

SK Finance Limited Recent Financial Performance

Dividend per Share: The specific dividend per share figure for 2024 and 2023 is not provided. Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2024 amounted to Rs 78,475.79 Lakhs, while in 2023, they were Rs. 54,190.65 Lakhs. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance

 

SK Finance Annual Reports

SK Finance Annual Report 2023-24

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert