| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Shree Sponge Steel and Castings Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Equity |
|
|
|
Share
Capital |
423.80 |
423.80 |
|
Reserves
and Surplus |
-27.21 |
-24.87 |
|
Non-current
Liabilities |
|
|
|
Long-term
Borrowings |
3.00 |
- |
|
Long-term
Provisions |
21.55 |
20.68 |
|
Current
Liabilities |
|
|
|
Trade
Payables - MSME |
4.03 |
3.31 |
|
Trade
Payables - Others |
3.63 |
4.62 |
|
Short-term
Provisions |
9.95 |
9.68 |
|
Total
Equity and Liabilities |
438.75 |
437.23 |
|
Non-current
Assets |
|
|
|
Property,
Plant and Equipment |
106.88 |
125.79 |
|
Long-term
Loans and Advances |
2.88 |
2.89 |
|
Current
Assets |
|
|
|
Inventories |
83.92 |
52.13 |
|
Trade
Receivables |
40.06 |
23.95 |
|
Cash
and Cash Equivalents |
1.12 |
28.65 |
|
Short-term
Loans and Advances |
203.89 |
203.82 |
|
Total
Assets |
438.75 |
437.23 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Revenue from Operations |
195.45 |
244.52 |
|
Other
Income |
14.87 |
27.41 |
|
Total
Income |
210.32 |
271.93 |
|
Expenses |
|
|
|
Cost
of Material Consumed |
113.85 |
136.61 |
|
Change
in Inventories |
-31.12 |
11.40 |
|
Employee
Benefit Expenses |
64.01 |
63.34 |
|
Finance
Costs |
0.01 |
0.01 |
|
Depreciation
and Amortization |
21.10 |
20.65 |
|
Other
Expenses |
44.81 |
59.37 |
|
Total
Expenses |
212.66 |
291.38 |
|
Profit/(Loss)
before Tax |
-2.34 |
-19.45 |
|
Tax
expense |
- |
- |
|
Profit/(Loss)
for the Year |
-2.34 |
-19.45 |
|
Earnings per share |
|
|
|
Basic
& Diluted |
-0.06 |
-0.46 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash
flow from operating activities |
|
|
|
Net
Profit/(Loss) before Tax |
-2.34 |
-19.45 |
|
Adjustments: |
|
|
|
Depreciation
and Amortization |
21.10 |
20.65 |
|
Loss/(Gain)
on Sale of Assets |
- |
-8.85 |
|
Dividend
Income |
- |
-0.29 |
|
Interest
Income |
- |
-14.71 |
|
Finance
Costs |
0.01 |
0.01 |
|
Operating Profit before Working Capital
Changes |
18.76 |
-22.64 |
|
Adjustments for: |
|
|
|
Inventories |
-31.78 |
11.66 |
|
Trade
Receivables |
-16.11 |
-17.14 |
|
Non-current
investments |
- |
1.33 |
|
Other
Current Assets |
-0.08 |
9.90 |
|
Trade
Payables |
-0.28 |
-0.85 |
|
Other
Current Liabilities |
- |
-8.56 |
|
Short-term
Provisions |
0.27 |
- |
|
Long-term
Provisions |
0.86 |
- |
|
Taxes paid net |
- |
1.39 |
|
Net
Cash from Operating Activities |
-28.35 |
-27.69 |
|
Cash
flow from investing activities |
|
|
|
Purchase
of Property, Plant and Equipment |
-2.18 |
-8.16 |
|
Sale
of Property, Plant and Equipment |
- |
19.25 |
|
Interest
Received |
- |
14.71 |
|
Dividend
Received |
- |
0.29 |
|
Net
Cash from Investing Activities |
-2.18 |
26.09 |
|
Cash
flow from financing activities |
|
|
|
Proceeds
from Long-term Borrowings |
3.00 |
- |
|
Interest
Paid |
-0.01 |
-0.01 |
|
Net
Cash from Financing Activities |
2.99 |
-0.01 |
|
Net
Increase/(Decrease) in Cash and Cash Equivalents |
-27.54 |
-1.61 |
|
Opening
Balance of Cash and Cash Equivalents |
28.65 |
30.26 |
|
Closing Balance of Cash and Cash
Equivalents |
1.12 |
28.65 |
Summary
of cash flow statement for the year 2025 and 2024:
Cash Flow from Operating Activities
The company reported
a net cash outflow of ₹28.35 lakh from operating
activities in FY25, slightly higher than the outflow of ₹27.69
lakh in FY24, indicating that core business operations continue to consume
cash. Although the loss before tax reduced sharply
to ₹2.34 lakh from ₹19.45 lakh, this accounting improvement did not translate
into cash generation. After adjusting for non-cash expenses like depreciation,
the operating profit turned positive; however, significant
working capital changes negated this gain. A substantial
increase in inventories (₹31.78 lakh) and trade receivables (₹16.11 lakh)
indicates that funds are tied up in stock and delayed customer collections.
These factors reflect inefficiencies in working capital
management, resulting in continued negative operating cash flow
despite improved profitability.
Cash Flow from Investing Activities
The investing
activities show a net cash outflow of ₹2.18 lakh in
FY25, compared to a strong inflow of ₹26.09 lakh in FY24,
marking a sharp decline in this segment. In the previous year, the company
benefited significantly from sale of property, plant, and
equipment and interest income, which boosted liquidity.
However, in FY25, such inflows are absent, and only a small amount was spent on
capital expenditure. This suggests that FY24 cash inflows were largely
one-time in nature, and the company does not have consistent
investment-related income streams. The absence of these inflows has negatively
impacted the overall cash position in FY25.
Cash Flow from Financing Activities
Financing activities
provided limited support with a net inflow of ₹2.99
lakh in FY25, compared to a negligible outflow in FY24. This
inflow was mainly due to proceeds from long-term
borrowings, indicating that the company relied on external
funding to support its cash requirements. However, the scale of borrowing is
relatively small, suggesting either restricted borrowing capacity or
cautious financial strategy. Interest payments remain minimal,
indicating a low existing debt burden, but the reliance on borrowing—even at a
small level—highlights the inability of internal operations to generate
sufficient cash.
Net Increase/(Decrease) in Cash and Cash
Equivalents
Overall, the company
experienced a significant net decrease in cash
of ₹27.54 lakh in FY25, compared to a marginal decrease of
₹1.61 lakh in FY24. This sharp decline is primarily due to continued negative
operating cash flow combined with the absence of investing inflows that were
present in the previous year. The limited contribution from financing
activities was insufficient to offset these outflows. This trend indicates
deterioration in overall cash flow health
and increasing pressure on liquidity.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current
Ratio |
18.68 |
17.52 |
|
Debt-Equity
Ratio |
0.01 |
- |
|
Return
on Equity Ratio |
-0.55% |
-4.59% |
|
Inventory
Turnover Ratio |
0.99 |
2.84 |
|
Trade
Receivables Turnover Ratio |
6.11 |
15.90 |
|
Trade
Payables Turnover Ratio |
14.69 |
16.35 |
|
Net
Capital Turnover Ratio |
0.49 |
0.61 |
|
Net
Profit Ratio |
-1.20% |
-7.95% |
|
Return
on Capital Employed |
-0.58% |
-4.87% |
Summary of ratios for the year 2025 and 2024:
Current Ratio
The current ratio of
Shree
Sponge & Steel Casting Limited improved slightly to 18.68 in FY25 from 17.52 in FY24, indicating an extremely
strong short-term liquidity position. While this suggests that current assets
are significantly higher than current liabilities, such an unusually high ratio
may also point toward inefficient utilization of
resources, particularly excessive funds tied up in inventories
or receivables rather than being productively deployed.
Debt-Equity Ratio
The debt-equity
ratio stands at 0.01 in FY25,
compared to negligible or nil debt in FY24, indicating that the company has almost no reliance on external debt financing. This
reflects a conservative capital structure with very low financial risk.
However, it may also imply that the company is not
leveraging debt to enhance returns, especially when internal
accruals are weak.
Return on Equity (ROE)
The return on equity
improved to -0.55% in FY25 from -4.59% in FY24,
showing a reduction in losses attributable to shareholders. Despite the
improvement, the ratio remains negative, indicating that the company is still not generating positive returns for its equity investors.
This reflects continued profitability challenges, although the situation has
marginally improved.
Inventory Turnover Ratio
The inventory
turnover ratio declined sharply to 0.99 in FY25 from 2.84 in FY24,
indicating a significant slowdown in inventory movement.
This suggests that inventory is being held for longer periods, leading to
higher holding costs and blockage of funds. The decline aligns with the
increase in inventory observed in the cash flow statement, pointing to inefficient inventory management.
Trade Receivables Turnover Ratio
The trade
receivables turnover ratio dropped drastically to 6.11 in FY25 from 15.90 in FY24, indicating that the
company is taking much longer to collect payments from customers. This reflects
deterioration in credit management and collection
efficiency, resulting in higher receivables and increased
working capital pressure.
Trade Payables Turnover Ratio
The trade payables
turnover ratio decreased slightly to 14.69 in FY25 from 16.35 in FY24,
indicating that the company is taking marginally longer to pay its suppliers.
While this may provide some short-term liquidity support, the change is not
significant enough to offset the larger issues in receivables and inventory
management.
Net Capital Turnover Ratio
The net capital
turnover ratio declined to 0.49 in FY25 from 0.61 in FY24,
indicating reduced efficiency in utilizing working capital to generate revenue.
This suggests that a larger amount of capital is tied up without proportionate
growth in sales, reinforcing concerns about inefficient
working capital utilization.
Net Profit Ratio
The net profit ratio
improved to -1.20% in FY25 from -7.95% in FY24,
reflecting a substantial reduction in losses relative to revenue. Although
still negative, this improvement indicates that the company is moving toward better cost control and operational performance, but it
has yet to achieve profitability.
Return on Capital Employed
The return on
capital employed improved to -0.58% in FY25 from -4.87% in FY24,
showing a reduction in overall losses generated from total capital employed.
However, the ratio remains negative, indicating that the company is still not efficiently utilizing its capital base to generate returns,
despite some improvement compared to the previous year.