Metropolitan Stock Exchange Of India Limited (MSEI) Return Comparision with Primex 40 Index

Periods	1 Week	1 Month	3 Months	6 Months	1 Year	3 Years	All Time
Primex-40
Metropolitan Stock Exchange Of India Limited

Metropolitan Stock Exchange Of India Limited Balance Sheet(Rs in Crores)

Particulars	2025-26	2024-25	2023-24	2022-23	2021-22
EQUITY AND LIABILITIES	1434.48	443.85	249.18	299.38	450.97
Total equity	1369.29	396.69	192.79	241.41	274.42
Total liabilities	65.19	47.16	56.39	57.97	176.55
Non - Current liabilities	31.54	30.11	24.36	22.25	126.24
Current liabilities	33.65	17.05	32.03	35.72	50.31
ASSETS	1434.48	443.85	249.18	299.38	450.97
Non-Current assets	915.11	185.32	87.61	96.72	129.92
Current assets	519.37	258.53	161.57	202.66	321.05

Metropolitan Stock Exchange Of India Limited CashFlow Statement(Rs in Crores)

Particulars	2025-26	2024-25	2023-24	2022-23	2021-22
Net cash from/(used in) operating activities	-149.01	-68.44	-56.77	-172.11	-44.59
Net cash from/(used in) investing activities	-881.79	-133.45	9.39	223.99	60.50
Net cash from/(used) in financing activities	996.02	235.68	-2.31	-3.28	-2.98
Net increase /(decrease) in cash and cash equivalents	-34.78	33.79	-49.69	48.60	12.93
Cash and cash equivalents at the beginning of the year	47.50	13.71	63.40	14.82	1.89
Cash and cash equivalents at the end of the year	12.72	47.50	13.71	63.42	14.82

Metropolitan Stock Exchange Of India Limited Finacial Ratios(Rs in Crores)

Particulars	2025-26	2024-25	2023-24	2022-23	2021-22
EBITDA Margin	-21.33%	-169.68%	-192.64%	-16.29%	-80.53%
EBIT Margin	-42.59%	-199.02%	-221.43%	-35.77%	-122.35%
Return on Equity (ROE)	-1.89%	-8.63%	-25.28%	-7.73%	-11.54%
Return on Capital Employed (ROCE)	-1.80%	-8.10%	-21.46%	-7.41%	-7.65%
Assets Turnover Ratio	0.04	0.04	0.08	0.18	0.06
Return on Assets	-1.80%	-7.71%	-19.56%	-6.24%	-7.02%
Net Profit Margin	-43.74%	-196.89%	-231.54%	-34.16%	-126.38%
Interest Coverage Ratio	-37.00	-133.04	-47.56	-50.13	-51.10
Revenue Growth Rate (CAGR)	239.87%	-17.43%	-61.48%	118.08%	-22.77%
EPS Growth Rate (CAGR)	-58.79%	-43.72%	161.06%	-41.05%	9.73%

Metropolitan Stock Exchange Of India Limited Income Statement(Rs in Crores)

Particulars	2025-26	2024-25	2023-24	2022-23	2021-22
Revenue	59.07	17.38	21.05	54.65	25.06
Revenue from operations	3.38	4.31	7.36	9.21	10.06
Other income	55.69	13.07	13.69	45.44	15.00
Expenses	84.91	52.23	68.64	69.38	56.32
Finance cost	0.68	0.26	0.98	0.39	0.60
Employee benefit Expense	25.32	15.38	16.57	18.97	19.85
Depreciation and Amortisation expense	12.56	5.10	6.06	10.65	10.48
Other expenses	12.15	8.64	11.18	12.33	8.09
Profit/(loss) before tax	-25.84	-34.85	-47.59	-19.94	-31.26
Tax Expense	0.00	-0.63	1.15	-1.27	0.41
Current tax	0.00	-0.63	1.15	0.00	0.14
Deferred tax	0.00	0.00	0.00	-1.27	0.27
Profit (Loss) for the period from continuing Operations	-25.84	-34.22	-48.74	-18.67	-31.67

Metropolitan Stock Exchange Of India Limited Summary(Rs in Crores)

Particulars	2025-26	2024-25	2023-24	2022-23	2021-22
Revenue	59.07	17.38	21.05	54.65	25.06
Total Expense	84.91	52.23	68.64	69.38	56.32
Operating Expenses	50.03	29.12	33.81	41.95	38.42
Employee Expenses	25.32	15.38	16.57	18.97	19.85
Operating Income (EBIT)	-25.16	-34.59	-46.61	-19.55	-30.66
Interest Expenses	0.68	0.26	0.98	0.39	0.60
Expenses from other activities	12.15	8.64	11.18	12.33	8.09
EBITDA	-12.60	-29.49	-40.55	-8.90	-20.18
Net Worth	1369.29	396.69	192.79	241.41	274.42
Taxes	0.00	-0.63	1.15	-1.27	0.41
Outstanding Shares	10995239362	6000217033	4810217033	4810217033	4810217033
Earnings Per Share (EPS)	-0.02	-0.06	-0.10	-0.04	-0.07
Total Assets	1434.48	443.85	249.18	299.38	450.97
Total Liabilites	65.19	47.16	56.39	57.97	176.55
Total equity	1369.29	396.69	192.79	241.41	274.42
Net cash from/(used in) operating activities	-149.01	-68.44	-56.77	-172.11	-44.59
Net cash from/(used in) investing activities	-881.79	-133.45	9.39	223.99	60.50
Net cash from/(used) in financing activities	996.02	235.68	-2.31	-3.28	-2.98

MSEI Annual Report | Revenue | Balance Sheet