Unlisted Deals:
×

Manipal Housing Annual Reports, Balance Sheet and Financials

Last Traded Price 100.00 + 0.00 %

Manipal Housing Finance Syndicate Limited (Manipal Housing) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Manipal Housing Finance Syndicate Limited

 Manipal Housing Finance Syndicate Limited Standalone Balance Sheet (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Shareholder 's Funds

 

 

Share Capital

977.62

977.62

Reserves & Surplus

11,629.24

10,455.66

Non-current liabilities

 

 

Long Term Borrowings

30,423.53

27,828.49

Deferred tax liability (net)

487.71

461.88

Long Term Provisions

1,358.96

1,261.80

Current liabilities

 

Short Term Borrowings

10,472.70

9,087.87

Trade Payables

 

 

Total  outstanding  dues  of  creditors  other than micro enterprises and small enterprises

133.26

119.88

Other Current Liabilities

263.36

199.69

Short Term Provisions

335.06

201.06

Total Equity and Liabilities

56081.44

50593.95

Non-Current Assets

 

 

Property, Plant & Equipment

1,032.36

1,030.74

Non-current investments

1087.37

761.49

Long Term Loans & Advances

38,727.10

35,950.50

Other Non-current Assets

173.64

126.53

Current assets

 

 

Current Investments

-

209.74

Cash and Cash Equivalents

642.98

674.91

Short term loans and advances

14,394.81

11,827.75

Other Current Assets

23.18

12.29

Total Assets

56,081.44

50,593.95

 Manipal Housing Finance Syndicate Limited Standalone Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

6,261.84

5,490.37

Other Income

209.91

371.77

Total Income

6,471.75

5,862.14

Expenses

 

 

Employee Benefit Expenses

448.01

310.00

Finance Costs

3,685.95

3,283.84

Depreciation and Amortization Expense

30.64

65.05

Other Expenses

647.56

651.88

Total Expenses

4,812.16

4,310.77

Profit  before Tax

1,659.59

1,551.37

Current Income Tax

396

371

Income Tax — Earlier year 's provision

-

-5.77

Deferred Tax Adjustments

25.83

31.86

Profit for the year

1,237.76

1,154.28

Earning per Equity Share

 

 

Basic

14.45

13.47

Diluted

14.45

13.47

 Manipal Housing Finance Syndicate Limited Standalone Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Profit for the year

1,237.76

1,154.28

Tax expense

421.83

397.09

Net Profit before tax

1,659.59

1551.37

Adjustments for :

 

 

Depreciation

30.64

65.05

Gratuity Fund Expense/(Income)

4.06

-7.42

Interest income from investments

-60.34

-50.66

Interest expenses

3607.45

3205.11

Dividend received

-1.69

-1.57

(Profit)/Loss  on sale of property, plant and Equipment (net)

-4.89

-14.8

Provision for doubtful debts/ (Reversal of provision)

190.56

115.33

(Profit)/Loss from sale of Investments

-70.08

-54.74

Operating profit before working capital changes

5355.3

4807.67

Adjustments for changes in working capital  :

 

 

(Increase)/Decrease in Housing & Other Loans Granted

-5,338.93

-1,691.27

(Increase)/Decrease in trade and other receivables

-88.87

70.93

Increase/(Decrease) in trade and other payables

32.35

-70.06

Cash Generated from operations (before payment of interest & tax)

-40.15

3,117.27

Interest paid

-3,595.91

-3,213.12

Income tax (paid)/refunded

-328.51

-326.79

Net Cash (Used in)/From Operating Activities

-3964.57

-422.64

Cash Flow from Investing Activities

 

 

Purchase/aquisition of property, plant and equipment

(32.95)

(44.39)

Sale proceeds from property, plant and equipment

5.59

18.36

Purchase of Long Term Investments

(325.88)

(146.85)

Purchase of Current Investments

209.74

(209.74)

SaIe, Redemption/(Purchase) of Current Investments

70.08

54.74

Interest Received

49.80

47.58

Dividend Received

1.69

1.57

Net Cash (Used in)/From Investing Activities

-21.93

-278.73

Cash Flow from Financing Activities

 

 

Increase/(Decrease) in Public Deposits

1112.74

973.63

Increase/(Decrease) in Bank/NHB Borrowings

2897.92

(277.55)

Dividend Paid on Equity Shares

(52.91)

(52.77)

Interim Dividend Paid on Preference Shares

(8.92)

(8.90)

Net Cash (Used in)/From Financing Activities

3948.83

634.41

Net Increase in Cash and Cash Equivalents

-37.67

-66.96

Opening Balance of Cash & Cash Equivalents

140.38

207.34

Closing Balance of Cash & Cash Equivalents

102.71

140.38

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

During FY 2024–25, the company reported a profit after tax of ₹1,237.76 lakhs compared to ₹1,154.28 lakhs in the previous year. After adjustments such as depreciation, gratuity expense, doubtful debt provisions, and finance costs, the operating profit before working capital changes stood at ₹5,355.30 lakhs, up from ₹4,807.67 lakhs in FY 2023–24. However, a significant increase in housing and other loans granted (₹5,338.93 lakhs) led to negative cash generation from operations. After accounting for interest and tax payments, the net cash used in operating activities stood at ₹3,964.57 lakhs, which is much higher than the previous year’s outflow of ₹422.64 lakhs.

Cash Flow from Investing Activities

On the investing side, the company spent on property, plant and equipment as well as long-term investments, while generating inflows from the sale of assets and investments, along with interest and dividend income. As a result, net cash used in investing activities was limited to ₹21.93 lakhs, showing a significant improvement compared to an outflow of ₹278.73 lakhs in FY 2023–24.

Cash Flow from Financing Activities

The financing activities reflected strong inflows, mainly due to higher bank/NHB borrowings (₹2,897.92 lakhs) and increased public deposits (₹1,112.74 lakhs). After dividend payouts on equity and preference shares, the company generated a positive cash flow of ₹3,948.83 lakhs from financing activities, compared to ₹634.41 lakhs in the prior year.

Net Movement in Cash and Cash Equivalents

Despite strong financing inflows, the heavy operating outflows led to an overall net decrease in cash and cash equivalents of ₹37.67 lakhs, leaving the closing balance at ₹102.71 lakhs as of March 31, 2025, compared to ₹140.38 lakhs in the previous year.

Financial Ratios of Manipal Housing Finance Syndicate Limited

Particulars

2024-25

2023-24

Current Ratio

1.34

1.32

Debt-Equity Ratio

3.24

3.23

Debt Service Coverage ratio

0.52

0.52

Return On Equity

10.22

10.52

Net Capital Turnover ratio

1.68

1.88

Net Profit ratio

19.00%

20.00%

Return on Capital Employed

10%

10%

Return on Investment

6.71%

7.59%

Summary of the financial ratios for Manipal Housing Finance Syndicate Limited for the year 2025 and 2024:

Current Ratio
This ratio went up just a little from 1.32 to 1.34. It means the company’s short-term financial strength is almost the same as last year, with only a very small improvement in its ability to pay day-to-day bills.

Debt-Equity Ratio
It stayed almost the same, moving from 3.23 to 3.24. The company is still heavily dependent on loans compared to the money invested by shareholders.

Debt Service Coverage Ratio
This ratio did not improve and remained at 0.52. It means the company is still struggling to generate enough earnings to comfortably pay back its loans and interest.

Return on Equity
Shareholders earned a little less this year. The return went down from 10.52% to 10.22%, showing a small drop in how much profit the company gave back to its owners.

Net Capital Turnover Ratio
This ratio fell from 1.88 to 1.68, which means the company is not using its capital as effectively as before to generate revenue.

Net Profit Ratio
The profit margin dipped from 20% to 19%. This means for every ₹100 earned, the company is keeping ₹19 as profit instead of ₹20 last year.

Return on Capital Employed (ROCE)
This ratio stayed flat at 10%. The company’s overall efficiency in using its money (both loans and equity) to generate profits has not changed.

Return on Investment (ROI)
This went down from 7.59% to 6.71%. The company made weaker returns from its investments compared to last year.

 

Manipal Housing Finance Annual Report

Manipal Housing Annual Report 2024-25

Download

Manipal Housing Annual Report 2023-24

Download

Manipal Housing Annual Report 2022-23

Download

Manipal Housing Annual Report 2021-22

Download

Manipal Housing Annual Report 2020-21

Download
Support Puja Support Ishika Support Purvi

News Alert