| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Laffan Software Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-current assets |
|
|
|
Investments |
382.50 |
374.07 |
|
Other non-current assets |
0.77 |
0.77 |
|
Current
assets |
|
|
|
Inventories |
1,828.94 |
1,828.12 |
|
Trade receivables |
4.40 |
4.40 |
|
Cash & cash equivalents |
5.07 |
10.81 |
|
Other current assets |
51.90 |
51.90 |
|
Total
assets |
2,273.58 |
2,270.07 |
|
Equity |
|
|
|
Share capital |
1,522.17 |
1,522.17 |
|
Other equity |
750.97 |
747.49 |
|
Non-current
liabilities |
- |
- |
|
Current
liabilities |
|
|
|
Other liabilities |
0.44 |
0.41 |
|
Total equity & liabilities |
2,273.58 |
2,270.07 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Revenue from Operations |
3.59 |
- |
|
Other Income |
7.50 |
6.89 |
|
Total Income |
11.09 |
6.89 |
|
Expenditure |
|
|
|
Purchase |
3.99 |
- |
|
Changes in inventories of finished goods |
-0.81 |
- |
|
Employee Benefit Expenses |
3.58 |
3.57 |
|
Other expenses |
9.29 |
5.38 |
|
Total
expenses |
16.04 |
8.95 |
|
Profit/(Loss) Before Tax |
-4.95 |
-2.07 |
|
Profit/(Loss) for the period |
-4.95 |
-2.07 |
|
Other comprehensive
income |
8.43 |
4.45 |
|
Total comprehensive income |
3.48 |
2.39 |
|
Earnings per share |
|
|
|
Basic & Diluted |
-0.03 |
- |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit Before Tax |
-4.95 |
-2.07 |
|
Operating Profit before Working Capital
Changes |
-4.95 |
-2.07 |
|
Adjustment for: |
|
|
|
Change
in Inventory |
-0.81 |
- |
|
Change
in Current Liabilities |
0.03 |
0.34 |
|
Cash Generated from Operations |
-5.74 |
-1.73 |
|
Income
Tax Refund / (Paid) |
- |
0.25 |
|
Net Cash from Operating Activities |
-5.74 |
-1.48 |
|
Net
cash flow from investing activities |
- |
- |
|
Net
cash flow from financing activities |
- |
- |
|
Net
Increase in Cash & Cash equivalent |
-5.74 |
-1.48 |
|
Cash
& Cash equivalents as at (Opening Balance) |
10.81 |
12.29 |
|
Cash & Cash equivalents as at (Closing
Balance) |
5.07 |
10.81 |
Summary
of the Cash Flow Statement for the years 2025 and 2024:
Cash Flow from
Operating Activities:
During the financial year ended 31 March 2025, the company reported a net loss
before tax of Rs. 4.95 Lakhs as compared to Rs. 2.07 Lakhs in the previous
year. After considering working capital adjustments, including increase in
inventory and marginal changes in current liabilities, net cash outflow from
operating activities stood at Rs. 5.74 Lakhs against an outflow of Rs. 1.48
Lakhs in FY 2023-24. The higher cash outflow reflects increased operational
losses and weaker cash generation from core business activities.
Cash Flow from
Investing Activities:
There were no cash flows from investing activities during FY 2024-25 as well as
FY 2023-24. This indicates that the company did not undertake any significant
investment, acquisition, or disposal of assets during the year.
Cash Flow from
Financing Activities:
The company did not report any cash flow from financing activities during the
current year or the previous year. This indicates that no funds were raised or
repaid through borrowings, equity infusion, or other financing arrangements
during the period.
Cash and Cash
Equivalents:
The net decrease in cash and cash equivalents during FY 2024-25 amounted to Rs.
5.74 Lakhs as against a decrease of Rs. 1.48 Lakhs in the previous year.
Consequently, the closing cash and cash equivalents balance declined to Rs.
5.07 Lakhs as on 31 March 2025 from Rs. 10.81 Lakhs as on 31 March 2024, primarily
due to negative operating cash flows during the year.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current ratio |
4,345.52 |
4,622.51 |
|
Net capital turnover
ratio |
0.01 |
- |
|
Net profit ratio |
-0.45 |
-0.30 |
|
Return on capital employed |
11.39 |
5.04 |
Summary
of the Ratios for the years 2025 and 2024:
Current Ratio:
The current ratio of the company stood at 4,345.52 as on 31 March 2025 compared
to 4,622.51 as on 31 March 2024. The ratio remained exceptionally high during
the year, indicating a very strong liquidity position and the company’s ability
to meet its short-term obligations comfortably. However, the marginal decline
during the year reflects a slight reduction in current assets relative to
current liabilities.
Net Capital Turnover
Ratio:
The net capital turnover ratio was 0.01 during the financial year ended 31
March 2025 as against nil in the previous year. The ratio indicates very low
utilization of working capital for generating revenue during the year,
reflecting limited operational activity or turnover.
Net Profit Ratio:
The net profit ratio stood at (-0.45) in FY 2024-25 as compared to (-0.30) in
FY 2023-24. The negative ratio indicates that the company incurred losses
during both years. The increase in negative margin during the current year
signifies higher losses in proportion to revenue compared to the previous year.