| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Kirti Investments Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-current assets |
|
|
|
Property, Plant and Equipment |
0.20 |
0.20 |
|
Investment Properties |
10.99 |
10.99 |
|
Current assets |
|
|
|
Inventories |
1,052.65 |
1,030.05 |
|
Investments |
273.25 |
76.9
6.95 |
|
Cash
and cash equivalents |
35.44 |
39.56 |
|
Loans
& Advances |
- |
174.58 |
|
Other
Current Assets |
1.66 |
0.05 |
|
Total Assets |
1,374.19 |
1.332.3.38 |
|
Equity |
|
|
|
Equity Share Capital |
1,100.00 |
1,100.00 |
|
Other Equity |
265.84 |
227.13 |
|
Non-current
Liabilities |
- |
- |
|
Current
Liabilities |
|
|
|
Trade Payables |
0.16 |
0.86 |
|
Provisions |
2.67 |
2.77 |
|
Other Current Liabilities |
1.68 |
0.37 |
|
Current Tax Liabilities |
3.83 |
1.26 |
|
Total Equity and liabilities |
1,374.19 |
1.332.38 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Revenue
from operations |
38.00 |
24.00 |
|
Other
Income |
14.24 |
26.49 |
|
Total Income |
52.24 |
50.49 |
|
Expenses |
|
|
|
Changes in inventories of Finished Goods, Stock-in-Trade and Work-in-Progress |
-22.60 |
-454.27 |
|
Employee
Benefit Expense |
19.17 |
14.62 |
|
Other
Expenses |
6.30 |
6.05 |
|
Total Expenses |
2.87 |
-433.61 |
|
Profit/(Loss) before tax |
49.37 |
484.09 |
|
Current
tax |
10.64 |
6.31 |
|
Add:
Provision for Tax related to earlier year |
0.01 |
0.62 |
|
Profit/(Loss) for the year |
38.72 |
477.17 |
|
Total Comprehensive Income (Loss) for the
year |
38.72 |
477.17 |
|
Earning per equity share |
|
|
|
Basic
& diluted |
0.18 |
2.17 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash flow from Operating Activities |
|
|
|
Profit
before tax as per Profit & Loss Account |
49.37 |
484.09 |
|
Dividend
Received |
-3.65 |
-0.91 |
|
Interest
Income |
-14.77 |
-20.66 |
|
Fair
Valuation of Investment |
23.60 |
-4.91 |
|
Profit
on Sale of Investment |
-19.42 |
- |
|
Operating profit before working capital
changes |
35.13 |
457.61 |
|
Adjustment for: |
|
|
|
(Increase)
/ decrease in Inventories |
-22.60 |
-454.27 |
|
(Increase)
/ decrease in Sundry Debtors |
- |
- |
|
(Increase)/
decrease in Loans & Advances |
174.58 |
-74.47 |
|
(Increase)
/ decrease in Other Current Assets |
-1.61 |
0.05 |
|
Increase/
(decrease) in Trade payables |
-0.69 |
0.60 |
|
Increase/(decrease)
in Other Liabilities |
1.20 |
-1.20 |
|
Cash generated from operations |
186.01 |
-71.68 |
|
Direct
taxes (paid/TDS deducted)/ Refund received |
-8.08 |
-3.15 |
|
Net Cash flow from Operating Activities |
177.94 |
-74.83 |
|
Cash flow from Investing Activities |
|
|
|
(Purchase)/
Sale of Investments |
-200.48 |
-10.00 |
|
Dividend
Received |
3.65 |
0.91 |
|
Interest
Income |
14.77 |
20.66 |
|
Net Cash flow from investing Activities |
-182.06 |
11.58 |
|
Net Cash flow from Financing Activities |
- |
- |
|
Net
Increase/ (decrease) in cash and cash equivalent |
-4.12 |
-63.25 |
|
Cash
and cash equivalent as at the beginning of the year |
39.56 |
102.81 |
|
Cash and cash equivalent as at the closing
of the year |
35.44 |
39.56 |
Summary
of the financial ratios for the years 2025 and 2024:
Cash Flow from Operating Activities
The company reported
a profit before tax of ₹49.37 lakhs in FY 2025,
a sharp decline from ₹484.09 lakhs in FY 2024, indicating weaker core
profitability. After adjusting for non-cash and non-operating items like
dividend income, interest income, fair valuation changes, and profit on sale of
investments, the operating profit before working
capital changes stood at ₹35.13 lakhs, significantly lower than
the previous year.
However, working
capital movements played a major role in improving cash flows. A substantial decrease in loans & advances (₹174.58 lakhs inflow)
boosted liquidity, while inventory increased (₹22.60 lakhs outflow), indicating
funds tied up in stock. Minor changes in other current assets and liabilities
had limited impact. As a result, cash generated from operations
turned positive at ₹186.01 lakhs, compared to a negative ₹71.68
lakhs last year.
After accounting for
taxes paid (₹8.08 lakhs), the net cash flow from operating
activities stood strong at ₹177.94 lakhs, a significant improvement
over the negative ₹74.83 lakhs in FY 2024. This suggests better cash
realization despite lower profits.
Cash Flow from Investing Activities
The investing
section shows a major cash outflow of ₹182.06
lakhs in FY 2025, compared to an inflow of ₹11.58 lakhs in FY
2024. This is primarily due to a heavy purchase of investments
amounting to ₹200.48 lakhs, indicating aggressive deployment of
funds into investment assets.
At the same time,
the company earned dividend income (₹3.65 lakhs)
and interest income (₹14.77 lakhs),
which partially offset the outflow but were not sufficient to counterbalance
the large investment spending. Overall, this reflects a strategic shift toward
expanding the investment portfolio.
Cash Flow from Financing Activities
There were no financing activities reported in both FY 2025 and FY
2024. This indicates that the company neither raised nor repaid any debt or
equity during the year, relying entirely on internal accruals and existing
funds.
Net Change in Cash Position
Despite strong operating cash inflows, the heavy investment activity led to a net decrease in cash and cash equivalents of ₹4.12 lakhs in FY 2025. This is, however, a significant improvement compared to the larger decline of ₹63.25 lakhs in FY 2024.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current
ratio |
163.27 |
251.26 |
|
Return on equity ratio |
2.88% |
43.84% |
|
Net
capital turnover ratio |
0.03 |
0.02 |
|
Net
profit ratio |
101.89% |
1988.21% |
|
Return
on capital employed ratio |
3.61% |
36.48% |
|
Return
on investment ratio |
0.11 |
- |
Summary
of the financial ratios for the years 2025 and 2024:
Current Ratio
The current ratio
declined from 251.26 in
FY 2024 to 163.27 in FY 2025, though it still remains extremely
high. This indicates that the company continues to have very strong short-term liquidity,
with current assets far exceeding current liabilities. However, the decline
suggests relatively lower idle liquidity or better utilization of current
assets compared to the previous year.
Return on Equity
ROE dropped sharply
from 43.84% to 2.88%,
reflecting a significant fall in profitability relative to shareholders’ funds.
This decline indicates that the company generated much lower returns for equity
investors in FY 2025, mainly due to reduced profits during the
year.
Net Capital Turnover Ratio
The net capital
turnover ratio improved slightly from 0.02
to 0.03, indicating a marginal
increase in efficiency in utilizing capital to generate
revenue. However, the ratio remains very low, suggesting that capital is still not being used aggressively to drive
turnover, which is typical for investment-oriented companies.
Net Profit Ratio
The net profit ratio
decreased drastically from an unusually high 1988.21% in FY 2024 to 101.89% in FY 2025.
Despite the fall, the ratio remains above 100%, indicating that profits exceed revenue,
likely due to income from investments (like fair value gains or sale of
investments). The sharp drop reflects lower
extraordinary or investment-related gains compared to the
previous year.
Return on Capital Employed
ROCE declined
significantly from 36.48%
to 3.61%, showing that the company’s ability to generate
returns from its total capital has weakened considerably. This aligns with the
fall in operating profits and indicates reduced
overall efficiency in capital utilization.
Return on Investment
The return on
investment stands at 0.11
in FY 2025, compared to a negative figure in FY 2024. This
indicates a positive
turnaround in investment performance, suggesting that
investments generated gains in the current year, unlike losses or poor returns
in the previous year.