Unlisted Deals:
×

Kirti Investments Limited Annual Report, Balance Sheet and Financials

Last Traded Price 5.00 + 0.00 %

Kirti Investments Limited (KIRTIINV) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Kirti Investments Limited

Kirti Investments Limited Standalone Balance Sheet (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Non-current assets

 

 

Property, Plant and Equipment

0.20

0.20

Investment Properties

10.99

10.99

Current assets

 

 

Inventories

1,052.65

1,030.05

Investments

273.25

76.9 6.95

Cash and cash equivalents

35.44

39.56

Loans & Advances

-

174.58

Other Current Assets

1.66

0.05

Total Assets

1,374.19

1.332.3.38

Equity

 

 

Equity Share Capital

1,100.00

1,100.00

Other Equity

265.84

227.13

Non-current Liabilities

-

-

Current Liabilities

 

 

Trade Payables

0.16

0.86

Provisions

2.67

2.77

Other Current Liabilities

1.68

0.37

Current Tax Liabilities

3.83

1.26

Total Equity and liabilities

1,374.19

1.332.38

Kirti Investments Limited Standalone Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from operations

38.00

24.00

Other Income

14.24

26.49

Total Income

52.24

50.49

Expenses

 

 

Changes in inventories of Finished Goods, Stock-in-Trade and

Work-in-Progress

-22.60

-454.27

Employee Benefit Expense

19.17

14.62

Other Expenses

6.30

6.05

Total Expenses

2.87

-433.61

Profit/(Loss) before tax

49.37

484.09

Current tax

10.64

6.31

Add: Provision for Tax related to earlier year

0.01

0.62

Profit/(Loss) for the year

38.72

477.17

Total Comprehensive Income (Loss) for the year

38.72

477.17

Earning per equity share

 

 

Basic & diluted

0.18

2.17

Kirti Investments Limited Standalone Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Cash flow from Operating Activities

 

 

Profit before tax as per Profit & Loss Account

49.37

484.09

Dividend Received

-3.65

-0.91

Interest Income

-14.77

-20.66

Fair Valuation of Investment

23.60

-4.91

Profit on Sale of Investment

-19.42

-

Operating profit before working capital changes

35.13

457.61

Adjustment for:

 

 

(Increase) / decrease in Inventories

-22.60

-454.27

(Increase) / decrease in Sundry Debtors

-

-

(Increase)/ decrease in Loans & Advances

174.58

-74.47

(Increase) / decrease in Other Current Assets

-1.61

0.05

Increase/ (decrease) in Trade payables

-0.69

0.60

Increase/(decrease) in Other Liabilities

1.20

-1.20

Cash generated from operations

186.01

-71.68

Direct taxes (paid/TDS deducted)/ Refund received

-8.08

-3.15

Net Cash flow from Operating Activities

177.94

-74.83

Cash flow from Investing Activities

 

 

(Purchase)/ Sale of Investments

-200.48

-10.00

Dividend Received

3.65

0.91

Interest Income

14.77

20.66

Net Cash flow from investing Activities

-182.06

11.58

Net Cash flow from Financing Activities

-

-

Net Increase/ (decrease) in cash and cash equivalent

-4.12

-63.25

Cash and cash equivalent as at the beginning of the year

39.56

102.81

Cash and cash equivalent as at the closing of the year

35.44

39.56

Summary of the financial ratios for the years 2025 and 2024:

Cash Flow from Operating Activities

The company reported a profit before tax of ₹49.37 lakhs in FY 2025, a sharp decline from ₹484.09 lakhs in FY 2024, indicating weaker core profitability. After adjusting for non-cash and non-operating items like dividend income, interest income, fair valuation changes, and profit on sale of investments, the operating profit before working capital changes stood at ₹35.13 lakhs, significantly lower than the previous year.

However, working capital movements played a major role in improving cash flows. A substantial decrease in loans & advances (₹174.58 lakhs inflow) boosted liquidity, while inventory increased (₹22.60 lakhs outflow), indicating funds tied up in stock. Minor changes in other current assets and liabilities had limited impact. As a result, cash generated from operations turned positive at ₹186.01 lakhs, compared to a negative ₹71.68 lakhs last year.

After accounting for taxes paid (₹8.08 lakhs), the net cash flow from operating activities stood strong at ₹177.94 lakhs, a significant improvement over the negative ₹74.83 lakhs in FY 2024. This suggests better cash realization despite lower profits.

 

Cash Flow from Investing Activities

The investing section shows a major cash outflow of ₹182.06 lakhs in FY 2025, compared to an inflow of ₹11.58 lakhs in FY 2024. This is primarily due to a heavy purchase of investments amounting to ₹200.48 lakhs, indicating aggressive deployment of funds into investment assets.

At the same time, the company earned dividend income (₹3.65 lakhs) and interest income (₹14.77 lakhs), which partially offset the outflow but were not sufficient to counterbalance the large investment spending. Overall, this reflects a strategic shift toward expanding the investment portfolio.

 

Cash Flow from Financing Activities

There were no financing activities reported in both FY 2025 and FY 2024. This indicates that the company neither raised nor repaid any debt or equity during the year, relying entirely on internal accruals and existing funds.

 

Net Change in Cash Position

Despite strong operating cash inflows, the heavy investment activity led to a net decrease in cash and cash equivalents of ₹4.12 lakhs in FY 2025. This is, however, a significant improvement compared to the larger decline of ₹63.25 lakhs in FY 2024.

Financial Ratios of Kirti Investments Limited

Particulars

31-03-2025

31-03-2024

Current ratio

163.27

251.26

Return  on equity ratio

2.88%

43.84%

Net capital turnover ratio

0.03

0.02

Net profit ratio

101.89%

1988.21%

Return on capital employed ratio

3.61%

36.48%

Return on investment ratio

0.11

-

Summary of the financial ratios for the years 2025 and 2024:

Current Ratio

The current ratio declined from 251.26 in FY 2024 to 163.27 in FY 2025, though it still remains extremely high. This indicates that the company continues to have very strong short-term liquidity, with current assets far exceeding current liabilities. However, the decline suggests relatively lower idle liquidity or better utilization of current assets compared to the previous year.

 

Return on Equity

ROE dropped sharply from 43.84% to 2.88%, reflecting a significant fall in profitability relative to shareholders’ funds. This decline indicates that the company generated much lower returns for equity investors in FY 2025, mainly due to reduced profits during the year.

 

Net Capital Turnover Ratio

The net capital turnover ratio improved slightly from 0.02 to 0.03, indicating a marginal increase in efficiency in utilizing capital to generate revenue. However, the ratio remains very low, suggesting that capital is still not being used aggressively to drive turnover, which is typical for investment-oriented companies.

 

Net Profit Ratio

The net profit ratio decreased drastically from an unusually high 1988.21% in FY 2024 to 101.89% in FY 2025. Despite the fall, the ratio remains above 100%, indicating that profits exceed revenue, likely due to income from investments (like fair value gains or sale of investments). The sharp drop reflects lower extraordinary or investment-related gains compared to the previous year.

 

Return on Capital Employed

ROCE declined significantly from 36.48% to 3.61%, showing that the company’s ability to generate returns from its total capital has weakened considerably. This aligns with the fall in operating profits and indicates reduced overall efficiency in capital utilization.

 

Return on Investment

The return on investment stands at 0.11 in FY 2025, compared to a negative figure in FY 2024. This indicates a positive turnaround in investment performance, suggesting that investments generated gains in the current year, unlike losses or poor returns in the previous year.

Kirti Investments Annual Report

Kirti Investments Annual Report 2024-25

Download

Kirti Investments Annual Report 2023-24

Download

Kirti Investments Annual Report 2019-20

Download
Support Puja Support Ishika Support Purvi

News Alert