Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Kiranglobal Business Investment Limited |
Particulars |
31-03-2019 |
31-03-2018 |
EQUITY AND LIABILITES |
|
|
Share Capital |
3,02,23,000 |
3,02,23,000 |
Reserve and Surplus |
-10,17,982 |
8,03,993 |
Non-Current Liabilities |
|
|
Long term Borrowings |
4,68,44,703 |
6,63,16,548 |
Current Liabilities |
|
|
Trade Payable |
48,500 |
- |
Short term Provisions |
47,72,433 |
16,06,638 |
TOTAL EQUITY AND LIABILITES |
8,08,70,654 |
9,89,50,180 |
ASSETS |
|
|
Non-Current Assets |
|
|
Tangible Assets |
28,275 |
39,130 |
Non Current Investments |
98,32,000 |
98,32,000 |
Current Assets |
|
|
Trade Receivable |
- |
- |
Loans & Advances |
7,09,92,184 |
8,81,87,720 |
Cash and Cash Equivalents |
18,195 |
14,884 |
Other Current Assets |
- |
8,76,446 |
TOTAL ASSETS |
8,08,70,654 |
9,89,50,180 |
Particulars |
31-03-2019 |
31-03-2018 |
Revenue from Operation |
82,78,891 |
87,64,458 |
Total Revenue |
82,78,891 |
87,64,458 |
Employee Benefits Expenses |
839598 |
437000 |
Directors Remuneration |
2340000 |
- |
Finance Costs |
26698 |
28901 |
Depreciation and Amortization Expenses |
10855 |
8652 |
Other Expenses |
7326918 |
7963799 |
Total Expenses |
1,05,44,069 |
84,38,352 |
Profit before Extraordinary items and tax |
-22,65,178 |
3,26,105 |
Excess Provision reversed now |
1,92,806 |
- |
Profit before Tax |
-20,72,372 |
3,26,105 |
Current Tax |
- |
1,05,984 |
Profit / (Loss) for the period |
-20,72,372 |
2,20,121 |
Earnings per Equity Share: |
|
|
Basic |
-0.69 |
0.07 |
Diluted |
-0.69 |
0.07 |
Particulars |
31-03-2019 |
31-03-2018 |
CASH FLOW FROM OPERATING ACTIVITES |
|
|
Profit before Tax as per the statement of profit & loss |
-2072372 |
326105 |
Depreciation And Amortization |
10855 |
8652 |
Interest paid on Loans |
26698 |
28901 |
Operating Profit before Working Capital Charges |
-2034819 |
363658 |
Movement in Working Capital |
|
|
(Increase)/Decrease in Loans & Advances, Trade Receivables |
18071982 |
-7860941 |
Increase/(Decrease) in Current Liabilities & Provisions |
3214295 |
789966 |
Net Cash From/ (Used in) Operating Activities |
19251457 |
-6707317 |
CASH FLOW FROM INVESTING ACTIVITIES |
|
|
Net Cash Flow from Investing Activities |
- |
- |
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
Reserve and surplus |
250397 |
-105984 |
Payment of interest on loans |
-26698 |
-28901 |
Loans taken during the year |
-19471845 |
6839823 |
Net Cash Flow from Financing Activities |
-19248146 |
6704938 |
NET INCREASE IN CASH AND CASH EQUIVALENTS |
3311 |
-2378 |
CASH & CASD EQUIVALENTS AT THE BEGINNING OF THE YEAR |
14884 |
17262 |
CASH & CASH EQUIVALENTS AT THE END OF THE YEAR |
18195 |
14884 |
Here is a summary of the Cash Flow Statement for the years 2019 and 2018:
Cash Flow from Operating Activities:
Profit before Tax: In 2019, the company reported a profit before tax of -₹2,072,372, while in 2018, it reported a profit of ₹326,105.
Depreciation And Amortization: Depreciation and amortization expenses amounted to ₹10,855 in 2019 and ₹8,652 in 2018.
Interest Paid on Loans: The company paid interest on loans totalling ₹26,698 in 2019 and ₹28,901 in 2018.
Operating Profit before Working Capital Charges: After adjusting for depreciation, amortization, and interest expenses, the operating profit before working capital changes was -₹2,034,819 in 2019 and ₹363,658 in 2018.
Movement in Working Capital: There was a significant increase in loans and advances and trade receivables by ₹18,071,982 in 2019, whereas in 2018, there was a decrease of ₹7,860,941. Additionally, there was an increase in current liabilities and provisions by ₹3,214,295 in 2019 and ₹789,966 in 2018.
Net Cash From/ (Used in) Operating Activities: Despite the changes in working capital, the company generated net cash from operating activities amounting to ₹19,251,457 in 2019, while it used cash amounting to -₹6,707,317 in 2018.
Cash Flow from Financing Activities:
Reserve and Surplus: In 2019, the company utilized reserve and surplus amounting to ₹250,397, while in 2018, it added ₹-105,984 to reserves.
Payment of Interest on Loans: The company paid interest on loans, resulting in cash outflows of -₹26,698 in 2019 and -₹28,901 in 2018.
Loans Taken During the Year: In 2019, the company obtained loans amounting to -₹19,471,845, while in 2018, it acquired loans totalling ₹6,839,823.
Net Cash Flow from Financing Activities: Consequently, the net cash flow from financing activities was -₹19,248,146 in 2019 and ₹6,704,938 in 2018.
Net Increase in Cash and Cash Equivalents:
The net increase in cash and cash equivalents was ₹3,311 in 2019 and -₹2,378 in 2018.
Opening and Closing Balance of Cash & Cash Equivalents:
The opening balance of cash and cash equivalents was ₹14,884 in 2019 and ₹17,262 in 2018. By the end of the year, the closing balance increased to ₹18,195 in 2019 and decreased to ₹14,884 in 2018, reflecting the company 's liquidity position.