Unlisted Deals:
×

Intertec Technologies Annual Reports, Balance Sheet and Financials

Last Traded Price 15.60 -2.50 %

Intertec Technologies Limited (Intertec Technologies) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Intertec Technologies Limited

Intertec Technologies Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

ASSETS

 

 

Non-current assets

 

 

(a)Property, Plant and Equipment

49.96

100.28

(b)Other Intangible assets

9.93

9.93

(c)Financial Assets

 

 

(i) Investment

487

908.51

(ii)Loans

1,786.09

163.29

(d)Other non-current assets

 

1,463.37

Current assets

 

 

(a)Inventories

1.2

1.2

(b)Financials Assets

 

 

i.Trade receivables

 

10.41

ii.Cash and Cash equivalents

6.07

5.95

(c)Other current assets

2 .40

 

Total Assets

2 ,342.65

2,662.94

EQUITY AND LIABILITIES

 

 

Equity

 

 

(a)Equity Share Capital

756.07

756.07

(b)Other Equity

1 ,338.85

1,427.07

Liabilities

 

 

Non-current Liabilities

 

 

(a)Financial Liabilities

 

 

i.Borrowings

215.29

444.46

ii. Trade Payables

 

 

(A) total outstanding dues of creditors other than micro enterprises and small enterprises.

7.79

 

(b)Provisions

 

4.85

(c)Other non-current liabilities

17.33

 

Current Liabilities

 

 

(a)Financial Liabilities

 

 

i.Trade payables

 

 

(A) total outstanding dues of creditors other than micro enterprises and small enterprises.

3.35

29.37

(b)Other current Liabilities

2.96

 

(c)Provisions

1

1.12

Total Equity and Liabilities

2 ,342.65

2 ,662.94

Intertec Technologies Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

REVENUE

 

 

Other income

189.68

 

Total Revenue

189.68

 

EXPENSES

 

 

Depreciation and amortization expense

 

4.37

Bad Debt Written off

267.59

 

Other Expenses

10.31

7.4

Total Expenses

277.89

11.77

Profit/(Loss) before exceptional & tax

-88.21

-11.77

Profit/(Loss) before tax

-88.21

-11.77

Profit/(Loss) after tax before other Comprehensive Income

-88.21

-11.77

Profit (Loss) and other comprehensive income for the period

-88.21

-11.77

Earnings per equity share

 

 

Basic and Diluted (1.17) (0.16)

-1.17

-0.16

Weighted no of shares 75,60,735

75,60,735

75,60,735

Intertec Technologies Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

A. Cash flows from operating activities

 

 

Net Profit Before Taxation

-88.21

-11.77

Adjustments for:

 

 

Depreciation

 

4.37

Profit on sale of Asset (Considered in Investment Activities

-189.68

 

Operating Profit Before Working Capital Changes

-277.89

-7.4

(Increase)/ Decrease in Current Assets, Loans & Advances

391.83

 

Increase/(Decrease) in Current Liabilities

-20.24

0.63

Working Capital changes

371.59

0.63

Cash Generated from operations

93.7

-6.77

Net cash from operating activities

93.7

-6.77

B. Cash flows from Investment activities

 

 

Sale of Fixed Asset

240

 

Change in Long term Loans & Advances

-121.74

-247.79

Net cash from Investing activities

118.26

-247.79

C. Cash flows from financing activities

 

 

Repayment of Loans, Deposits & Overdraft

-211.84

254.18

Net cash from Financing activities

-211.84

254.18

Net Increase / Decrease in cash and cash equivalents

0.12

-0.38

Cash and cash equivalents at beginning of period

5.95

6.33

Cash and cash equivalents at end of period

6.07

5.95

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

A. Cash Flows from Operating Activities:

Net Cash from Operating Activities (2023): Rs 93.70

Net Cash from Operating Activities (2022): Rs -6.77

Explanation:

In 2023, the company generated Rs 93.70 from its core operating activities, indicating a positive cash flow.

In 2022, there was a net cash outflow of Rs -6.77 from operating activities, signifying a negative cash flow from its core operations.

B. Cash Flows from Investment Activities:

Net Cash from Investment Activities (2023): Rs 118.26

Net Cash from Investment Activities (2022): Rs -247.79

Explanation:

In 2023, the company received Rs 118.26 from investment activities, suggesting a positive cash flow, possibly from asset sales or other investment-related transactions.

In 2022, there was a net cash outflow of Rs -247.79 from investment activities, indicating that the company invested more in assets or acquisitions during that year.

C. Cash Flows from Financing Activities:

Net Cash from Financing Activities (2023): Rs -211.84

Net Cash from Financing Activities (2022): Rs 254.18

Explanation:

In 2023, the company had a net cash outflow of Rs -211.84 from financing activities, primarily due to loan repayments and deposits.

In 2022, there was a net cash inflow of Rs 254.18 from financing activities, suggesting the company received financing, potentially from loans or deposits.

Net Increase/Decrease in Cash and Cash Equivalents:

Net Increase in Cash and Cash Equivalents (2023): Rs 0.12

Net Decrease in Cash and Cash Equivalents (2022): Rs -0.38

Explanation:

In 2023, there was a slight net increase of Rs 0.12 in cash and cash equivalents, indicating a minor improvement in the company 's cash position.

In 2022, there was a net decrease of Rs -0.38 in cash and cash equivalents, implying a reduction in available cash during the year.

Cash and Cash Equivalents:

Cash and Cash Equivalents at the Beginning of 2023: Rs 5.95

Cash and Cash Equivalents at the Beginning of 2022: Rs 6.33

Cash and Cash Equivalents at the End of 2023: Rs 6.07

Cash and Cash Equivalents at the End of 2022: Rs 5.95

Bellow are the Financial Ratios

Particulars

2023

2022

Current Ratio

1.32

0.6

Debt-Equity Ratio

0.1

0.2

Return on Equity Ratio

-0.04

0.01

Return on Capital employed

-0.04

-0.0028

Here is a summary of the financial and operational metrics for Intertec Technologies Limited

1.Current Ratio:

The current ratio is a measure of a company 's ability to meet its short-term obligations. In 2023, the company 's current ratio improved to 1.32, indicating a healthier short-term liquidity position compared to the previous year (0.6).

2.Debt-Equity Ratio:

2023: 0.1

2022: 0.2

The debt-equity ratio reflects the proportion of debt used to finance the company 's operations compared to equity. In 2023, the company reduced its debt financing, with a lower debt-equity ratio of 0.1, compared to 0.2 in 2022. This indicates a reduced reliance on debt for financing.

3.Return on Equity (ROE) Ratio:

ROE measures the company 's ability to generate profit from shareholders ' equity. In 2023, the company had a negative ROE of -0.04, indicating a loss on equity, whereas in 2022, the ROE was positive but relatively low at 0.01.

4.Return on Capital Employed (ROCE):

ROCE assesses the profitability of the company in relation to the capital employed. Both years had negative ROCE, with 2023 at -0.04 and 2022 at -0.0028, indicating that the company 's profitability did not cover the capital employed.

Intertec Technologies Annual Report

Intertec Technologies Annual Report 2022-23

Download
Support Megha Support Neha

News Alert