Unlisted Deals:
×

Intertec Technologies Annual Reports, Balance Sheet and Financials

Last Traded Price 15.00 + 0.00 %

Intertec Technologies Limited (Intertec Technologies) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Intertec Technologies Limited

Intertec Technologies Limited Consolidated Balance Sheet (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Non Current Assets

 

 

Property, Plant and Equipment

-

100.96

Intangible Assets

-

9.93

Investments

-

304.00

Loans

227.84

282.61

Current Assets

 

 

Inventories

-

1.19

Cash and Cash Equivalents

31.49

9.31

Financial Assets-Others

3.05

-

Other Current Assets

-

2.40

Total Assets

262.38

710.40

Equity

 

 

Equity Share Capital

756.07

756.07

Other Equity

-779.04

-418.38

Non Current Liabilities

 

 

Borrowings

190.88

231.78

Total outstanding dues of creditors other than micro and small enterprises

42.50

46.89

Provisions

17.34

6.21

Other non current liabilities

30.46

71.47

Current Liabilities

 

 

Borrowings

-

10.00

Total outstanding dues of creditors other than micro and small enterprises

-

1.14

Other Current Liabilities

4.17

2.96

Provisions

-

2.25

Total Equity and Liabilities

262.38

710.40

Intertec Technologies Limited Consolidated Profit and Loss Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Revenue from Operations

 

 

Other Income

26.73

-

Total Income

26.73

-

Finance Cost

-

0.01

Other Expenses

366.25

1604.43

Total Expenses

366.25

1604.44

Profit Before Tax

-339.52

-1604.44

Tax Expense:

 

 

Prior period taxes

21.14

-

Profit After Tax

-360.66

-1604.44

EPS (₹)

 

 

Basic and Diluted

-4.77

-21.22

Weighted no. of shares

7560735

7560735

 Intertec Technologies Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net Profit Before Tax

-

-1604.44

Operating Profit Before WC Changes

-

-1604.44

Adjustment for:

 

 

Current Assets, Loans & Advances

-0.65

373.17

Current Liabilities

-46.46

18.44

Net Cash from Operating Activities

-47.11

-1212.83

Cash Flow from Investing Activities

 

 

Sale of Fixed Assets

112.08

1223

Change in investments

304.00

-

Change in Long term Loans & Advances

54.77

3.05

Net Cash from Investing Activities

470.85

1226.23

Cash Flow from Financing Activities

 

 

Repayment of Loans, Deposits & Overdraft

-40.90

-13.70

Net Cash from Financing Activities

-40.90

-13.70

Net Increase in Cash & Cash Equivalents

382.84

-0.30

Opening Cash & Cash Equivalents

9.31

9.62

Closing Cash & Cash Equivalents

392.15

9.31

 Here is a summary of the Cash Flow Statement for the years 2025 and 2024:

Operating Activity

The company reported no operating profit in FY 2025, compared to a net loss of ₹1,604.44 lakhs in FY 2024. Minimal working capital changes—primarily an increase in assets and a decrease in liabilities—led to a net cash outflow of ₹47.11 lakhs, showing slight operational improvement over the previous year’s outflow of ₹1,212.83 lakhs, though core operations remained weak.

 Investing Activity

In FY 2025, the company generated cash inflows of ₹112.08 lakhs from the sale of fixed assets and received ₹304.00 lakhs from a change in investments. Moreover, a positive cash inflow of ₹54.77 lakhs occurred from changes in long-term loans and advances. The total net cash inflow from investing activities was ₹470.85 lakhs, which was lower than the ₹1,226.23 lakhs inflow in FY 2024. While the figure decreased YoY, the company continued to rely heavily on liquidation of investments and assets to maintain liquidity.

Financing Activity

There was a net outflow of ₹40.90 lakhs in financing activities in FY 2025, mainly due to repayment of loans and overdrafts. No dividend or tax on dividend was paid during the year. The outflow was higher compared to ₹13.70 lakhs in FY 2024, suggesting the company is reducing its financial liabilities but still lacks sufficient internal cash generation to support financing needs

Net Movement in Cash and Cash Equivalents

Despite operational outflows and higher financing outflows, the company recorded a net increase in cash and cash equivalents of ₹382.84 lakhs in FY 2025, driven mainly by investing cash inflows. The closing cash balance increased from ₹9.31 lakhs in FY 2024 to ₹392.15 lakhs in FY 2025. This improvement in liquidity position is largely non-operational and unsustainable if core operations do not improve.

Intertec Technologies Annual Report

Intertec Technologies Annual Report 2024-25

Download

Intertec Technologies Annual Report 2023-24

Download

Intertec Technologies Annual Report 2022-23

Download

Intertec Technologies Annual Report 2021-22

Download

Audited Financial Results for Q4 and Year ended 31 March, 2025

Download
Support Puja Support Ishika Support Purvi

News Alert