| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Intertec Technologies Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non Current Assets |
|
|
|
Property, Plant and Equipment |
- |
100.96 |
|
Intangible Assets |
- |
9.93 |
|
Investments |
- |
304.00 |
|
Loans |
227.84 |
282.61 |
|
Current Assets |
|
|
|
Inventories |
- |
1.19 |
|
Cash and Cash Equivalents |
31.49 |
9.31 |
|
Financial Assets-Others |
3.05 |
- |
|
Other Current Assets |
- |
2.40 |
|
Total Assets |
262.38 |
710.40 |
|
Equity |
|
|
|
Equity Share Capital |
756.07 |
756.07 |
|
Other Equity |
-779.04 |
-418.38 |
|
Non Current Liabilities |
|
|
|
Borrowings |
190.88 |
231.78 |
|
Total outstanding dues of creditors other
than micro and small enterprises |
42.50 |
46.89 |
|
Provisions |
17.34 |
6.21 |
|
Other non current liabilities |
30.46 |
71.47 |
|
Current Liabilities |
|
|
|
Borrowings |
- |
10.00 |
|
Total outstanding dues of creditors other
than micro and small enterprises |
- |
1.14 |
|
Other Current Liabilities |
4.17 |
2.96 |
|
Provisions |
- |
2.25 |
|
Total Equity and Liabilities |
262.38 |
710.40 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Revenue from Operations |
|
|
|
Other Income |
26.73 |
- |
|
Total Income |
26.73 |
- |
|
Finance Cost |
- |
0.01 |
|
Other Expenses |
366.25 |
1604.43 |
|
Total Expenses |
366.25 |
1604.44 |
|
Profit Before Tax |
-339.52 |
-1604.44 |
|
Tax Expense: |
|
|
|
Prior period taxes |
21.14 |
- |
|
Profit After Tax |
-360.66 |
-1604.44 |
|
EPS (₹) |
|
|
|
Basic and Diluted |
-4.77 |
-21.22 |
|
Weighted no. of shares |
7560735 |
7560735 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit Before Tax |
- |
-1604.44 |
|
Operating Profit Before WC Changes |
- |
-1604.44 |
|
Adjustment for: |
|
|
|
Current Assets, Loans & Advances |
-0.65 |
373.17 |
|
Current Liabilities |
-46.46 |
18.44 |
|
Net Cash from Operating Activities |
-47.11 |
-1212.83 |
|
Cash Flow from Investing Activities |
|
|
|
Sale of Fixed Assets |
112.08 |
1223 |
|
Change in investments |
304.00 |
- |
|
Change in Long term Loans & Advances |
54.77 |
3.05 |
|
Net Cash from Investing Activities |
470.85 |
1226.23 |
|
Cash Flow from Financing Activities |
|
|
|
Repayment of Loans, Deposits &
Overdraft |
-40.90 |
-13.70 |
|
Net Cash from Financing Activities |
-40.90 |
-13.70 |
|
Net Increase in Cash & Cash
Equivalents |
382.84 |
-0.30 |
|
Opening Cash & Cash Equivalents |
9.31 |
9.62 |
|
Closing Cash & Cash Equivalents |
392.15 |
9.31 |
Here is a summary of the Cash Flow Statement for the years 2025 and 2024:
The company reported no operating profit in
FY 2025, compared to a net loss of ₹1,604.44 lakhs in FY 2024. Minimal working
capital changes—primarily an increase in assets and a decrease in
liabilities—led to a net
cash outflow of ₹47.11 lakhs, showing slight operational
improvement over the previous year’s outflow of ₹1,212.83 lakhs, though core
operations remained weak.
In FY 2025, the company generated cash
inflows of ₹112.08 lakhs from the sale of fixed assets and received ₹304.00
lakhs from a change in investments. Moreover, a positive cash inflow of ₹54.77
lakhs occurred from changes in long-term loans and advances. The total net cash inflow from investing
activities was ₹470.85
lakhs, which was lower than the ₹1,226.23 lakhs inflow in FY 2024. While
the figure decreased YoY, the company continued to rely heavily on liquidation
of investments and assets to maintain liquidity.
Financing Activity
There was a net outflow of ₹40.90 lakhs in
financing activities in FY 2025, mainly due to repayment of loans and
overdrafts. No dividend or tax on dividend was paid during the year. The
outflow was higher compared to ₹13.70
lakhs in FY 2024, suggesting the company is reducing its
financial liabilities but still lacks sufficient internal cash generation to
support financing needs