Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 66.00 (-2.94 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 590.00 (-1.67 %) mohan meakin 2,300.00 (-4.17 %) mohfl 20.00 (5.26 %) msei 4.00 (6.67 %) msil 34.00 (3.03 %) nayara energy 950.00 (5.56 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 410.00 (1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (3.77 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (4.00 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 590.00 (1.72 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 855.00 (-0.58 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Himadri Credit And Finance Annual Reports, Balance Sheet and Financials

Himadri Credit And Finance Limited (Himadri Credit ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Himadri Credit And Finance Limited

Himadri Credit And Finance Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Financial Assets

 

 

Cash and cash equivalents

9.10

53.97

Loans

3,386.14

3,193.25

Investments

5,153.70

2,143.41

Other financial assets

0.35

0.35

Non-financial Assets

 

 

Deferred tax assets (net)

-

59.50

Property, plant and equipment

-

0.20

Total Assets

8,549.29

5,450.68

Financial Liabilities

 

 

Trade payables

 

 

Total outstanding dues of creditors other than micro enterprises and small enterprises

1.83

1.28

Non-financial Liabilities

 

 

Provisions

10.85

13.10

Deferred tax liabilities (net)

89.92

-

Other non financial liabilities

0.30

0.38

Equity

 

 

Equity share capital

300.02

300.02

Other equity

8,146.37

5,135.90

Total Equity and Liabilities

8,549.29

5,450.68

 

Himadri Credit And Finance Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from Operations

 

 

Interest income

229.82

207.36

Dividend income

3.71

2.97

Net gain on fair value changes

1.20

1.12

Total Revenue from operations

234.73

211.45

Other Income

-

0.12

Total Income

234.73

211.57

Expenses

 

 

Finance costs

-

4.80

Impairment on financial instruments (Expected credit loss)

0.48

(2.53)

Employees benefits expense

19.50

17.33

Other expenses

8.52

18.29

Total Expenses

28.50

37.89

Profit before tax

206.23

173.68

Current tax

51.78

51.67

Deferred tax

(9.00)

(13.28)

Income tax for earlier year

3.66

0.56

Profit for the year

159.79

134.73

Other comprehensive income

 

 

Items that will not be reclassified to profit or loss

3,009.10

79.20

Income taxes on items that will not be reclassified to profit or loss

(158.42)

42.09

Total comprehensive income for the period

3,010.47

256.02

Earning Per Share

 

 

Basic

5.33

4.49

Diluted

5.33

4.49

 Himadri Credit And Finance Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Net Profit before tax and extra-ordinary items

206.23

173.68

Adjustments for :

 

 

Finance cost

4.80

Interest income

(229.82)

(207.36)

Dividend received

(3.71)

(2.97)

Loss on Disposal of Property, Plant and equipment

0.20

Investments valued through FVTPL

(1.20)

(1.12)

Operating profit before working capital changes

(28.30)

(32.97)

Adjustments for change in:

 

 

Provisions

(0.04)

0.05

Loans and advances

(192.89)

1,010.21

Trade payables, other financial and non financial liabilities

0.47

(2.07)

Cash generated from operations

(220.76)

975.22

Interest paid

(12.29)

Interest received

229.82

207.36

Dividend received

3.71

2.97

Direct taxes refunded/(paid)

(57.64)

(26.92)

Net cash inflow/ (outflow) from operating activities

(44.87)

1,146.34

Cash Flow from Investing Activities

 

 

Proceeds  from  sale  of  investment

-

126.04

Net cash inflow/ (outflow) from investing activities

-

126.04

Cash Flow from Financing Activities

 

 

Increase / (decrease) in borrowings

-

(1,259.75)

Net cash provided by/ (used in) financing activities

-

(1,259.75)

Net increase/ (decrease) in cash and cash equivalents

(44.87)

12.63

Cash and cash equivalents at the beginning of the year

53.97

41.34

Cash and cash equivalents at the end of the year

9.10

53.97

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Net Profit Before Tax and Extraordinary Items: Increased to Rs. 206.23 Lakhs in 2024 from Rs. 173.68 Lakhs in 2023.

Adjustments:

Interest income and dividends received have contributed to cash inflow, although they are offset by minor losses on the disposal of property, plant, and equipment (Rs. 0.20 Lakhs).

After adjusting for changes in working capital items like provisions, loans, advances, and liabilities, cash from operations shows an outflow of Rs. 220.76 Lakhs in 2024, contrasting with a large inflow of Rs. 975.22 Lakhs in 2023.

Net Cash from Operating Activities: Concludes with a net cash outflow of Rs. 44.87 Lakhs in 2024, compared to an inflow of Rs. 1,146.34 Lakhs in 2023. This shift is largely attributed to reduced adjustments in loans and advances and a minor rise in direct tax payments.

Cash Flow from Investing Activities

Proceeds from Sale of Investment: There was no investment income for 2024, while the previous year saw Rs. 126.04 Lakhs from the sale of investments.

Net Cash Flow from Investing Activities: Results in zero cash flow in 2024, compared to an inflow of Rs. 126.04 Lakhs in 2023.

Cash Flow from Financing Activities

Borrowings: There were no changes in borrowings in 2024, whereas in 2023, there was a significant cash outflow of Rs. 1,259.75 Lakhs from reduced borrowings.

Net Cash from Financing Activities: Records zero movement in 2024 due to no new borrowings or debt repayment, contrasting with the outflow seen in 2023.

Net Change in Cash and Cash Equivalents

The cash flow for 2024 shows a net decrease in cash of Rs. 44.87 Lakhs, in contrast to an increase of Rs. 12.63 Lakhs in 2023.

Opening and Closing Cash Balances: Starting cash at the beginning of 2024 was Rs. 53.97 Lakhs, ending with Rs. 9.10 Lakhs.

 

Himadri Credit Annual Report

Himadri Credit And Finance Ltd Annual Report for FY 2023-24

Download

Himadri Credit And Finance Ltd Annual Report for FY 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert