Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 950.00 (5.56 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,200.00 (2.44 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 1,010.00 (3.06 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,400.00 (1.59 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.12 (-2.61 %) msil 34.00 (3.03 %) nayara energy 645.00 (-0.77 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,100.00 (0.83 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 775.00 (1.97 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 900.00 (2.86 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 315.00 (1.61 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,450.00 (2.08 %)
×

Goodluck Defence and Aerospace Latest Annual Report, Balance Sheet and Financials

Goodluck Defence and Aerospace Limited (Goodluck Defence) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Goodluck Defence and Aerospace Limited

 

Goodluck Defence and Aerospace Limited Balance Sheet (Rs. In Lakhs)

Particulars

31-03-2024

31-03-2023

ASSETS

 

 

Non-current assets

 

 

Property, plant and equipment

1,666.30

-

Capital Work in Progress

363.95

-

Other non-current assets

3

-

Current assets

 

 

Cash and cash equivalents

10,413.13

-

Other balances with banks

85.18

-

Other current assets

4,547.61

-

TOTAL ASSETS

17,079.17

-

BEQUITY AND LIABILITIES

 

 

Equity

 

 

Equity share capital

4,911.00

-

Other equity

12,103.63

-

Non-current liabilities

 

 

Provisions

2.41

-

Current liabilities

 

 

Trade payables

0.50

-

Provisions

51.48

-

Other current liabilities

10.15

-

TOTAL-EQUITY AND LIABILITIES

17,079.17

-

Goodluck Defence and Aerospace Limited Profit & Loss Statement (Rs. In Lakhs)

Particulars

31-03-2024

31-03-2023

Other Income

303.68

-

Total Income

303.68

-

Other Expenses

43.14

-

Total Expenses

43.14

-

Profit/(loss) before tax

260.54

-

Current Tax

76.30

-

Profit for the year

184.24

-

Goodluck Defence and Aerospace Limited Consolidated Cash Flow Statement (Rs. In Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Net Profit before tax

260.54

-

Adjustment for:-

 

 

Interest Income

-303.68

-

Operating Profit before Working Capital Changes

-43.14

-

Increase/ (Decrease) in Trade payable

0.50

-

Increase/ (Decrease) in other payable

12.56

-

(Increase) / Decrease in Other receivable

-4635.79

-

Cash generated from operations

-4665.87

-

Income taxes Paid (Net)

-24.82

-

Net Cash from Operating Activities

-4690.69

-

Cash Flow from Investing Activities

 

 

Capital expenditure on property, plant & equipment

-2030.25

-

Interest received

303.68

-

Net Cash (used in)/from Investing Activities

-1726.57

-

Cash Flow from Financing Activities

 

 

Proceeds from issue of Equity Shares & Warrants

17651.00

-

Payment related to Share issue expenses

-820.61

-

Net Cash from Financing Activities (C)

16830.39

-

Net (decrease) in Cash and cash equivalents

10413.13

-

Cash and Cash Equivalents at the Beginning of the Year

-

-

Cash and Cash Equivalents at the End of the Year

10413.13

-

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

Net Profit before Tax: The Company reported a net profit before tax of 260.54 for the year ending March 31, 2024. There was no prior year figure provided, so it's not possible to compare.

Adjustment for Interest Income: Interest income of 303.68 was added back to the net profit before tax. This is a non-operational inflow and thus adjusted out to reflect the cash generated purely from operating activities.

Operating Profit before Working Capital Changes: The operating profit before changes in working capital stands at -43.14, indicating an operational loss before accounting for changes in working capital.

Changes in Working Capital:

Increase in Trade Payables: There was a marginal increase of 0.50 in trade payables, suggesting that the company slightly delayed payments to its suppliers.

Increase in Other Payables: The company’s other payables increased by 12.56, implying it accrued more liabilities.

Decrease in Other Receivables: A significant decrease in other receivables of 4635.79 indicates a reduction in amounts owed to the company, which can be due to higher collections or write-offs.

Cash Generated from Operations: The net cash generated from operations was -4665.87. This negative figure suggests that the company spent more on operations than it generated from them.

Income Taxes Paid: Income taxes paid net of refunds amounted to -24.82, a small outflow compared to the overall cash flow.

Net Cash from Operating Activities: The net cash flow from operating activities is -4690.69. This negative cash flow highlights that the company’s core operations are not generating sufficient cash.

Cash Flow from Investing Activities:

Capital Expenditure: The company spent -2030.25 on capital expenditures related to property, plant, and equipment. This indicates investment in long-term assets which might be necessary for future growth but involves a significant cash outflow.

Interest Received: The company received 303.68 in interest, which is included in investing activities as it pertains to income earned on investments or deposits.

Net Cash Used in Investing Activities: The net cash used in investing activities totals -1726.57. This net outflow reflects the company's investment activities, which are crucial for growth but are cash-consuming in the short term.

Cash Flow from Financing Activities:

Proceeds from Issue of Equity Shares & Warrants: The company raised a substantial amount of 17651.00 through issuing equity shares and warrants. This is a positive inflow indicating successful fundraising efforts.

Payment Related to Share Issue Expenses: There was a payment of -820.61 for share issue expenses, which is a cost associated with the issuance of equity.

Net Cash from Financing Activities: The net cash from financing activities is 16830.39, showing a strong positive cash flow from financing, offsetting the negative cash flows from operations and investing activities.

Net Decrease in Cash and Cash Equivalents: The net decrease in cash and cash equivalents is 10413.13. This figure represents the total net change in cash over the period, indicating an increase in cash balance.

Cash and Cash Equivalents at the Beginning and End of the Year:

At the Beginning of the Year: No data provided for the previous year.

At the End of the Year: The company ended the year with 10413.13 in cash and cash equivalents. This balance indicates that despite negative cash flows from operations and investing activities, the company’s substantial fundraising efforts have resulted in a strong ending cash position.

Financial Ratios of Goodluck Defence and Aerospace Limited

Particulars

31-03-2024

31-03-2023

Current Ratio

242.13

-

Return on Equity Ratio

2.17%

-

Return on Capital Employed
Ratio

9.67%

-

Here is a summary of the financial and operational metrics for Goodluck Defence And Aerospace Limited for the years 2024 and 2023:

Current Ratio:

31-03-2024: 242.13

31-03-2023: Not provided

Insight: The current ratio measures the company's ability to pay short-term liabilities with its short-term assets. A current ratio of 242.13 is extraordinarily high, suggesting an extremely strong liquidity position. This implies that the company has significantly more current assets relative to its current liabilities. Such a high ratio might indicate an excessively conservative approach, where the company is holding a lot of cash or other liquid assets without effectively utilizing them. Alternatively, it could suggest that the company might be in a strong financial position but may not be investing its resources efficiently or is overly cautious in managing its working capital.

 

Return on Equity (ROE) Ratio:

31-03-2024: 2.17%

31-03-2023: Not provided

Insight: The ROE ratio measures the profitability of the company in relation to shareholders' equity. An ROE of 2.17% indicates a relatively low return on equity, suggesting that the company is not generating high profits from its equity capital. This low ROE could be due to a variety of factors such as lower net profits, high equity base, or inefficiencies in using the capital. For investors, a low ROE might be a concern as it implies that the company is not delivering substantial returns on the equity invested by its shareholders.

Return on Capital Employed (ROCE) Ratio:

31-03-2024: 9.67%

31-03-2023: Not provided

Insight: The ROCE ratio evaluates the company's profitability and efficiency in using its capital employed (which includes equity and debt). An ROCE of 9.67% indicates that the company is generating a reasonable return on its capital. This is a good sign as it shows that the company is using its capital effectively to generate profits. A ROCE of this level is generally considered healthy and suggests that the company is efficient in utilizing its capital to support its operations and growth.

 

 

 

Goodluck Defence Annual Report 2023-2024

Goodluck Defence and Aerospace Annual Report 2023-2024

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert