| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Genesis Developers And Holdings Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
ASSETS |
|
|
|
NON CURRENT ASSETS |
|
|
|
Property, Plant and Equipments |
0.03 |
0.03 |
|
Loans |
1,45,134.41 |
128.64 |
|
Other Non Current Assets |
285.20 |
285.20 |
|
Total Non-Current Assets |
1,45,419.64 |
413.87 |
|
CURRENT ASSETS |
|
|
|
Inventories |
2,966.49 |
2,983.80 |
|
Investments |
55,000.00 |
- |
|
Cash and cash equivalents |
3.00 |
2.29 |
|
Other Current Assets |
1.22 |
1.22 |
|
Total Current Assets |
57,970.71 |
2,987.30 |
|
Total Assets |
2,03,390.35 |
3,401.17 |
|
EQUITY AND LIABILITIES |
|
|
|
EQUITY |
|
|
|
Equity Share Capital |
816.52 |
816.52 |
|
Other Equity |
2,570.70 |
2,565.75 |
|
Total Equity |
3,387.22 |
3,382.27 |
|
LIABILITIES |
|
|
|
Non-Current Liabilities |
|
|
|
Deferred tax liabilities (net) |
0.02 |
0.01 |
|
Total Non Current liabilities |
0.02 |
0.01 |
|
Current Liabilities |
|
|
|
Borrowings |
2,00,000.00 |
18.01 |
|
Other current liabilities |
3.11 |
0.88 |
|
Total Current liabilities |
2,00,003.11 |
18.88 |
|
Total Equity and Liabilities |
2,03,390.35 |
3,401.17 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
INCOME |
|
|
|
Revenue from Operations |
50.89 |
- |
|
Other Income |
4.22 |
9.60 |
|
TOTAL INCOME (A) |
55.12 |
9.60 |
|
EXPENSES |
|
|
|
Changes in Inventories of FG,
WIP and Stock-in-trade |
17.31 |
- |
|
Employee Benefits Expense |
3.64 |
1.80 |
|
Finance Costs |
0.19 |
- |
|
Other Expenses |
29.03 |
6.31 |
|
TOTAL EXPENSES (B) |
50.17 |
8.11 |
|
PROFIT BEFORE TAX (A-B) |
4.95 |
1.49 |
|
Taxes for earlier years |
- |
(0.07) |
|
PROFIT FOR THE YEAR |
4.95 |
1.42 |
|
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR |
4.95 |
1.42 |
|
EARNING PER SHARE |
|
|
|
Basic and Diluted Earning Per
Share |
0.06 |
0.02 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash flows from operating
activities |
|
|
|
Profit before taxation |
4.95 |
1.493 |
|
Provision for income tax |
|
- |
|
Income Tax Earlier Year |
|
(0.069) |
|
Deferred tax |
|
(0.003) |
|
Working capital changes: |
|
|
|
Increase in trade and
other receivables |
- |
(0.960) |
|
Decrease in inventories |
17.31 |
- |
|
Increase in trade
payables |
- |
0.011 |
|
Increase in other current
liabilities |
2.24 |
|
|
Net cash from operating
activities |
24.50 |
0.471 |
|
Cash Flow from Investing
Activities |
|
|
|
Increase in Long-Term
Loans and Advances |
(1,45,005.77) |
- |
|
Net proceeds from
sale/(purchase) of current investments |
(55,000.00) |
- |
|
Net Cash flow from/(used
in) Investing Activities |
(2,00,005.77) |
|
|
Cash flows from financing
activities |
|
|
|
Repayment of long-term
borrowings |
|
(8.640) |
|
Proceeds from long-term
borrowings |
1,99,981.99 |
1.413 |
|
Net cash used in
financing activities |
1,99,981.99 |
(7.227) |
|
Net increase in cash and
cash equivalents |
0.72 |
(6.756) |
|
Cash and cash equivalents
at beginning of period |
2.29 |
9.041 |
|
Cash and cash equivalents
at end of period |
3.00 |
2.285 |
The cash flow from operating activities remained positive during FY 2024–25, with net cash inflow of ₹24.50 lakhs compared to ₹0.47 lakhs in the previous year. This improvement is mainly driven by higher profit before tax of ₹4.95 lakhs and significant working capital adjustments. A major positive contributor was the decrease in inventories amounting to ₹17.31 lakhs, along with an increase in other current liabilities of ₹2.24 lakhs, indicating better working capital management and operational liquidity. In FY 2023–24, the operating inflow was relatively low due to an increase in receivables and minimal working capital support. Overall, the company’s core operations generated stable and improved cash flows during the year.
Investing activities resulted in a substantial cash outflow of ₹2,00,005.77 lakhs during FY 2024–25. The primary reason was a significant increase in long-term loans and advances amounting to ₹1,45,005.77 lakhs and investment in current investments of ₹55,000 lakhs. This indicates aggressive capital deployment toward long-term financial assets or strategic investments. There were no comparable investing activities in the previous year, suggesting that FY 2024–25 was a major expansion or investment phase for the company.
Financing activities generated a strong cash inflow of ₹1,99,981.99 lakhs in FY 2024–25, primarily due to proceeds from long-term borrowings. This large borrowing appears to have been utilized to fund the heavy investing outflows during the year. In contrast, the previous year recorded a net outflow from financing activities due to repayment obligations. The current year’s financing pattern indicates reliance on external funding to support growth and investment initiatives.
Overall, the net increase in cash and cash equivalents during FY 2024–25 was ₹0.72 lakhs, compared to a decline of ₹6.76 lakhs in FY 2023–24. Cash balance increased marginally from ₹2.29 lakhs at the beginning of the year to ₹3.00 lakhs at year end. Despite large investing and financing movements, the company maintained stable liquidity, supported by positive operating cash flows and substantial borrowing inflows.
Overall Interpretation:
Genesis Developers And Holdings Limited showed improved operational cash generation and undertook significant investment expansion funded largely through long-term borrowings. While liquidity remained stable, the company’s financial strategy reflects a growth-oriented approach with increased dependence on external financing.