Unlisted Deals:
×

Genesis Developers And Holdings Limited Annual Report, Balance Sheet and Financials

Last Traded Price 10.00 + 0.00 %

Genesis Developers And Holdings Limited (Genesis Developers ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Genesis Developers And Holdings Limited

Genesis Developers And Holdings Limited Standalone Balance Sheet (Rs in Lakhs) 

Particulars

31-03-2025

31-03-2024

ASSETS

 

 

NON CURRENT ASSETS

 

 

Property, Plant and Equipments

0.03

0.03

Loans

1,45,134.41

128.64

Other Non Current Assets

285.20

285.20

Total Non-Current Assets

1,45,419.64

413.87

CURRENT ASSETS

 

 

Inventories

2,966.49

2,983.80

Investments

55,000.00

-

Cash and cash equivalents

3.00

2.29

Other Current Assets

1.22

1.22

Total Current Assets

57,970.71

2,987.30

Total Assets

2,03,390.35

3,401.17

EQUITY AND LIABILITIES

 

 

EQUITY

 

 

Equity Share Capital

816.52

816.52

Other Equity

2,570.70

2,565.75

Total Equity

3,387.22

3,382.27

LIABILITIES

 

 

Non-Current Liabilities

 

 

Deferred tax liabilities (net)

0.02

0.01

Total Non Current liabilities

0.02

0.01

Current Liabilities

 

 

Borrowings

2,00,000.00

18.01

Other current liabilities

3.11

0.88

Total Current liabilities

2,00,003.11

18.88

Total Equity and Liabilities

2,03,390.35

3,401.17

 Genesis Developers And Holdings Limited Standalone Profit & Loss Statement (Rs in Lakhs) 

Particulars

31-03-2025

31-03-2024

INCOME

 

 

Revenue from Operations

50.89

-

Other Income

4.22

9.60

TOTAL INCOME (A)

55.12

9.60

EXPENSES

 

 

Changes in Inventories of FG, WIP and Stock-in-trade

17.31

-

Employee Benefits Expense

3.64

1.80

Finance Costs

0.19

-

Other Expenses

29.03

6.31

TOTAL EXPENSES (B)

50.17

8.11

PROFIT BEFORE TAX (A-B)

4.95

1.49

Taxes for earlier years

-

(0.07)

PROFIT FOR THE YEAR

4.95

1.42

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

4.95

1.42

EARNING PER SHARE

 

 

Basic and Diluted Earning Per Share

0.06

0.02

 Genesis Developers And Holdings Limited Standalone Cash Flow Statement (Rs in Lakhs) 

Particulars

31-03-2025

31-03-2024

Cash flows from operating activities

 

 

Profit before taxation

4.95

1.493

Provision for income tax

 

-

Income Tax Earlier Year

 

(0.069)

Deferred tax

 

(0.003)

Working capital changes:

 

 

Increase in trade and other receivables

-

(0.960)

Decrease in inventories

17.31

-

Increase in trade payables

-

0.011

Increase in other current liabilities

2.24

 

Net cash from operating activities

24.50

0.471

Cash Flow from Investing Activities

 

 

Increase in Long-Term Loans and Advances

(1,45,005.77)

-

Net proceeds from sale/(purchase) of current investments

(55,000.00)

-

Net Cash flow from/(used in) Investing Activities

(2,00,005.77)

 

Cash flows from financing activities

 

 

Repayment of long-term borrowings

 

(8.640)

Proceeds from long-term borrowings

1,99,981.99

1.413

Net cash used in financing activities

1,99,981.99

(7.227)

Net increase in cash and cash equivalents

0.72

(6.756)

Cash and cash equivalents at beginning of period

2.29

9.041

Cash and cash equivalents at end of period

3.00

2.285

Cash Flow Statement Analysis – Genesis Developers And Holdings Limited
(All figures in ₹ lakhs)

Operating Activities

The cash flow from operating activities remained positive during FY 2024–25, with net cash inflow of ₹24.50 lakhs compared to ₹0.47 lakhs in the previous year. This improvement is mainly driven by higher profit before tax of ₹4.95 lakhs and significant working capital adjustments. A major positive contributor was the decrease in inventories amounting to ₹17.31 lakhs, along with an increase in other current liabilities of ₹2.24 lakhs, indicating better working capital management and operational liquidity. In FY 2023–24, the operating inflow was relatively low due to an increase in receivables and minimal working capital support. Overall, the company’s core operations generated stable and improved cash flows during the year.


Investing Activities

Investing activities resulted in a substantial cash outflow of ₹2,00,005.77 lakhs during FY 2024–25. The primary reason was a significant increase in long-term loans and advances amounting to ₹1,45,005.77 lakhs and investment in current investments of ₹55,000 lakhs. This indicates aggressive capital deployment toward long-term financial assets or strategic investments. There were no comparable investing activities in the previous year, suggesting that FY 2024–25 was a major expansion or investment phase for the company.


Financing Activities

Financing activities generated a strong cash inflow of ₹1,99,981.99 lakhs in FY 2024–25, primarily due to proceeds from long-term borrowings. This large borrowing appears to have been utilized to fund the heavy investing outflows during the year. In contrast, the previous year recorded a net outflow from financing activities due to repayment obligations. The current year’s financing pattern indicates reliance on external funding to support growth and investment initiatives.


Net Cash Position

Overall, the net increase in cash and cash equivalents during FY 2024–25 was ₹0.72 lakhs, compared to a decline of ₹6.76 lakhs in FY 2023–24. Cash balance increased marginally from ₹2.29 lakhs at the beginning of the year to ₹3.00 lakhs at year end. Despite large investing and financing movements, the company maintained stable liquidity, supported by positive operating cash flows and substantial borrowing inflows.


Overall Interpretation:
Genesis Developers And Holdings Limited showed improved operational cash generation and undertook significant investment expansion funded largely through long-term borrowings. While liquidity remained stable, the company’s financial strategy reflects a growth-oriented approach with increased dependence on external financing.



Genesis Developers Annual Report

Genesis Developers And Holding Limited Annual Report 2024-25

Download

Genesis Developers And Holding Limited Annual Report 2023-2024

Download

Genesis Developers And Holding Limited Annual Report 2022-2023

Download

Genesis Developers And Holding Limited Annual Report 2021-22

Download
Support Puja Support Ishika Support Purvi

News Alert