Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 39.00 (-2.50 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 390.00 (4.00 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 20.00 (-18.37 %) capgemini 14,500.00 (-0.68 %) care health 184.00 (-0.54 %) carrier aircon 550.00 (0.92 %) cial 470.00 (1.08 %) csk 195.00 (-1.52 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,400.00 (-2.86 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,225.00 (-0.81 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,999.00 (-2.66 %) hella india 900.00 (-2.17 %) hero fincorp 1,965.00 (-0.51 %) hexaware 980.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,300.00 (1.39 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 535.00 (-0.93 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 43.00 (-4.44 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,300.00 (-4.17 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,800.00 (-2.70 %) onix renewable 19,000.00 (5.56 %) orbis financial 399.00 (-0.25 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.45 (-0.59 %) pharmed limited 660.00 (3.13 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 490.00 (2.08 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 1,300.00 (-1.89 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 890.00 (-0.56 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 442.00 (-0.67 %) vivriti capital 1,040.00 (-0.95 %)
×

ELCID Investments Annual Reports, Balance Sheet and Financials

ELCID Investments Limited (ELCID Investments ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
ELCID Investments Limited

Elcid Investment Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

ASSETS

 

 

Cash and cash equivalents

121.29

1,110.21

Bank Balance other than above

2.15

2.02

Other Receivables

33.88

10.64

Investments

12,45,179.35

11,91,643.48

Other Financial assets

0.43

5.38

Total Financial Assets

12,45,337.10

11,92,771.73

Investment Property

165.20

162.49

Tangible Assets

2,647.63

1,616.91

Intangible Assets

85.00

95.00

Other non-financial assets

0

0.55

Total Non-Financial Assets

2,897.83

1,874.95

Total Assets

12,48,234.92

11,94,646.68

LIABILITIES

 

 

Total outstanding dues of creditors other
than micro enterprises and small enterprises

21.47

25.05

Other  financial liabilities

2.05

1.71

Total Financial Assets

23.52

26.76

Current Tax Liabilities (Net)

1,148.78

955.78

Deferred tax liabilities (Net)

78,612.66

74,444.93

Other non-financial liabilities

-0.45

1.81

Total Non-Financial Assets

79,760.99

75,402.52

Equity Share capital

20.00

20.00

Other Equity

11,68,430.39

11,19,197.39

Total Equity

11,68,450.39

11,19,217.39

Total Liabilities and Equity

12,48,234.92

11,94,646.68

 

Elcid Investment Profit & Loss Statement (Rs inLakhs)

Particulars

31-03-2024

31-03-2023

Revenue from Operations

   

Dividend Income

11,032.74

8,340.97

Interest Income

286.89

149.01

Net gain on Fair Value Changes

12,207.53

2,397.21

Other Income

50.19

-

Total Income

23,577.35

10,887.19

Expenses

   

Employee Benefit Expenses

38.72

37.56

Depreciation, Amortization and Impairment

88.1

77.01

Other Expenses

291.80

573.17

Total Expenses

418.62

687.74

Profit /(Loss)Before tax

23,158.73

10,199.45

Current Tax

3415

3580

Short provision of early year

 

75

Deferred Tax

2170.2

-796.83

Profit /(Loss) for the Year

17,573.53

7,341.28

Total Comprehensive Income for the year

49282.97

-113633.25

Earning Per Equity Share

   

Basic

8786.77

3670.64

Diluted

8786.77

3670.64

 

Elcid Investment Consolidated Cash Flow Statement (Rs in Lakhs)

 

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit / (loss) before tax

23,158.74

10,199.45

Depreciation and amortization

88.10

77.01

Gain on sale of Asset

-24.07

-

Net Gain on Fair Value of Financial Instruments - realized

-2,412.64

-5,559.13

Net Gain on Fair Value of Financial Instruments - unrealized

-9,794.89

3,161.92

Operating profit before working capital changes

11,015.24

7,879.24

Other Financial assets

-18.29

-7.23

Other Non Financial assets

0.55

0.07

Other Financial Liabilities

-3.24

16.11

Other Non Financial liabilities

-2.26

0.88

Income taxes (paid)/ refund

-3,222.00

-4,180.41

Net cash flows from Operating Activities

7,770.00

3,708.64

Cash Flow from Investing  Activities

 

 

Net Purchase of Investment

-7,621.37

-2,602.46

Net Purchase of Property, Plant and Equipment

-1,087.43

-

Net Purchase of Intangible Asset

-

-100.00

Changes in Earmarked Balances with banks

-0.13

0.83

Net cash flows from Investing Activities

-8,708.92

-2,701.63

Cash Flow from Financing  Activities

 

 

Dividend Paid

-50.00

-30.00

Net cash flows from  Financing Activities

-50.00

-30.00

Net Increase/ (Decrease) in Cash and Cash Equivalents

-988.92

977.02

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR

1,110.21

133.20

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR

121.29

1,110.21

Net Increase/ (Decrease) in Cash and Cash Equivalents

-988.92

977.02

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Profit / (Loss) Before Tax:

31-Mar-24: ₹23,158.74

31-Mar-23: ₹10,199.45

The profit before tax has increased significantly from ₹10,199.45 in the previous year to ₹23,158.74 in the current year. This suggests an improvement in the company 's core operational performance.

Depreciation and Amortization:

31-Mar-24: ₹88.10

31-Mar-23: ₹77.01

Depreciation and amortization have increased from ₹77.01 to ₹88.10. This rise indicates that the company may have acquired new assets or has had increased depreciation on existing assets.

Gain on Sale of Asset:

31-Mar-24: -₹24.07

31-Mar-23: ₹0

There is a minor loss on the sale of assets in the current year, compared to no such gain or loss in the previous year. This suggests a loss was incurred from selling some assets.

Net Gain on Fair Value of Financial Instruments - Realized:

31-Mar-24: -₹2,412.64

31-Mar-23: -₹5,559.13

The realized losses on financial instruments have decreased from ₹5,559.13 to ₹2,412.64, indicating that the company has managed to reduce its losses from these instruments.

Net Gain on Fair Value of Financial Instruments - Unrealized:

31-Mar-24: -₹9,794.89

31-Mar-23: ₹3,161.92

Unrealized losses have dramatically increased from a gain of ₹3,161.92 to a loss of ₹9,794.89, reflecting a significant decline in the value of financial instruments held by the company.

Operating Profit Before Working Capital Changes:

31-Mar-24: ₹11,015.24

31-Mar-23: ₹7,879.24

This measure of operational efficiency has increased, indicating better core operational performance before accounting for working capital changes.

Other Financial Assets:

31-Mar-24: -₹18.29

31-Mar-23: -₹7.23

The company has a larger outflow in other financial assets compared to the previous year, suggesting increased investments or expenses related to these assets.

Other Non-Financial Assets:

31-Mar-24: ₹0.55

31-Mar-23: ₹0.07

This small increase in non-financial assets reflects minimal changes in this category.

Other Financial Liabilities:

31-Mar-24: -₹3.24

31-Mar-23: ₹16.11

The company has seen a decrease in other financial liabilities, indicating either a reduction in short-term obligations or settlement of prior liabilities.

Other Non-Financial Liabilities:

31-Mar-24: -₹2.26

31-Mar-23: ₹0.88

The increase in non-financial liabilities suggests a rise in expenses or obligations that are not related to financial activities.

Income Taxes Paid / (Refund):

31-Mar-24: -₹3,222.00

31-Mar-23: -₹4,180.41

Income tax payments have decreased, possibly due to higher tax deductions or lower taxable income compared to the previous year.

Net Cash Flows from Operating Activities:

31-Mar-24: ₹7,770.00

31-Mar-23: ₹3,708.64

There has been a significant increase in net cash flows from operating activities, reflecting improved operational efficiency and profitability.

Cash Flow from Investing Activities

Net Purchase of Investments:

31-Mar-24: -₹7,621.37

31-Mar-23: -₹2,602.46

The company has increased its investment outflows significantly, which could indicate a strategic expansion or acquisition.

Net Purchase of Property, Plant, and Equipment:

31-Mar-24: -₹1,087.43

31-Mar-23: ₹0

A new investment in property, plant, and equipment has occurred, indicating capital expenditure for growth or maintenance.

Net Purchase of Intangible Asset:

31-Mar-24: ₹0

31-Mar-23: -₹100.00

There was no purchase of intangible assets in the current year compared to the previous year, reflecting no investment in intangible assets like patents or software.

Changes in Earmarked Balances with Banks:

31-Mar-24: -₹0.13

31-Mar-23: ₹0.83

Minimal changes in earmarked bank balances suggest no major shifts in funds set aside for specific purposes.

Net Cash Flows from Investing Activities:

31-Mar-24: -₹8,708.92

31-Mar-23: -₹2,701.63

There has been a substantial outflow in investing activities, indicating increased capital investments and strategic expenditures.

Cash Flow from Financing Activities

Dividend Paid:

31-Mar-24: -₹50.00

31-Mar-23: -₹30.00

The company has increased its dividend payout, reflecting a decision to distribute more profits to shareholders.

Net Cash Flows from Financing Activities:

31-Mar-24: -₹50.00

31-Mar-23: -₹30.00

The cash outflow from financing activities has increased, primarily due to higher dividend payments.

Net Increase/ (Decrease) in Cash and Cash Equivalents

Net Increase/ (Decrease) in Cash and Cash Equivalents:

31-Mar-24: -₹988.92

31-Mar-23: ₹977.02

There is a significant decrease in cash and cash equivalents, indicating that the company 's expenditures and investments have exceeded its cash inflows.

Cash and Cash Equivalents at the Beginning of the Year:

31-Mar-24: ₹1,110.21

31-Mar-23: ₹133.20

The beginning cash balance has increased, reflecting a stronger starting position compared to the previous year.

Cash and Cash Equivalents at the End of the Year:

31-Mar-24: ₹121.29

31-Mar-23: ₹1,110.21

The ending cash balance has decreased substantially, aligning with the reported net decrease in cash and cash equivalents.

Financial Ratios of Elcid Investment

Particulars

2024

return on Net Worth (RONW)

4.40%

Capital to Risk Weighted Assets Ratio (CRAR)

98.03%

Here is a summary of the financial and operational metrics for Elcid Investment for the year 2024 & 2023:

Return on Net Worth (RONW):

2024: 4.40%

Return on Net Worth (RONW) is a key profitability metric that measures the efficiency with which a company is using its equity capital to generate profits. It is calculated as the ratio of net profit after tax (PAT) to the average net worth (equity) of the company. In this case, the RONW of 4.40% means that for every ₹100 of equity, the company has generated a profit of ₹4.40. This ratio indicates how well the company is utilizing its shareholders ' equity to generate profits. A 4.40% RONW suggests a modest return, reflecting that while the company is profitable, the returns on the shareholders ' equity are relatively low. This could be due to a variety of factors such as high equity base, lower profit margins, or competitive pressures that affect profitability. Investors and analysts often use this ratio to assess the attractiveness of the company compared to its peers and to gauge the efficiency of the management in utilizing shareholders ' funds.

Capital to Risk-Weighted Assets Ratio (CRAR):

2024: 98.03%

The Capital to Risk-Weighted Assets Ratio (CRAR), also known as the Capital Adequacy Ratio (CAR), is a measure of a bank’s financial strength and stability. It represents the ratio of a bank’s capital to its risk-weighted assets. This ratio is crucial for ensuring that a bank has enough capital to cover potential losses from its risk exposures, thus maintaining its solvency and financial stability. A CRAR of 98.03% indicates that the bank 's capital is significantly higher than its risk-weighted assets. This exceptionally high ratio suggests a very strong capital position, far exceeding regulatory requirements and typical industry standards. Regulatory authorities usually require a minimum CRAR (often around 8-12% for most banks), so a CRAR of 98.03% implies that the bank is extremely well-capitalized. This high level of capital provides a strong buffer against risks, enhances the bank 's ability to absorb losses, and supports growth and stability. It also indicates conservative risk management and possibly lower leverage, contributing to overall financial health and resilience.

ELCID Investments Annual Report

ELCID Investments Annual Report 2023-24

Download

ELCID Investments Annual Report 2022-23

Download

ELCID Investments Annual Report 2021-22

Download

Corporate Actions

ELCID Investments Delisting offer dated May 9, 2022

Download

ELCID Investments Fair Valuation Report

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert