Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Be Swasth Healthcare Annual Reports, Balance Sheet and Financials

Be Swasth Healthcare Limited (Be Swasth ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Be Swasth Healthcare Limited

Be Swasth Healthcare Limited Balance Sheet (Rs in Hundreds)

Particulars

31-03-2024

31-03-2023

Non- Current Assets

 

 

Property, Plant & Equipment

11,413.00

11,843.00

Current Assets

 

 

Loans

1,48,080.00

1,39,000.00

Cash and Cash Equivalents

1,357.00

1,613.00

Trade Receivables

1,705.00

12,580.00

Other Current Assets

6,095.00

5,596.00

Total Assets

1,68,650.00

1,70,632.00

Equity

 

 

Share Capital

1,11,900.00

1,11,900.00

Other Equity

-14,377.00

-19,500.00

Non- Current Liabilities

 

 

Deferred tax liabilities

8,860.00

8,681.00

Current Liabilities

 

 

Trade Payables

51,609.00

68,441.00

Other Financial Liabilities

10,658.00

1,110.00

Total Equity & Liabilities

1,68,650.00

1,70,632.00

 Be Swasth Healthcare Limited Profit & Loss Statement (Rs in Hundreds)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue From Operations

29,976

25,108

Total Income

29,976

25,108

Expenses

 

 

Employee benefits expenses

16,910

20,939

Finance costs

5

35

Depreciation and Amortisation Expenses

430

595

Other expenses

5,546

6,669

Total Expenses

22,891

28,237

Profit/(loss) before tax

7,085

-3,130

Current Tax

1,783

-

Deferred Tax

179

-1,001

Profit/(loss) for the period

5,123

-4,130

Total Comprehensive Income for the year

5,123

-4,130

Earnings per equity share:

 

 

Basic

0

0

Diluted

-

-

 Be Swasth Healthcare Limited Consolidated Cash Flow Statement (Rs in Hundreds)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Net Profit before tax

7,085

-3,130

Adjustments for :

 

 

Depreciation

430

595

Finance Cost

5

35

Operating Profit before Working Capital Changes

7,521

-25,000

Adjustment for :-

 

 

(Increase)/decrease in Loans & Advances

-9,080

-9,000

(Increase)/decrease in Sundry Debtors

10,875

333

Increase/(decrease) in Current Liabilities

-7,283

11,524

(Increase)/decrease in Other Current Assets

-499

-604

Cash Generated from Operation

-5,987

2,253

Net Cash from Operating Activites

-250

-247

Cash Flow from Financing Activities

 

 

Finance Cost

-5

-35

Net Cash from Financing Activites

-5

-35

Net Increase/(Decrease) in Cash and Cash Equivalents

-255

-282

Opening Balance of Cash and Cash Equivalents

1,613

1,896

Closing Balance of Cash and Cash Equivalents

-1,358

-1,613

Net Increase/Decrease in Cash and Cash Equivalent

255

282

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

Operating activities reflect the cash generated or used by the company’s core business operations.

Net Profit before Tax increased significantly in 2024, reaching Rs. 7,085 (hundreds), compared to a loss of Rs. 3,130 in 2023. This shows a turnaround in the company's profitability.

Adjustments for Depreciation and Finance Costs are added back to the profit as they are non-cash expenses. Depreciation was lower in 2024 at Rs. 430 compared to Rs. 595 in 2023, suggesting either lesser capital expenditures or fully depreciated assets. Finance costs also dropped significantly.

The Operating Profit before Working Capital Changes rose dramatically to Rs. 7,521 in 2024, from a significant negative figure of Rs. -25,000 in 2023. This indicates much stronger operating performance in 2024.

However, when we factor in changes in working capital:

The Increase in Loans & Advances consumed Rs. 9,080 in cash in 2024, compared to Rs. 9,000 in 2023, suggesting a significant outflow toward this item, possibly indicating more lending or delayed payments from borrowers.

Sundry Debtors (accounts receivable) showed a positive impact, with a decrease in 2024 (Rs. 10,875), which contributed positively to cash flow, compared to a small decrease of Rs. 333 in 2023. This means the company collected more from its customers in 2024.

The Decrease in Current Liabilities (Rs. 7,283) in 2024 suggests that the company paid off a substantial portion of its short-term liabilities, resulting in a cash outflow, whereas it saw a significant increase in liabilities in 2023 (Rs. 11,524), which had contributed positively to cash in that year.

Other Current Assets slightly increased in both years, using up Rs. 499 and Rs. 604 in cash, respectively.

As a result, Cash Generated from Operations was negative in 2024, with a net outflow of Rs. 5,987, compared to a positive inflow of Rs. 2,253 in 2023. After accounting for taxes, the Net Cash from Operating Activities was negative in both years, though it slightly improved in 2024 at Rs. -250 compared to Rs. -247 in 2023. This suggests that the company's core business activities are still consuming cash, though the deficit is narrowing.

Cash Flow from Financing Activities:

Financing activities involve cash flows related to funding from external sources or repayments.

In 2024, the company incurred a Finance Cost of Rs. 5, compared to Rs. 35 in 2023. This suggests reduced borrowing or more favorable financing terms in 2024.

The Net Cash from Financing Activities was negative in both years, reflecting small outflows of Rs. 5 in 2024 and Rs. 35 in 2023. This indicates minimal financial activity, likely due to reduced borrowing or repayments.

Net Increase/(Decrease) in Cash and Cash Equivalents:

Despite improvements in profitability, the net cash position decreased in both years due to negative operating and financing cash flows.

The Net Decrease in Cash and Cash Equivalents was Rs. 255 in 2024, slightly less than the Rs. 282 decrease in 2023.

The Opening Balance of Cash and Cash Equivalents was Rs. 1,613 in 2024, declining from Rs. 1,896 in 2023.

The Closing Balance shows a deficit of Rs. 1,358 in 2024, compared to Rs. 1,613 in 2023, indicating a cash shortage by the end of the period.

 

Financial Ratios of Be Swasth Healthcare Limited

Particulars

2024

2024

Current Ratio

2.53

2.28

Return on Equity ratio

0.05

-0.04

Trade receivables turnover ratio

17.59

2

Net Capital turnover ratio

0.32

0.28

Net Profit ratio

0.17

-0.16

Return on capital employed

0.07

-0.03

Here is a summary of the financial and operational metrics for Be Swasth Healthcare Limited for the year 2024 and 2023:

Current Ratio:

The current ratio measures a company’s ability to cover its short-term liabilities with its short-term assets. The values of 2.53 and 2.28 suggest that in both periods, the company is in a strong liquidity position. A ratio above 1 indicates that the company has more than enough current assets to meet its short-term obligations.

Return on Equity (ROE) Ratio:

ROE measures a company's profitability relative to shareholders' equity, showing how effectively it uses equity investments to generate profit. The ROE in the first period is 0.05 (or 5%), which indicates that the company generated a modest profit of 5 cents for every rupee of equity.

Trade Receivables Turnover Ratio:

This ratio measures how efficiently a company collects cash from its credit customers, calculated as the number of times trade receivables are collected during a period. In the first period, the ratio is 17.59, indicating that the company collected its trade receivables over 17 times during the year—a very high turnover, reflecting efficient collection processes and quick conversion of receivables into cash.

Net Capital Turnover Ratio:

The net capital turnover ratio measures how effectively the company is using its working capital to generate sales. The ratio is 0.32 in the first period and 0.28 in the second period, showing a slight decrease in how efficiently the company is using its working capital to generate revenue.

Net Profit Ratio:

The net profit ratio shows the percentage of revenue that translates into net profit, reflecting the company’s overall profitability. A 0.17 (17%) net profit ratio in the first period indicates a healthy profitability level, where 17% of sales are turned into profit. Return on Capital Employed (ROCE):

ROCE measures the profitability of a company in relation to the capital it employs (equity and debt), showing how efficiently capital is being used to generate profit. The first period’s ROCE of 0.07 (7%) indicates that the company is generating 7% returns on its capital, which is a modest but positive return.

 

 

 

Be Swasth Healthcare Annual Report

BE Swasth Health Care Limited Annual Report 2023-2024

Download

BE Swasth Health Care Limited Annual Report 2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert