Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Atlantic Commercial Annual Reports, Balance Sheet and Financials

Atlantic Commercial Company Limited (Atlantic Commercial ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Atlantic Commercial Company Limited

Atlantic Commercial Company Limited Balance Sheet (Rs in Hundreds)

Particulars

31-03-2024

31-03-2023

Non-Current Assets

 

 

Property ,plant and equipment

144.60

453.18

Investment Property

2,40,330.71

1,69,100.12

Investments

95,860.00

47,500.00

Deferred tax Assets (net)

25.62

-

Other non-current assets

-

4114

Current Assets

 

 

Trade Receivables

-

105

Cash and cash equivalents

64,082.61

51,333.18

Current tax assets (net )

-

3,501.72

Other current assets

2,726.14

2,138.94

Total Assets

4,03,169.68

2,78,246.14

Equity

 

 

Equity share capital

73,500.00

73,500.00

Other equity

3,24,229.59

1,98,308.05

Non-current liabilities

 

 

Deferred Tax Liability (Net )

-

2,380.00

Current liabilities

 

 

Other financial liabilities

3,718.30

4,058.09

Current tax liabilities

1,721.79

-

Total Equity and Liabilities

4,03,169.68

2,78,246.14

 Atlantic Commercial Company Limited Profit & Loss Statement (Rs in Hundreds)

Particulars

31-03-2024

31-03-2023

Revenue from operations

1,53,555.56

2,10,715.00

Other income

9,094.29

909.13

Total Income

1,62,649.85

2,11,624.13

Expenses

 

 

Employee benefits expense

720.00

4,731.85

Depreciation expenses

3,479.20

1,069.92

Other expenses

11,574.36

6,917.35

Total Expenses

15,773.56

12,719.12

Profit before tax

1,46,876.29

1,98,905.01

Current tax

18,000.00

47,610.00

Deferred Tax

-2,405.62

2,380.00

Prior period tax adjustment

4,761.72

35.8

Profit for the year

1,26,520.19

1,48,879.21

Other Comprehensive income

-598.65

-

Total Comprehensive Income for the year

1,25,921.54

1,48,879.21

Earnings per equity share :

 

 

Basic

17.13

20.26

Diluted

17.13

20.26

 Atlantic Commercial Company Limited Consolidated Cash Flow Statement (Rs in Hundreds) 

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit before taxation

1,46,876.29

1,98,905.01

Adjustments for : -

 

 

Depreciation

3,479.20

1,069.92

Interest receivable written off

-

28.54

Rental income as per Ind AS

-598.65

-

Profit on buyback of shares

-8,036.00

-

Profit on sale of investment property

-1,35,867.21

-

Interest on deposit with bank

-1,048.13

-849.73

Operating cash flow before working capital changes

4,805.50

1,99,153.74

Changes in assets and liabilities

 

 

(Increase) / Decrease in other current assets

-587.20

12,961.06

(Increase) / Decrease in other non-current assets

-

-4,114.00

(Increase) / Decrease in trade receivables

105.00

-105

Increase / (Decrease) in other current liabilities

-339.79

1,246.97

Cash used in operations

3,983.51

2,09,142.77

Income tax paid (Net)

-17,538.21

-51,154.48

Net cash generated (used) in operating activities

-13,554.70

1,57,988.29

Cash flow from investing activities

 

 

Interest on deposit with bank

1,048.13

849.73

Purchase of Property, Plant and Equipment

-

-510

Purchase of Investment Property

-1,34,420.00

-124964.83

Sale of Investment property

2,00,000.00

-

Purchase of bonds

-50,000.00

-

Amount received on buyback of shares

9,676.00

-

Maturity of/ (investment in) bank deposits(net) not considered as cash and cash equivalents

-

15,902.48

Net cash generated (used) in investing activities

26,304.13

-108722.62

Net Cash flows during the year

12,749.43

49,265.67

Cash and cash equivalents at the beginning of the year

51,333.18

2,067.51

Cash and cash equivalents at the end of the year

64,082.61

51,333.18

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

The company’s operating activities begin with a profit before tax of ₹1,46,876.29 hundred in 2024, compared to ₹1,98,905.01 hundred in 2023. A series of non-cash adjustments are then applied to the profit before tax to reconcile it with cash generated from operations. Key adjustments include depreciation of ₹3,479.20 hundred, which is a non-cash expense, and the rental income of ₹598.65 hundred recorded in line with Ind AS, which reduces the cash inflow. Notably, the company recorded a profit on the buyback of shares of ₹8,036 hundred and profit on the sale of investment property amounting to ₹1,35,867.21 hundred, which were also deducted from the operating cash flow as these are non-operating gains.

After accounting for these adjustments, the operating cash flow before working capital changes comes to ₹4,805.50 hundred in 2024, significantly lower than ₹1,99,153.74 hundred in 2023. This decrease reflects lower profitability and one-time gains on asset sales.

Changes in working capital further influence cash flow. The increase in other current assets of ₹587.20 hundred and the decrease in other current liabilities by ₹339.79 hundred reduce cash flow, while trade receivables decreased by ₹105 hundred, providing a minor cash inflow. After incorporating these changes, cash used in operations stands at ₹3,983.51 hundred in 2024, compared to ₹2,09,142.77 hundred in the previous year, indicating a decrease in overall cash flow from operations.

The company paid ₹17,538.21 hundred in taxes, leading to a net cash outflow from operating activities of ₹13,554.70 hundred in 2024. This contrasts with the positive cash inflow of ₹1,57,988.29 hundred in 2023, which was driven by stronger profitability and less tax outflow.

Cash Flow from Investing Activities:

Investing activities in 2024 generated positive cash flow primarily due to the sale of investment property for ₹2,00,000 hundred, a significant one-time cash inflow. On the other hand, the company also invested in the purchase of investment property worth ₹1,34,420 hundred and bonds amounting to ₹50,000 hundred, leading to substantial cash outflows.

Other inflows include interest received on bank deposits of ₹1,048.13 hundred and ₹9,676 hundred from the buyback of shares. As a result, net cash generated from investing activities amounted to ₹26,304.13 hundred in 2024, marking a stark contrast to the net outflow of ₹1,08,722.62 hundred in 2023. The sharp improvement in 2024 is primarily due to the proceeds from the sale of investment property, which offset the cash outflows related to new investments.

Net Cash Flows During the Year:

Overall, the company experienced a net increase in cash and cash equivalents of ₹12,749.43 hundred during 2024, which is significantly lower than the ₹49,265.67 hundred increase in 2023. Despite the positive cash flows from investing activities, the overall increase is smaller due to the substantial operating cash outflow during the year.

Cash and Cash Equivalents at the Beginning and End of the Year:

At the beginning of the year, the company had ₹51,333.18 hundred in cash and cash equivalents, which increased to ₹64,082.61 hundred by the end of the year. The increase in the cash balance is primarily driven by the net inflow from investing activities, although this was partially offset by negative cash flow from operations.

 

Financial Ratios of Atlantic Commercial Company Limited

Particulars

2024

2023

Current Ratio

17.97

14.07

Return on Equity Ratio

37.79%

75.43%

Trade Receivable Turnover Ratio

2,924.87

4,013.62

Net Capital Turnover Ratio

2.64

3.28

Net Profit Ratio

82.39%

70.65%

Return on Capital Employed

43.87%

100.78%

Return on Investment

43.11%

98.47%

 

Here is a summary of the financial and operational metrics for Atlantic Commercial Company Limited for the year 2024 and 2023:

Current Ratio

The Current Ratio measures a company 's ability to cover its short-term liabilities with its short-term assets. In 2024, the current ratio was 17.97, up from 14.07 in 2023. A higher current ratio indicates that the company is in a strong liquidity position, with enough assets to comfortably meet its short-term obligations.

Return on Equity (ROE)

The Return on Equity (ROE) shows how effectively a company is using shareholders ' equity to generate profits. In 2024, the ROE was 37.79%, which is significantly lower than the 75.43% achieved in 2023.

Trade Receivables Turnover Ratio

The Trade Receivables Turnover Ratio measures how efficiently a company collects revenue from its credit sales. In 2024, the ratio was 2,924.87, down from 4,013.62 in 2023. This decline could indicate a slower collection period or an increase in credit sales without a corresponding increase in collections.

Net Capital Turnover Ratio

The Net Capital Turnover Ratio reflects the company’s efficiency in using its working capital to generate revenue. In 2024, the ratio was 2.64, a decrease from 3.28 in 2023.

Net Profit Ratio

The Net Profit Ratio measures how much of each rupee of revenue translates into profit. In 2024, the net profit ratio was 82.39%, compared to 70.65% in 2023.

Return on Capital Employed (ROCE)

The Return on Capital Employed (ROCE) gauges the company’s efficiency in using its capital to generate profits. In 2024, the ROCE was 43.87%, significantly lower than the 100.78% recorded in 2023.

Return on Investment (ROI)

The Return on Investment (ROI) shows the profitability of investments made by the company. In 2024, the ROI was 43.11%, down from 98.47% in 2023.

Atlantic Commercial Annual Reports

Atlantic Commercial Annual Report 2023-24

Download

Atlantic Commercial Annual Report 2022-23

Download

Atlantic Commercial Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert