Unlisted Deals:
×

Asiatic Oxygen Annual Reports, Balance Sheet and Financials

Last Traded Price 900.00 + 0.00 %

Asiatic Oxygen Ltd (Asiatic Oxygen) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Asiatic Oxygen Ltd

Asiatic Oxygen Ltd Consolidated Balance Sheet (Rs in Thousands)

Particulars

31-03-2025

31-03-2024

Non-Current Assets

 

 

Property, Plant and Equipment

4,13,399

4,12,648

Intangible Assets

7,354

7,354

Investment Property

38,022

38,022

Other Non-Current Investments

16,11,747

13,90,331

Long Term Loans and Advances

6,31,587

6,22,064

Other Non-Current Financial Assets

45,616

3,000

Current Assets

 

 

Inventories

5,182

6,091

Trade Receivables

10,118

10,059

Cash and Cash Equivalents

1,56,517

1,89,327

Other Bank Balances

10,135

11,000

Short Term Loans & Advances

1,60,439

2,31,624

Other Current Financial Assets

14,188

13,934

Total Assets

31,04,304

29,35,454

Equity

 

 

Equity Share Capital

16,521

16,521

Other Equity

28,57,340

27,71,533

Non-Controlling Interest

18,653

16,609

Non-Current Liabilities

 

 

Long Term Borrowings

88,769

44,829

Trade Payables

 

 

Total outstanding dues of creditors other than micro enterprises and small enterprises

1,206

1,206

Other Non-Current Financial Liabilities

6,689

6,689

Long Term Provisions

12,303

11,116

Deferred Tax Liabilities (Net)

2,796

1,464

Current Liabilities

 

 

Borrowing

73,839

38,013

Trade Payables:

 

 

total outstanding dues of creditors other than micro enterprises and small enterprises

29

175

Other Current Financial Liabilities

26,159

27,299

Total Equity and Liabilities

31,04,304

29,35,454

Asiatic Oxygen Ltd Consolidated Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2025

31-03-2024

Revenue from Operations

71,379

69,897

Other Income

1,95,404

2,21,867

Total Income

2,66,783

2,91,764

Expenses

 

 

Cost of Materials Consumed

14,344

14,599

Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade

124

-91

Employee Benefit Expenses

47,350

41,895

Finance Costs

10,573

4,615

Depreciation and Amortization Expenses

2,403

3,111

Other Expenses

87,121

60,399

Total Expenses

1,61,915

1,24,528

Profit/(loss) before tax

1,04,868

1,67,236

Current tax

24,959

36,816

Income Tax for Earlier Years

-643

905

Deferred tax

179

-912

Profit/(Loss) for the year after tax

80,373

1,30,427

Other Comprehensive Income

 

 

Items that will not be reclassified to profit and loss:

 

 

Re-measurement gains/ (losses) on defined benefit plans

106

368

Equity Instruments through Other Comprehensive Income

8,857

19,619

Income tax relating to items that will not be reclassified to Profit or Loss

-1,262

-2,368

Items that will be reclassified to profit and loss:

 

 

Exchange rate difference on translation of financial statement of foreign operations

55

36

Total Comprehensive Income for the year

88,129

1,48,082

Earnings per equity share

 

 

Basic

47.41

77.85

Diluted

47.41

77.85

Asiatic Oxygen Ltd Consolidated Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating activities

 

 

Profit/ (Loss) before tax

104,974

1,67,604

Non-cash adjustments to reconcile profit/(loss) before tax to net cash flows

 

 

Depreciation/Amortization/Impairment

2,403

3,111

Provision for Gratuity & Leave Encashment

1,187

1,141

Interest Income

-1,19,064

-1,15,628

Dividend Income on Non-Current Investments

-4,657

-4,068

Net Loss/(Gain) on sale of Non-Current Investments

-68,231

-92,579

Net loss/(gain) on sale of assets

-

-5,079

Finance Costs

10,573

4,615

Security Transaction Tax

183

507

Operating Profit before working capital changes

-72,632

-40,376

Movement in working capital:

 

 

Decrease/(Increase) in Long Term Loans and Advances

-9,523

48,921

Decrease/(Increase) in Inventories

909

-554

Decrease/(Increase) in Other Non-Current Assets

-42,616

2,000

Decrease/(Increase) in Trade Receivables

-59

4,856

Decrease/(Increase) in Other Bank Balances

865

-6,082

Decrease/(Increase) in Short Term Loans and Advances

76,753

-36,975

Decrease/(Increase) in Prepaid Expenses

110

180

Decrease/(Increase) in Trade Payables and other current liabilities

-1,286

-4,159

Cash generated from/ (used in) Operations

-47,479

-32,189

Direct taxes (paid)/Refunds (net)

-29,123

-26,714

Net Cash Flow from/ (used in) Operating activities

-76,602

-58,903

Cash Flow from Investing activities

 

 

Purchase of Property, Plant and Equipment, Intangible Assets, Capital Work in Progress and Capital Advances

-3,154

-76,005

Proceeds from sale of investment property

-

27,500

(Purchase)/Sale of non-current investment

-1,45,476

29,070

Securities Transaction Tax

-183

-507

Decrease/(Increase) in Other Current Assets

305

16,230

Interest Received

118,395

1,14,200

Dividend Received from Non-Current Investments

4,657

4,068

Net Cash Flow from/ (used in) Investing activities

-25,456

1,14,556

Cash Flow from Financing activities

 

 

Proceeds/(Repayment) from borrowings (Net)

79,766

54,686

Interest paid

-10,573

-4,615

Net Cash Flow from/ (used in) Financing activities

69,193

50,071

Net increase/(decrease) in cash and cash equivalents

-32,865

1,05,724

Cash and cash equivalents at the beginning of the year

189,327

83,567

Effect of exchange rate changes on cash and cash equivalents

55

36

Cash and Cash Equivalents at the end of the year

156,517

1,89,327

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities
In FY 2025, the company’s core operations generated a negative cash flow of ₹76.6 million compared to negative ₹58.9 million in FY 2024. The main reason is that the company’s profits before tax were offset by large non-cash items like high interest income and gains on sale of investments. Working capital changes also worked against cash flow this year—particularly increases in long-term advances and other non-current assets. While there were some positives, like lower inventories and higher recovery of short-term advances, overall the operations continue to consume rather than generate cash, which indicates the business is still not self-funding from its core activity.

Cash Flow from Investing Activities
On the investing side, the company had a net outflow of ₹25.5 million in FY 2025, a sharp reversal from the inflow of ₹114.6 million in FY 2024. This change was mainly driven by large purchases of non-current investments and some spending on property and equipment, while the prior year benefited from selling investments and an investment property. The only saving factor in 2025 was consistent income from interest and dividends, but it was not enough to offset the heavy cash used for fresh investments. This shows the company shifted its focus towards deploying cash into investments rather than liquidating them like it did the year before.

Cash Flow from Financing Activities
Financing activities were a strong positive in both years. In FY 2025, the company raised ₹69.2 million net from borrowings (after interest payments), compared to ₹50.1 million the previous year. This indicates the company is relying on external funding to support its liquidity position, given that operations and investing activities consumed cash. The ability to borrow more and still manage interest costs suggests some comfort with creditors, but also shows rising dependence on debt to maintain cash levels.

Net Change in Cash and Cash Equivalents
Overall, the company’s cash position declined in FY 2025. Cash and cash equivalents fell by ₹32.9 million, ending the year at ₹156.5 million, down from ₹189.3 million last year. In contrast, FY 2024 had seen a very strong increase of over ₹105 million. The decline is a direct result of negative operating and investing cash flows, partly cushioned by financing inflows.

Financial Ratios of Asiatic Oxygen Ltd

Particulars

31-03-2025

31-03-2024

Current Ratio (in times)

1.54

3.70

Debt Equity Ratio (in times)

0.06

0.03

Debt Service Coverage Ratio (in times)

0.67

2.01

Return on Equity Ratio (in %)

2.61%

4.60%

Trade Receivables Turnover Ratio (in times)

8.26

10.23

Trade Payables Turnover Ratio (in times)

32.66

30.52

Net Capital Turnover Ratio (in times)

0.50

0.41

Net Profit Ratio (in %)

31.74%

48.20%

Return on Capital Employed (in %)

3.16%

5.56%

Return on Investment (in %)

12.61%

15.88%

Summary of the financial ratios of Asiatic Oxygen Ltd for the year 2025 and 2024:

Current Ratio
The current ratio has dropped sharply from 3.70 in FY 2024 to 1.54 in FY 2025. This means that the company’s short-term liquidity has weakened. While it still has enough current assets to cover its current liabilities (above 1), the cushion has reduced significantly, indicating tighter working capital management or higher short-term obligations.

Debt-Equity Ratio
The debt-equity ratio has increased slightly from 0.03 to 0.06. The company still has very low leverage, meaning it relies more on equity than debt to finance its operations. Even with the small rise, the company remains conservatively financed and faces minimal risk from debt.

Debt Service Coverage Ratio (DSCR)
DSCR fell steeply from 2.01 in FY 2024 to 0.67 in FY 2025. This suggests that the company’s ability to generate operating profits to service its debt obligations has weakened considerably. A DSCR below 1 means the company does not generate enough earnings to fully cover its debt servicing requirements, raising concerns about repayment capacity.

Return on Equity (ROE)
ROE declined from 4.60% to 2.61%, reflecting weaker profitability for shareholders. This indicates that the company generated lower returns on shareholders’ funds in 2025, showing reduced efficiency in utilizing equity capital.

Trade Receivables Turnover Ratio
The receivables turnover dropped from 10.23 to 8.26. This means the company is collecting money from its customers more slowly than before. While still healthy, the slowdown in collections could indicate more relaxed credit terms or delayed payments from customers.

Trade Payables Turnover Ratio
Payables turnover improved slightly from 30.52 to 32.66. This indicates the company is paying its suppliers faster than in the previous year. While this strengthens supplier relationships, it also reduces the cash buffer available to the business.

Net Capital Turnover Ratio
The net capital turnover improved from 0.41 to 0.50. This shows the company is generating more revenue per unit of capital employed in working capital. Although improvement is visible, the ratio is still relatively low, suggesting limited efficiency in capital utilization.

Net Profit Ratio
The net profit margin fell from 48.20% to 31.74%. Despite still being very high, the decline signals reduced profitability per unit of revenue. This could be due to higher costs, lower income from investments, or other margin pressures in FY 2025.

Return on Capital Employed
ROCE declined from 5.56% to 3.16%, showing that overall efficiency in generating returns from total capital employed has weakened. It signals lower profitability relative to the resources invested in the business.

Return on Investment
ROI decreased from 15.88% to 12.61%. While still decent, this fall shows the company’s investments generated lower returns in 2025 compared to 2024, reflecting reduced effectiveness in deploying funds into profitable opportunities.

Asiatic Oxygen Annual Reports

Financial Results for the Q4 and Year ended 31 March, 2025

Download

Asiatic Oxygen Ltd Annual Report 2024-25

Download

Asiatic Oxygen Ltd Annual Report 2023-24

Download

Asiatic Oxygen Ltd Annual Report 2022-23

Download
Support Puja Support Ishika Support Purvi

News Alert