| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Amol Minechem Limited |
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Non-Current Assets |
|
|
|
Property, Plant and Equipment |
4.93 |
5.20 |
|
Non Current Investments |
4.45 |
3.92 |
|
Non Current Loans |
51.26 |
45.26 |
|
Other Non Current Financial Assets |
6.37 |
7.26 |
|
Current Assets |
|
|
|
Inventories |
4.88 |
5.16 |
|
Trade Receivables |
13.93 |
12.96 |
|
Cash and Cash Equivalents |
0.53 |
0.60 |
|
Other Bank Balances |
0.48 |
0.53 |
|
Other Current Financial Assets |
1.43 |
1.46 |
|
Other Current Assets |
0.45 |
0.50 |
|
Total Assets |
88.70 |
82.82 |
|
Equity |
|
|
|
Equity Share Capital |
0.82 |
0.82 |
|
Other Equity |
74.29 |
68.49 |
|
Non-Current Liabilities |
|
|
|
Non-Current Borrowings |
- |
0.01 |
|
Long Term Provisions |
0.68 |
0.48 |
|
Deferred Tax Liabilities (Net) |
0.24 |
0.02 |
|
Current Liabilities |
|
|
|
Current Borrowings |
4.89 |
6.16 |
|
Trade Payables |
4.19 |
4.13 |
|
Other Current Liabilities |
1.55 |
1.82 |
|
Short Term Provisions |
0.50 |
0.51 |
|
Current Tax Liabilities (Net) |
1.55 |
0.38 |
|
Total Equity &
Liabilities |
88.70 |
82.82 |
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Income |
|
|
|
Revenue from Operations |
69.53 |
62.92 |
|
Other Income |
5.95 |
5.29 |
|
Total Income |
75.47 |
68.21 |
|
Expenses |
|
|
|
Cost of Material Consumed |
23.97 |
23.58 |
|
Purchase of Traded Goods |
7.33 |
5.72 |
|
(Increase)/Decrease in Inventories of FG and WIP |
1.02 |
-0.43 |
|
Employee Benefits Expense |
10.27 |
10.44 |
|
Depreciation and Amortization Expense |
0.60 |
0.66 |
|
Finance Costs |
0.97 |
0.75 |
|
Other Expenses |
21.65 |
19.19 |
|
Total Expenses |
65.81 |
59.91 |
|
Profit before Tax |
9.65 |
8.30 |
|
Current Tax |
3.09 |
2.31 |
|
Deferred Tax |
0.22 |
-0.35 |
|
Tax Adjustment of Earlier Years |
-0.01 |
0.13 |
|
Profit for the Year |
6.34 |
6.22 |
|
Total Comprehensive Income
for the Year |
6.35 |
6.03 |
|
Earnings Per Share |
|
|
|
Basic & Diluted |
77.50 |
75.95 |
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Cash Flow from Operating
Activities |
|
|
|
Profit before Tax |
9.65 |
8.30 |
|
Add: Depreciation and Amortisation |
0.60 |
0.66 |
|
Add: Finance Cost |
0.97 |
0.75 |
|
Add/(Less): Other Adjustments (Net) |
-0.22 |
0.26 |
|
Less: Interest, Dividend and Other Investment Income (Net) |
5.74 |
5.03 |
|
Operating Profit before
Working Capital Changes |
5.26 |
4.94 |
|
(Increase)/Decrease in Inventories |
0.28 |
-0.26 |
|
(Increase)/Decrease in Trade Receivables |
-1.07 |
0.86 |
|
(Increase)/Decrease in Other Financial Assets |
0.10 |
-0.38 |
|
(Increase)/Decrease in Other Assets |
0.05 |
0.42 |
|
(Increase)/Decrease in Other Bank Balance |
0.05 |
0.11 |
|
Increase/(Decrease) in Trade Payables |
0.25 |
-0.42 |
|
Increase/(Decrease) in Other Current Liabilities |
-0.28 |
0.35 |
|
Increase/(Decrease) in Current Provisions |
-0.01 |
0.22 |
|
Increase/(Decrease) in Non-Current Provisions |
0.20 |
0.10 |
|
Cash Generated from
Operations |
4.82 |
5.94 |
|
Direct Taxes Paid (Net of Refunds) |
-1.26 |
-2.69 |
|
Net Cash from Operating
Activities |
3.56 |
3.25 |
|
Cash Flow from Investing
Activities |
|
|
|
Purchase of Fixed Assets including Capital Advances |
-0.34 |
-2.37 |
|
Proceeds from Sale of Fixed Assets |
- |
0.07 |
|
Loan Received Back from Directors |
0.30 |
0.30 |
|
Intercorporate Loans Given during the Year |
-18.04 |
-28.32 |
|
Intercorporate Loans Received Back during the Year |
16.84 |
29.18 |
|
Interest, Dividend and AIF Income Received |
0.26 |
0.21 |
|
Proceeds from Sale of Investments |
- |
0.13 |
|
Purchase of Investments (Including Advances) |
-0.31 |
-0.96 |
|
Net Cash from Investing
Activities |
-1.29 |
-1.76 |
|
Cash Flow from Financing Activities |
|
|
|
Repayment of Borrowings (Net) |
-1.63 |
-0.46 |
|
Interest Paid |
-0.53 |
-0.29 |
|
Dividend Paid on Equity Shares |
-0.20 |
-0.41 |
|
Net Cash from Financing
Activities |
-2.35 |
-1.16 |
|
Net Increase/(Decrease) in
Cash and Cash Equivalents |
-0.08 |
0.33 |
|
Cash and Cash Equivalents at the Beginning of the Year |
0.60 |
0.27 |
|
Cash and Cash Equivalents
at the End of the Year |
0.52 |
0.60 |
Summary
of Cash Flow Statement for the years 2026 and 2025:
Cash
Flow from Operating Activities
Cash flow from
operating activities remained positive and improved slightly from ₹3.25 crore
in FY2025 to ₹3.56 crore in FY2026, indicating that the company continued to
generate cash from its core business operations. Profit before tax increased
from ₹8.30 crore to ₹9.65 crore, reflecting better profitability. However,
operating profit before working-capital changes increased only moderately from ₹4.94
crore to ₹5.26 crore, mainly because investment income of ₹5.74 crore was
deducted from operating cash flow. Working-capital movements were mixed:
inventories generated ₹0.28 crore of cash and other assets generated ₹0.05
crore, while trade receivables absorbed ₹1.07 crore, indicating higher funds
tied up in receivables. After working-capital adjustments, cash generated from
operations declined from ₹5.94 crore to ₹4.82 crore. The major improvement came
from lower direct taxes paid, which fell from ₹2.69 crore to ₹1.26 crore.
Consequently, net operating cash flow increased by ₹0.31 crore to ₹3.56 crore,
which is a positive feature of the cash-flow position.
Cash
Flow from Investing Activities
Investing activities
resulted in a cash outflow of ₹1.29 crore in FY2026, compared with an outflow
of ₹1.76 crore in FY2025. The largest investing activity was intercorporate
lending: the company provided ₹18.04 crore of loans during FY2026 but received
back ₹16.84 crore, resulting in a net outflow of approximately ₹1.20 crore.
This was considerably lower than the corresponding net outflow of about ₹0.86
crore in FY2025. Investment in fixed assets also declined substantially; from ₹2.37
crore to ₹0.34 crore, suggesting lower capital expenditure during FY2026. The
company received ₹0.30 crore back from loans to directors and ₹0.26 crore from
interest, dividend and AIF income. Overall, the investing cash outflow reduced
compared with the previous year, but a significant amount of cash continued to be
deployed through intercorporate loans.
Cash
Flow from Financing Activities
Financing activities
generated a net cash outflow of ₹2.35 crore in FY2026, compared with ₹1.16
crore in FY2025. The principal reason was the higher repayment of borrowings, which
increased from ₹0.46 crore to ₹1.63 crore. Interest paid also increased from ₹0.29
crore to ₹0.53 crore, adding further pressure on financing cash flows. Dividend
payments declined from ₹0.41 crore to ₹0.20 crore, partly offsetting the higher
debt-related cash outflows. The negative financing cash flow indicates that the
company used cash during FY2026 to reduce borrowings and meet financing
obligations rather than raising additional funds.
Net
Increase/(Decrease) in Cash and Cash Equivalents
The company 's
overall cash position declined marginally during FY2026. Net cash decreased by ₹0.08
crore, compared with an increase of ₹0.33 crore in FY2025. The positive
operating cash flow of ₹3.56 crore was insufficient to cover the combined
investing outflow of ₹1.29 crore and financing outflow of ₹2.35 crore. The cash
flow structure therefore shows that operating activities were the primary
source of cash, while investing and financing activities together consumed that
cash. The decline is relatively small, but it indicates limited surplus cash
generation after meeting investment and financing requirements.
Financial
ratios of Amol Minechem Limited
|
Particulars |
31-03-2026 |
31-03-2025 |
|
Current Ratio |
1.71 |
1.63 |
|
Debt-Equity Ratio |
0.07 |
0.09 |
|
Debt Service Coverage Ratio |
3.68 |
10.16 |
|
Return on Equity Ratio |
8.79% |
9.35% |
|
Inventory Turnover Ratio |
12.36 |
10.96 |
|
Trade Receivables Turnover Ratio |
4.62 |
4.12 |
|
Trade Payables Turnover Ratio |
12.85 |
11.42 |
|
Net Capital Turnover Ratio |
721.84% |
592.01% |
|
Net Profit Ratio |
10.23% |
11.29% |
|
Return on Capital Employed |
13.28% |
11.99% |
|
Return on Investment |
4.33% |
3.33% |
Summary
of Financial Ratios for the years 2026 and 2025:
Current
Ratio
The Current Ratio
increased from 1.63 in FY2025 to 1.71 in FY2026, indicating a modest
improvement in the company 's short-term liquidity position. A higher current
ratio generally means that the company has a greater cushion of current assets
to meet its current liabilities. The movement suggests that Amol Minechem 's
ability to meet short-term obligations has strengthened slightly during FY2026.
However, the improvement is relatively small, so the company should continue to
maintain adequate liquid assets and efficiently manage receivables and other
current assets.
Debt-Equity
Ratio
The Debt-Equity
Ratio declined from 0.09 to 0.07, indicating a further reduction in the
company 's dependence on debt financing relative to shareholders ' funds. This
reflects a low financial leverage position and suggests that the company has
relatively limited debt obligations. The lower ratio also reduces financial
risk and interest burden. The movement is particularly consistent with the
cash-flow statement, which showed repayment of borrowings during FY2026.
Debt
Service Coverage Ratio
The Debt Service
Coverage Ratio (DSCR) decreased significantly from 10.16 in FY2025 to 3.68 in
FY2026. Although the ratio remains above 1, indicating that cash earnings are
still sufficient to service debt obligations, the substantial decline deserves
attention. The reduction indicates that the company 's debt-servicing cushion
became considerably lower during FY2026. The decline may be associated with
higher interest payments and repayment of borrowings during the year. Thus,
while debt-servicing capacity remains adequate, the trend should be monitored.
Return
on Equity Ratio
The Return on Equity
(ROE) declined from 9.35% to 8.79%. This means that the return generated on
shareholders ' funds weakened slightly during FY2026. Despite the increase in
profit before tax, the lower ROE suggests that shareholders ' capital increased at
a faster rate than the returns generated, or that the growth in earnings was
not sufficient to improve the return proportionately. The decline is modest but
indicates some reduction in the efficiency with which shareholders ' funds were
employed.
Inventory
Turnover Ratio
The Inventory
Turnover Ratio improved from 10.96 times to 12.36 times, indicating better
inventory management during FY2026. The higher ratio means that inventory was
converted into sales or consumed more frequently during the year. This
generally reflects improved inventory utilisation and lower funds being tied up
in stock. The improvement is positive because efficient inventory management
can reduce holding costs and support better working-capital management.
Trade
Receivables Turnover Ratio
The Trade
Receivables Turnover Ratio increased from 4.12 times to 4.62 times, indicating
an improvement in the collection and utilisation of trade receivables. A higher
ratio generally means that receivables are being converted into cash more efficiently.
However, the cash-flow statement showed a ₹1.07 crore cash outflow due to an
increase in trade receivables during FY2026. Therefore, despite the improvement
in the ratio, the company should continue monitoring customer collections and
credit terms to prevent excessive funds from being locked up in receivables.
Trade
Payables Turnover Ratio
The Trade Payables
Turnover Ratio increased from 11.42 times to 12.85 times, indicating that the
company is settling its trade payables at a faster rate relative to the
previous year. This may indicate improved payment efficiency and stronger
liquidity management. However, a significantly higher turnover can also mean
that the company is utilising less supplier credit. Therefore, the company
needs to balance timely payments with efficient utilisation of available credit
terms.
Net
Capital Turnover Ratio
The Net Capital
Turnover Ratio increased from 592.01% to 721.84%, indicating a substantial
improvement in the utilisation of net working capital for generating business
activity. The increase suggests that the company generated a higher level of
revenue relative to the net capital employed in operations. This reflects more
efficient utilisation of working capital. However, the ratio is quite high, so
it is also important to ensure that the company is not operating with
insufficient working-capital resources.
Net
Profit Ratio
The Net Profit Ratio
declined from 11.29% in FY2025 to 10.23% in FY2026. This indicates that the
proportion of net profit earned from each rupee of revenue decreased during
FY2026. Thus, despite the improvement in certain operating-efficiency ratios,
the company experienced some pressure on its overall profit margin. This could
indicate higher costs or changes in the composition of income and expenses. The
decline should therefore be monitored because sustained margin compression
could affect future profitability.
Return
on Capital Employed
The Return on
Capital Employed (ROCE) improved from 11.99% to 13.28%, indicating better
returns generated from the capital employed in the business. This is a positive
development and suggests that the company became more efficient in deploying
its long-term capital during FY2026. The improvement in ROCE, despite the
decline in ROE, indicates that the overall utilisation of capital in the
business strengthened during the year.
Return
on Investment
The Return on
Investment (ROI) increased from 3.33% to 4.33%, showing an improvement in the
returns generated from investments. This is particularly relevant because the
company has significant investment and inter corporate-loan activities, as
reflected in its cash-flow statement. The improvement indicates that the
returns earned from these investments increased during FY2026. However, the
absolute return remains relatively modest, so the company should continue
evaluating the efficiency and risk associated with its investment deployment.