Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 66.00 (-2.94 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 590.00 (-1.67 %) mohan meakin 2,300.00 (-4.17 %) mohfl 20.00 (5.26 %) msei 4.00 (6.67 %) msil 34.00 (3.03 %) nayara energy 950.00 (5.56 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 410.00 (1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (3.77 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (4.00 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 590.00 (1.72 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 855.00 (-0.58 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Afcons Infrastructure Ltd Annual Reports, Balance Sheet and Financials

Afcons Infrastructure Limited (Afcons Infra) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Afcons Infrastructure Limited

Afcons Infrastructure Limited Balance Sheet (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Property, plant and equipment

2,715.14

2,448.75

Capital work-in-progress

43.07

183.60

Right-of-use assets

67.91

48.72

Goodwill

0.14

0.14

Intangible assets

0.60

0.61

Investments

0.77

0.50

Trade receivables

499.20

651.22

Other financial assets

417.99

365.92

Contract assets

1,271.01

1,416.49

Non current tax assets (net

53.64

28.80

Other non-current assets

190.88

181.54

Current assets

 

 

Inventories

1,626.56

1,585.79

Trade receivables

3,120.99

2,196.63

Cash and cash equivalents

413.26

319.32

Bank balances other than above

253.00

58.12

Loans

61.83

53.35

Other financial assets

501.34

398.31

Contract assets

3,954.39

3,272.51

Other current assets

1,041.92

1,090.92

Total Assets

16,233.64

14,301.24

Equity

 

 

Equity share capital

340.74

71.97

Instruments entirely equity in nature

-

450.00

Other equity

3,255.21

2,653.72

Equity attributable to shareholders of the company

3,595.95

3,175.69

Non-controlling interest

1.56

1.56

Non-current liabilities

 

 

Borrowing

597.69

596.48

Lease liabilities

35.15

15.68

Trade Payables

 

 

Total outstanding due to micro and small enterprises

23.21

51.95

Total outstanding due to creditors other than micro and small enterprises

407.79

420.89

Other financial liabilities

126.53

156.88

Contract liabilities

1,451.29

1,524.03

Provisions

9.31

8.87

Deferred tax liabilities

103.67

99.29

Current liabilities

 

 

Borrowings

1,857.32

966.35

Lease liabilities

33.08

33.75

Trade Payables

 

 

Total outstanding due to micro and small enterprises

198.45

375.93

Total outstanding due to creditors other than micro and small enterprises

4,127.17

3,132.57

Other financial liabilities

269.85

362.37

Contract liabilities

2,998.16

3,015.28

Provisions

227.22

150.02

Current tax liabilities

83.89

93.56

Other current liabilities

86.35

120.09

Total equity and liabilities

16,233.64

14,301.24

 

Afcons Infrastructure Limited Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Revenue from operations Other income

13,267.50

12,637.38

Other Income

379.38

206.71

Total income

13,646.88

12,844.09

Expenses

 

 

Cost of material consumed

4,012.48

3,851.71

Cost of construction

5,293.97

5,200.65

Employee benefits expense

1,383.42

1,298.23

Finance costs

577.26

446.66

Depreciation and amortisation expense

494.53

471.58

Other expenses

1,212.60

976.18

Total expenses

12,974.26

12,245.01

Profit before tax

672.62

599.08

Current tax

200.24

189.43

Deferred tax

7.24

-29.79

Tax expense relating to prior year (net)

15.38

28.58

Profit for the year from continuing operations

449.76

410.86

Other comprehensive income

 

 

Changes in fair value of equity investments measured at FVOCI

0.26

-0.40

Remeasurements of defined benefit plans

-11.37

-2.80

Add : Tax effect

2.86

0.70

Exchange differences on translating the financial statements of a foreign operation

7.59

66.16

Total comprehensive income for the year

449.10

474.52

Profit for the year attributable to:

 

 

 Owners of the Company

449.76

410.87

 Non-controlling interest

-

-0.01

Other comprehensive income attribute to:

 

 

 Owners of the Company

-0.66

63.66

Total comprehensive income attribute to:

 

 

 Owners of the Company

449.10

474.53

 Non-controlling interest

-

-0.01

Earnings per share (Rs. 10/- each)

 

 

Basic

13.20

12.06

Diluted

13.20

12.06

 Afcons Infrastructure Limited Consolidated Cash Flow Statement (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit before tax

672.62

599.08

Adjustments for:

 

 

Depreciation and amortization expense

494.53

471.58

Loss on property, plant and equipment sold/scrapped (net)

12.03

22.03

Interest income recognised in profit or (loss)

-133.87

-43.42

Insurance claim received

-9.65

-17.45

Finance costs

577.26

446.66

Advances written back

1.07

-

Bad debts/unbilled revenue and sundry debit balances written off

3.08

9.43

Provision for doubtful debtors/advances no longer required written back

-

-19.12

Provision for expected credit loss

27.47

22.93

Creditors / excess provision written back

-17.97

-4.44

Provision for projected losses on contract (net)

60.13

3.01

Net exchange difference

-53.23

-73.72

Operating profit before working capital changes

1,633.47

1,416.57

(Increase)/Decrease in trade receivables (including retention monies)

-793.91

125.15

(Increase) in inventories

-40.77

-315.55

(Increase) in contract assets

-546.65

-731.41

(Increase) in financial assets

-38.74

-318.82

Decrease in other assets

65.23

164.10

Increase in trade payable

792.19

850.59

Increase/(decrease) in contract liabilities

-33.83

123.26

(Decrease) in financial liabilities

-51.81

-69.15

Increase / (decrease) in other liabilities

33.74

72.39

Increase / (decrease) in provisions

6.13

-1.78

Cash from operations

957.57

1,315.35

(Payment) of Income Tax

-250.12

-99.90

Net Cash flow from operating activities

707.45

1,215.45

Cash flow from investing activities

 

 

Payments for property, plant and equipment

-716.40

-918.96

Proceeds from sale of property, plant and equipment

34.04

9.03

Investment in other bank balance redeemed

9.25

74.36

Investment in other bank balance (made)

-211.60

-63.56

Interest received

16.50

11.49

Insurance claim received

9.65

17.45

Net Cash flow (used in) investing activities

858.56

-870.19

Cash flow from financing activities

 

 

Proceeds from long-term borrowings

201.63

374.34

Repayment of long-term borrowings

-200.42

-179.75

Proceeds / (Repayment) from short-term borrowings - net

888.64

-185.56

Finance costs paid

-574.93

-448.06

Principal element of lease payments (net)

-40.56

-43.45

Dividend paid on equity shares (including tax thereon) (Interim)

-28.79

-

 Dividend paid on preference shares (including tax thereon)

-0.05

-0.05

Net Cash flow (used in) financing activities

245.52

-482.53

Net decrease in cash and cash equivalents

94.41

-137.27

Cash and cash equivalents at the beginning of the year

319.32

447.08

Effects of exchange rate changes on cash and cash equivalents

-0.47

9.51

Cash and cash equivalents at the end of the year

413.26

319.32

 Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

For the year ending 31st March 2024, the company generated a net cash inflow of Rs. 707.45 crores from operating activities, compared to Rs. 1,215.45 crores in 2023. The primary driver of cash inflows was the profit before tax of Rs. 672.62 crores, supported by substantial non-cash adjustments such as depreciation and amortization expenses of Rs. 494.53 crores, and finance costs of Rs. 577.26 crores. Several other adjustments, such as provision for expected credit losses (Rs. 27.47 crores) and loss on sale/scrap of property and equipment (Rs. 12.03 crores), also contributed.

However, significant working capital changes led to a reduction in cash from operations. A major increase in trade receivables (Rs. 793.91 crores), contract assets (Rs. 546.65 crores), and inventories (Rs. 40.77 crores) caused a drain on cash, while positive contributions came from an increase in trade payables (Rs. 792.19 crores) and a decrease in other assets (Rs. 65.23 crores). Income tax payments of Rs. 250.12 crores further reduced net operating cash flows.

Cash Flow from Investing Activities:

Investing activities for 2024 saw a net outflow of Rs. 858.56 crores, improving from a net outflow of Rs. 870.19 crores in 2023. The primary cash outflow came from payments for property, plant, and equipment (Rs. 716.40 crores), as the company invested heavily in capital expenditures. There were some inflows from proceeds from the sale of property, plant, and equipment (Rs. 34.04 crores) and interest received (Rs. 16.50 crores). The company also invested in other bank balances (Rs. 211.60 crores), reducing cash flow. However, the receipt of insurance claims (Rs. 9.65 crores) partially offset these outflows.

Cash Flow from Financing Activities:

Financing activities showed a net cash inflow of Rs. 245.52 crores in 2024, a reversal from the net outflow of Rs. 482.53 crores in 2023. This improvement was driven by proceeds from short-term borrowings (net), which amounted to Rs. 888.64 crores, compared to a net repayment of Rs. 185.56 crores the previous year. There was also an inflow from long-term borrowings (Rs. 201.63 crores), nearly balancing the repayments of Rs. 200.42 crores.

However, significant finance costs paid (Rs. 574.93 crores) reduced the overall inflow, alongside dividends paid on equity shares (Rs. 28.79 crores) and lease payments (Rs. 40.56 crores).

 

Financial Ratios of Afcons Infrastructure Limited

Particulars

2024

2023

Current ratio

1.06

1.03

Debt-equity ratio

0.8

0.59

Debt service coverage ratio

1.66

0.61

Return on equity ratio

15.39%

16.69%

Inventory turnover ratio

0.82

0.9

Trade receivables turnover ratio

4.2

4.48

Trade payables turnover ratio

0.58

0.7

Net capital turnover ratio

22.52

48.34

Net profit ratio

3.43%

3.29%

Return on capital employed

0.22

0.23

Return on investment

0.07

0.07

 

Here is a summary of the financial and operational metrics for Afcons Infrastructure Limited for the year 2024 and 2023:

Current Ratio

The current ratio measures the company’s ability to meet its short-term liabilities with its short-term assets. In 2024, the current ratio is 1.06, showing a slight improvement from 2023 (1.03), indicating that for every Rs. 1 of liabilities, the company has Rs. 1.06 of assets.

Debt-Equity Ratio

The debt-equity ratio indicates the proportion of debt used to finance the company 's assets relative to shareholders ' equity. The ratio has increased to 0.80 in 2024 from 0.59 in 2023, suggesting the company has taken on more debt relative to equity.

Debt Service Coverage Ratio (DSCR)

DSCR measures the company 's ability to service its debt, particularly the ability to cover interest and principal repayments with operating income. The significant improvement in DSCR from 0.61 in 2023 to 1.66 in 2024 indicates the company is in a much better position to cover its debt obligations, with earnings now more comfortably exceeding debt payments.

Return on Equity (ROE)

ROE reflects the profitability of the company in relation to shareholders ' equity. Although it has slightly decreased to 15.39% in 2024 from 16.69% in 2023, it still shows a strong return, meaning the company is generating Rs. 15.39 in profit for every Rs. 100 of shareholders ' equity.

Inventory Turnover Ratio

This ratio shows how many times the company has sold and replaced its inventory over the period. The ratio declined slightly from 0.90 in 2023 to 0.82 in 2024, indicating the company is holding onto inventory longer or experiencing slower sales.

Trade Receivables Turnover Ratio

This ratio measures how efficiently the company collects revenue from its customers. A slight decrease from 4.48 in 2023 to 4.2 in 2024 suggests that the company is collecting receivables less frequently, possibly pointing to slower payment cycles from customers or lenient credit terms.

Trade Payables Turnover Ratio

This ratio measures how quickly the company is paying its suppliers. The decline from 0.70 in 2023 to 0.58 in 2024 suggests the company is taking longer to pay off its suppliers, which could indicate an attempt to improve cash flow by extending payment terms, though it may also risk supplier relationships.

Net Capital Turnover Ratio

This ratio measures the company’s efficiency in using its working capital to generate revenue. The sharp decline from 48.34 in 2023 to 22.52 in 2024 suggests a significant drop in how effectively the company is using its net capital to drive sales, which could indicate operational inefficiencies or challenges in managing working capital.

Net Profit Ratio

The net profit ratio measures the percentage of revenue that translates into profit after all expenses. The slight increase from 3.29% in 2023 to 3.43% in 2024 reflects marginally improved profitability, suggesting the company has managed to either increase revenue or reduce costs slightly to enhance overall profit margins.

Return on Capital Employed (ROCE)

ROCE measures how efficiently the company is using its capital to generate profits. The ratio remains relatively flat, with a small decrease from 0.23 in 2023 to 0.22 in 2024, indicating the company has not significantly improved its ability to generate returns on its employed capital, potentially pointing to stagnating operational performance.

Return on Investment (ROI)

ROI measures the profitability of the company relative to its total investments. The ROI remains unchanged at 0.07 in both years, reflecting consistent returns on the company 's investments. This indicates that while the company has maintained steady performance in terms of generating returns from its investments, there has been no significant growth or improvement.

 

Dividend history

Particulars

2024

2023

Dividend per Share

1

1

Retained Earnings (In Rs. 000 ')

2,86,679.85

2,61,186.50

Afcons Infrastructure Annual Report 2023-24

Download

Afcons Infrastructure Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert