Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Abacus Computers Limited |
Particulars |
31st March 2017 |
31st March 2016 |
I. EQUITY AND LIABILITIES |
|
|
(1) Shareholders ' Funds |
|
|
(a) Share Capital |
2,84,71,900 |
2,84,71,900 |
(b) Reserves and Surplus |
(2,90,76,235) |
(2,90,78,181) |
(2) Non-Current Liabilities |
|
|
(a) Long-term Borrowings |
18,22,092 |
17,51,182 |
(3) Current Liabilities |
|
|
(a) Short-term provisions |
34,891 |
34,243 |
Total |
12,52,649 |
11,79,144 |
II.Assets |
|
|
(i) Tangible assets |
- |
- |
(ii) Other non-current assets |
- |
- |
(2) Current assets |
|
|
(e) Cash and cash equivalents |
9,62,649 |
8,89,144 |
(f) Short-term loans and advances |
2,90,000 |
2,90,000 |
Total |
12,52,649 |
11,79,144 |
Particulars |
2017 |
2016 |
Revenue from operations |
46,950 |
68,950 |
Other Income |
88,550 |
2,09,150 |
Total Revenue (I +II) |
1,35,500 |
2,78,100 |
Expenses: |
|
|
Cost of materials consumed |
|
20,350 |
Purchase Cost of Stock in Trade |
8,400 |
14,250 |
Change in inventories of finished goods and Stock-in-Trade |
- |
- |
Employee benefit expense |
50,000 |
50,350 |
Financial costs |
633 |
630 |
Depreciation and amortization expense |
- |
- |
Other expenses |
73,873 |
1,70,045 |
Total Expenses (IV) |
1,32,905 |
2,55,625 |
Profit before exceptional and extraordinary items and tax (III-IV) |
2,595 |
22,475 |
Exceptional items |
- |
- |
Profit before extraordinary items and tax (V-VI) |
2,595 |
22,475 |
Extraordinary Items |
- |
- |
Profit before tax (VII-VIII) |
2,595 |
22,475 |
Tax expense: |
|
|
(1) Current tax |
649 |
7,417 |
(2) Deferred tax |
- |
- |
Profit/(Loss) from the period from continuing operations (VII-VIII) |
1,946 |
15058 |
Profit/(Loss) from discontinuing operations |
- |
- |
Tax expense of discontinuing operations |
|
- |
Profit/(Loss) for the period (XI+XIV) |
1,946 |
15,058 |
Earning per equity share: |
|
|
(1) Basic |
0.00 |
0.01 |
(2) Diluted |
0.00 |
0.01 |
Particulars |
31st March 2017 |
31st March 2016 |
A.Cash Flow From Operating Activities |
|
|
Net Profit Before Tax as per Statement of Profit and Loss |
2594.74 |
22475.00 |
Adjustments for: |
|
|
Depreciation |
0.00 |
0.00 |
Bank Loan Written Off |
0.00 |
0.00 |
Operating Profit Before Working Capital Changes |
2594.74 |
22475.00 |
Adjustments for increase/decrease in: |
|
|
Trade Receivables |
0.00 |
0.00 |
Other Receivables |
0.00 |
0.00 |
Cash Generated from Operations |
2594.74 |
22475.00 |
Interest Paid |
0.00 |
0.00 |
Cash Flow Before Extraordinary Items |
2594.74 |
22475.00 |
Net Cash from Operating Items(A) |
2594.74 |
22475.00 |
B. Cash Flow from Investing Activities |
|
|
Purchase of Fixed Assets |
0.00 |
0.00 |
Sales of Fixed Assets |
0.00 |
0.00 |
Net Cash Used in Investing Activities (B) |
0.00 |
0.00 |
C. Cash Flow from Financing Activities |
|
|
Proceeds from Long Term Borrowings |
70910.00 |
72000.00 |
Proceeds from Short Term Borrowings |
0.00 |
0.00 |
Net Cash Used In Financing Activities (C) |
70910.00 |
72000.00 |
Net Increase in Cash and Cash Equivalents (A+B+C) |
73504.74 |
94475.00 |
Cash and Cash Equivalents as at Beginning of the year |
889144.00 |
794669.00 |
Cash And Cash Equivalents as at End of the year |
962648.74 |
889144.00 |
Net Increase/Decrease in Cash Equivalents |
73504.74 |
94475.00 |
Summary of given cash flow
Overall, the company experienced a lower net increase in cash equivalents in 2016-2017 compared to the previous year.
Particulars |
Mar-2017 |
Mar-2016 |
Mar-2015 |
Key Ratios |
|
|
|
Debt-Equity Ratio |
0 |
0 |
0 |
Current Ratio |
0.7 |
0.67 |
0.66 |
Turnover Ratios |
|
|
|
Fixed Assets Turnover Ratio |
0 |
0 |
0 |
Total Asset Turnover Ratio |
0 |
0.09 |
0.09 |
Interest Cover Ratio |
0 |
0 |
0 |
Summary of given Key Financial Ratios
Particulars |
2017 |
2016 |
2015 |
Dividend per Share |
Nil |
Nil |
Nil |
Net Revenue from Operations decreased by 32% from Rs. 46,950 thousand in FY 2016 to Rs. 46,950 thousand in FY 2017.