Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 39.00 (-2.50 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 325.00 (4.84 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 385.00 (-2.53 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 16.00 (-5.88 %) capgemini 14,300.00 (-1.38 %) care health 184.00 (-0.54 %) carrier aircon 550.00 (0.92 %) cial 465.00 (-1.06 %) csk 195.00 (-1.52 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,400.00 (-2.86 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 288.00 (-0.69 %) group pharma 300.00 gynofem healthcare 70.00 (7.69 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,800.00 (-1.81 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 980.00 (-0.51 %) hicks 1,650.00 (3.13 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,500.00 (2.74 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 525.00 (-1.87 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 43.00 (-4.44 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,300.00 (-4.17 %) mohfl 15.00 (7.14 %) msei 2.50 (11.11 %) msil 34.00 (3.03 %) nayara energy 760.00 (2.01 %) nayara energy ncd 320.00 (1.59 %) ncdex 198.00 (-1.00 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 399.00 (-0.25 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 660.00 (3.13 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 500.00 (2.04 %) resins plastics 550.00 (4.76 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 255.00 (-7.27 %) sterlite power 570.00 (-3.39 %) studds 1,460.00 (-0.68 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 885.00 (-0.56 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 442.00 (-0.67 %) vivriti capital 1,040.00 (-0.95 %)
×

Shirpur Gold Refinery Limited Annual Report and Financials

Shirpur Gold Refinery Limited (Shirpur Gold Refinery) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Shirpur Gold Refinery Limited

Shirpur Gold Refinery Limited Balance Sheet (Rs In Millions)

Particulars

2023

2022

ASSETS

 

 

Non-Current Assets

 

 

Property, Plant & Equipments

1,058.08

1,101.97

Financial Assets

 

 

(i)  Investments

337.49

337.49

(ii)  Other Financial Assets

2.63

2.63

Deferred Tax Assets (net)

461.34

461.34

Income Tax Assets (Net)

26.48

26.48

Other Non-Current Assets

19.31

19.31

Total Non -Current Assets

1,905.33

1,949.22

Current Assets

 

 

Inventories

7.22

7.22

Financial Assets

 

 

(i)  Trade Receivables

411.78

411.78

(ii)   Cash and Cash Equivalents

33.22

33.4

(iii)   Bank Balances other than (ii) above

0.05

0.05

(iv)    Loans

26.09

26.09

(v)   Other Financial Assets

1.65

1.65

Other Current Assets

166.6

163.1

Total Current Assets

646.61

643.29

TOTAL ASSETS

2,551.94

2,592.51

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity Share Capital

291.37

291.37

Other Equity

-2,604.91

-2,158.18

Total Equity Liabilities

-2,313.54

-1,866.81

Non-Current Liabilities

 

 

Financial Liabilities

 

 

(i)   Borrowings

449.9

449.9

(ii)   Other Financial Liabilities

15.36

15.36

Total Non Current Liabilities

465.26

465.26

Current Liabilities

 

 

Financial Liabilities

3,027.53

2,831.70

(i)   Borrowings

-

-

(ii)   Trade Payables

165.18

153.21

(iii)   Other Financial Liabilities

1,207.39

1,009.04

Provisions

0.12

0.12

Total Current Liabilities

4,400.22

3,994.07

Total Liabilities

4,865.48

4,459.32

Total Equity and Liabilities

2,551.94

2,592.51

 Shirpur Gold Refinery Limited Profit & Loss Statement (Rs In Millions)

Particulars

2023

2022

Revenue

 

 

I Revenue from Operations

-

-

 

II Other Income

-

-

III Total Revenue

 

-

IV Expenses

 

 

a)       Cost of Materials consumed

-

-

b) Purchase of Stock-in-Trade

-

-

c) Changes in inventories of finished goods, work-in-progress and

-

-

stock-in-trade

-

-

d) Employee Benefits Expense

-

-

e) Finance Cost

390.31

388.72

f ) Depreciation & Amortization Expense

43.89

48.38

g) Other Expenses

12.54

524.53

 

Total Expenses

446.74

961.63

V Profit(Loss) before Exeptional Item and Tax

-446.74

-961.63

 

Less: Exceptional Item

-

-234.34

VI      Profit(Loss) after Exceptional Item and Tax

-446.74

-1,195.97

VII    Less : Tax Expenses

a) Current Tax (Mat)

-

-

b) Deferred Tax Charged/(Credit)

-

-

VIII  Profit(Loss) after Tax for the Period/Year

-446.74

-1,195.97

IX      Other comprehensive income (Loss)

-

-

Item that will not be reclassified to profit or loss

-

-

Re-measurementt of defined benefit plans

-

-

 

Tax Expense

-

-

 

Total Other comprehensive income (Loss)

-

-

X        Total comprehensive income(Loss) for the period/year

-446.74

-1,195.97

XI     Net Profit /(Loss) for the period attributable to

-

-

Equity holders of the parent

-

-

Non-controlling interests

-

-

XII Total comprehensive income for the period attributable to

-

-

Equity holders of the parent

-446.74

-1,195.97

Non-controlling interests

-

-

XIII Paid-up Equity Shares Capital (face value Rs.10/- each )

291.37

291.37

 

Reserves excluding Revaluation Reserves

-2,604.91

-2,158.18

XIV Basic & Diluted earning per share (not annualized) (in Rs.)

-15.33

-41.05

 Shirpur Gold Refinery Limited Consolidated Cash Flow Statement (Rs In Millions)

Particulars

2023

2022

A.   CASH FLOW FROM OPERATING ACTIVITIES : -

 

 

Net Profit before Taxation and Extraordinary Items

-446.74

-1,195.97

Adjustment for :

 

 

Depreciation and Amortization Expenses

43.89

48.38

Finance Cost

390.31

388.72

Reserve for Doubtful Debts

-

507.5

Revaluation of Fixed Assets

-

234.34

Operating Profit /(Loss) before Working Capital Changes

-12.54

-17.04

Adjustment for :

 

 

Change in Current Assets & Current Liabilities

 

 

(Increase) /Decrease in Inventory

 

 

(Increase)/ Decrease in other Current Assets

-3.49

26.35

(Increase)/ Decrease in Trade Receivables

-

-4.03

Increase/(Decrease) in Trade Paybles & Current Liabilities  

11.97

4.72

Increase/(Decrease) in Other Financial Liabilities

198.35

395.58

Increase/(Decrease) in Other Non Current Liabilities & Provisions

-

-

Cash Generated from Operation

206.83

422.62

Less: Direct taxes paid (Net)

-

-

Net Cash flow from Operating Activities

194.29

405.59

B. CASH FLOW FROM INVESTING ACTIVITIES:

-

-

Purchase of Property Plant & Equipments Dividend Received

-

-

Investment in Foreign Subsidiaries Investment in Other Non Current Assets

-

-

Net Cash Generated in Investing Activities

-

-

C. CASH FLOW FROM FINANCING ACTIVITIES:

-

-

Finance Cost

-390.31

-388.72

Redemption/(Investment) in Fixed Deposits 

-

0.09

 Increase/(Decrease) in Non Current Borrowings

-

-

Increase/(Decrease) in Current Borrowings

195.84

-

Net Cash Generated in Financing Activities

-194.47

-388.63

 NET CASH FLOW DURING THE YEAR (A+B+C)

-0.18

16.95

Cash and cash equivalents at the beginning of the year*

33.4

16.45

Cash and cash equivalents at the end of the year*

33.22

33.4

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

In 2023:

- Cash flow from operating activities decreased significantly from 405.59 to 194.29. This decrease can be attributed to changes in various elements like finance costs, doubtful debts, and working capital changes.

- There were no reported activities in the investing section, indicating no new investments or divestments in property, plant, equipment, or subsidiaries.

- Financing activities showed a decrease in net cash generated from -388.63 to -194.47, with significant changes in non-current borrowings and current borrowings.

The net cash flow during 2023 was slightly negative at -0.18 compared to 16.95 in 2022. Despite this, the cash and cash equivalents at the end of 2023 were similar to the beginning, indicating stability in cash reserves.

Shirpur Gold Refinery Annual Report

Shirpur Gold Refinery Limited Annual Report 2023

Download

Shirpur Gold Refinery Annual Report 2021-2022

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert