Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

RNIT Solutions Annual Report, Balance Sheet & Financials

RNIT Solutions and Services Limited (RNIT Solutions) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
RNIT Solutions and Services Limited

RNIT Solutions and Services Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Shareholder 's Funds

 

 

Share Capital

1,327.50

400.83

Reserve and Surplus

812.08

261.73

Non Current Liabilities

 

 

Long term Borrowings

396.51

267.22

Deferred Tax liabilities (net)

26.61

0.47

Long-term Provisions

30.37

-

Current Liabilities

 

 

Short term Borrowings

67.20

16.77

Trade Payable

 

 

Total outstanding dues of creditors other than micro enterprises
and small enterprises

276.31

114.24

Other current liabilities

414.47

215.17

Short term Provisions

0.19

45.97

Total Equity and Liabilities

3,351.24

1,322.40

Non-Current Assets

 

 

Property, Plant and equipments

46.71

50.09

Intangible assets

845.85

107.73

Long term Loan and Advances

0.70

0.86

Other non-current assets

30.73

29.60

Current Assets

 

 

Trade Receivable

1,069.10

436.81

Cash and Cash Equivalents

124.68

52.73

Short term Loans and Advances

500.62

599.11

Other current assets

732.85

45.41

Total Assets

3,351.24

1,322.34

 RNIT Solutions and Services Limited Profit & Loss Statement (Rs inLakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from Operation

2,026.19

1,222.00

Other Income

5.04

1.26

Total Income

2,031.23

1,223.26

Expenses

 

 

Operating expenses

266.23

86.09

Employee Benefits Expenses

698.97

510.49

Finance Costs

7.44

1.2

Depreciation and Amortization Expenses

144.15

41.51

Other Expenses

506.28

336.2

Total Expenses

1,623.07

975.49

Profit before Tax

408.16

247.77

Current Tax

82.83

74.31

Excess provisions of tax

-4.91

-

Deferred Tax

26.14

-1.31

Profit / (Loss) for the period

304.10

174.77

Earnings per Equity Share:

 

 

Basic

3.27

14.76

Diluted

3.27

14.76

 RNIT Solutions and Services Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit before tax

408.16

247.77

Adjustment for:

 

 

Depreciation and amortization

144.15

41.51

Interest on fixed deposits

-4.94

-1.26

Interest on loan

4.04

-

Balances written off

-0.1

-

Operating Profit before Working Capital Charges

551.31

288.02

Movement in working capital:

 

 

 Increase  in trade payables

162.07

49.52

Increase in other current liabilities

199.28

195.57

Increase in trade receivables

-632.29

-328.44

Increase  in provisions

-15.41

38.93

Increase in long term loans & advances (excluding tax paid)

0.16

-8.43

Decrease  in Short term loans & advances (excluding tax paid)

98.49

-549.94

Increase in other current assets

-687.34

32.48

Increase in other Noncurrent assets

-1.07

-8.05

Cash Generated from Operations

-324.8

-290.34

Income tax Paid

-77.92

-74.31

Net Cash Flow From Operating Activates

-402.72

-364.65

Cash Flow from Investing Activities

 

 

Purchase of property, plant and equipment

-6.23

-46.58

Purchase of Intangible assets

-595.72

-26.83

Interest received

4.94

1.26

Net Cash Flow From Investing Activities

-597.01

-72.15

Cash Flow from Financing Activities

 

 

 Proceeds from issue of shares

896

100

Proceeds from borrowings

179.72

364

Interest on loan

-4.04

-

Net Cash Flow From Financing Activities

1071.68

464

Net increase in cash and cash equivalents

71.94

27.2

Cash and cash equivalents at the beginning of the year

52.73

25.53

Cash and cash equivalents at the year end

124.67

52.73

Components of cash and cash equivalents

 

 

Balances with banks

 

 

On current accounts

124.02

52.43

Cash in Hand

0.65

0.3

Total cash and cash equivalents

124.67

52.73

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

For the year ending 31st March 2024, the company recorded a profit before tax of ₹408.16 lakhs, which shows a substantial increase compared to ₹247.77 lakhs in the previous year (31st March 2023). After adjusting for non-cash items such as depreciation and amortization (₹144.15 lakhs in 2024 vs ₹41.51 lakhs in 2023), interest on fixed deposits, interest on loans, and minor balances written off, the operating profit before working capital changes increased to ₹551.31 lakhs from ₹288.02 lakhs the previous year.

However, significant movements in working capital had a notable impact on the operating cash flow. Trade receivables increased by ₹632.29 lakhs in 2024, suggesting that more credit sales were made but not yet collected, further reducing cash available. Similarly, an increase in other current assets by ₹687.34 lakhs contributed to lower cash generation. On the positive side, there were increases in trade payables (₹162.07 lakhs) and other current liabilities (₹199.28 lakhs), helping to offset the negative impact. The net cash generated from operations before tax came in at a negative ₹324.8 lakhs, as compared to a negative ₹290.34 lakhs in 2023.

After paying income taxes of ₹77.92 lakhs, the net cash flow from operating activities stood at negative ₹402.72 lakhs for 2024, worsening slightly from negative ₹364.65 lakhs in 2023.

Cash Flow from Investing Activities

Investing activities were largely negative for the year. The company made significant capital expenditures with the purchase of property, plant, and equipment costing ₹6.23 lakhs in 2024, though lower compared to ₹46.58 lakhs in 2023. In addition, a significant investment was made in intangible assets, with ₹595.72 lakhs spent in 2024 compared to only ₹26.83 lakhs in 2023, indicating a focus on expanding intangible resources, possibly for technology or intellectual property. Interest received from fixed deposits amounted to ₹4.94 lakhs.

Overall, the net cash flow from investing activities was negative ₹597.01 lakhs in 2024, substantially more negative than negative ₹72.15 lakhs in 2023. This indicates significant outflow for capital expansion.

Cash Flow from Financing Activities

Financing activities in 2024 saw a significant inflow of funds. The company raised ₹896 lakhs from the issue of shares, compared to only ₹100 lakhs in the previous year. Additionally, borrowings contributed ₹179.72 lakhs in 2024, though this was lower than ₹364 lakhs in 2023. Interest paid on loans amounted to ₹4.04 lakhs.

As a result, the net cash flow from financing activities was a strong positive ₹1071.68 lakhs in 2024, a notable increase from ₹464 lakhs in 2023. This influx of funds largely offset the negative cash flows from operating and investing activities.

Net Increase in Cash and Cash Equivalents

After combining the cash flows from all activities, the net increase in cash and cash equivalents for 2024 was ₹71.94 lakhs, a significant increase compared to ₹27.2 lakhs in 2023. The company started the year with cash and equivalents of ₹52.73 lakhs and ended with ₹124.67 lakhs by 31st March 2024, showcasing a strong year-end cash position despite negative operating and investing cash flows, primarily due to successful financing efforts.

 Financial Ratios of RNIT Solutions and Services Limited

Particulars

2024

2023

Current ratio

3.2

2.89

Debt-equity ratio

0.19

0.4

Debt service coverage ratio

25.81

-

Return on equity ratio

0.22

0.40

Trade receivables turnover ratio

2.69

4.48

Net capital turnover ratio

1.21

1.65

Net profit ratio

15%

14%

Return on capital employed

0.21

0.31

Here is a summary of the financial and operational metrics for RNIT Solutions Limited for the year 2024 and 2023:

Current Ratio: The current ratio increased from 2.89 in 2023 to 3.2 in 2024, indicating improved liquidity and the company 's ability to meet short-term obligations. A higher current ratio implies better financial health, showing that the company has more current assets relative to current liabilities. However, a very high ratio could suggest inefficient use of assets.

Debt-Equity Ratio: The debt-equity ratio decreased from 0.4 in 2023 to 0.19 in 2024, which indicates a reduction in financial leverage. The company has lowered its dependence on debt to finance its operations and projects, potentially reducing financial risk. A lower ratio is generally favorable as it shows the company is not heavily reliant on borrowing.

Debt Service Coverage Ratio: The debt service coverage ratio (DSCR) was 25.81 in 2024, indicating the company’s strong ability to cover its debt obligations. A DSCR of 25.81 is quite high, showing that the company generates sufficient income to comfortably meet its debt repayment commitments.

Return on Equity (ROE): The ROE declined from 0.40 in 2023 to 0.22 in 2024. This drop signifies a reduced efficiency in generating profits from shareholders ' equity. A lower ROE could indicate lower profitability or higher equity levels relative to profits.

Trade Receivables Turnover Ratio: The trade receivables turnover ratio fell from 4.48 in 2023 to 2.69 in 2024, suggesting a slower collection of receivables. This decline indicates that the company is taking longer to collect money from its customers, which could lead to cash flow challenges if not managed properly.

Net Capital Turnover Ratio: The net capital turnover ratio, which measures the efficiency of using working capital to generate revenue, decreased from 1.65 in 2023 to 1.21 in 2024. A lower ratio suggests that the company’s working capital was less efficiently used to generate sales.

Net Profit Ratio: The net profit ratio slightly improved from 14% in 2023 to 15% in 2024, indicating better profitability. This slight increase implies that the company was able to convert a greater portion of its revenues into profits, reflecting stronger cost control or improved margins.

Return on Capital Employed (ROCE): ROCE decreased from 0.31 in 2023 to 0.21 in 2024, indicating a lower efficiency in using capital to generate profits. This decline may signal that the company has not utilized its capital as effectively in 2024, potentially due to increased investment or lower operating income relative to capital employed.

 

Dividend:

Dividend During the year under review, the Board has not recommended any dividend.

RNIT Solutions and Services Annual Report

RNIT Solutions for FY 2023-2024

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert