Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 950.00 (5.56 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,200.00 (2.44 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 1,010.00 (3.06 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,400.00 (1.59 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.12 (-2.61 %) msil 34.00 (3.03 %) nayara energy 645.00 (-0.77 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,100.00 (0.83 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 775.00 (1.97 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 900.00 (2.86 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 315.00 (1.61 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,450.00 (2.08 %)
×

Ring Plus Aqua Annual Reports, Balance Sheet and Financials

Ring Plus Aqua Limited (Ring Plus Aqua) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Ring Plus Aqua Limited

Ring Plus Aqua Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-current Assets

 

 

Property, Plant and Equipment

8,810.14

8,793.44

Right-of-use asset

72.13

73.03

Capital work - in - progress

67.52

83.80

Intangible assets under development

78.25

145.76

Investments

68,217.47

8.61

Other Financial Assets

47.80

33.03

Income tax assets (net)

320.09

41.94

Other non - current assets

116.38

81.75

Current assets

 

 

Inventories

5,179.95

5,013.76

Investments

-

3,957.59

Trade Receivables

7,833.45

6,768.80

Cash and Cash Equivalents

739.70

837.91

Bank Balances Other above

3.50

3.50

Other financial assets

29.67

3.04

Other current assets

587.83

241.25

Assets classified as held for sale

-

10.55

Total Assets

92,103.88

26,097.76

Equity and Liabilities

 

 

Equity share capital

775.67

775.67

Other Equity

20,382.60

15,418.17

Non-current liabilities

 

 

Borrowings

57,932.00

-

Deferred tax liabilities (Net)

237.32

320.35

Current liabilities

 

 

Borrowings

2,262.21

719.61

Trade Payables

 

 

Total outstanding dues other than micro and small enterprises

9,050.81

7,426.52

Other Financial Liabilities

591.39

565.50

Provisions

475.22

536.99

Income tax liabilities (net)

15.61

15.61

Other current liabilities

381.05

319.34

Total Equity and Liabilities

92,103.88

26,097.76

 Ring Plus Aqua Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from Operations

43,111.98

37,480.74

Other Income

1,038.28

366.75

Total Income

44,150.26

37,847.49

Expenses

 

 

Cost of raw materials consumed

17,494.15

15,487.91

Changes in inventories of finished goods and work-in-progress

-65.93

224.80

Employee benefits expense

3,479.10

3,105.03

Finance costs

479.54

20.25

Depreciation and amortization expense

1,014.06

959.27

Other Expenses

13,729.61

12,533.47

Total expenses

36,130.53

32,330.73

Profit before exceptional items and tax

8,019.73

5,516.76

Exceptional Items

1,386.56

334.97

Profit before tax

6,633.17

5,181.79

Current tax

1,568.42

1,343.51

Deferred tax

-83.03

-60.37

Tax in respect of earlier years

-

-12.40

Profit for the year

5,147.78

3,911.05

Other Comprehensive Income

 

 

Items That will not be reclassified to profit and loss:

 

 

Remeasurements of post-employment benefit obligations

29.13

-3.27

Tax Impact on above

-7.33

0.82

Other Comprehensive Income

21.80

-2.45

Total Comprehensive Income for the year

5,169.58

3,908.60

Earnings per equity share of Rs. 10 each

 

 

Basic (in Rs.)

66.37

50.42

Diluted (in Rs.)

66.37

49.80

 Ring Plus Aqua Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit before exceptional items and tax

8,019.73

5,516.76

Adjustments for:

 

 

Depreciation and amortization expense

1,014.06

959.27

Employee benefit expense (ESOP)

-205.15

42.96

Net (Gain)/Loss on sale/discard of Property, Plant and Equipment

-148.84

9.31

Net (Gain) on Sale and Fair Valuation of Investments

-542.12

-150.52

Profit/(Loss) on unrealised foreing exchange

-28.07

-7.70

Deposits Written off

0.50

10.89

Less : Provision there against

-

-10.89

Loss Allowance /(reversal)

-0.43

-

Dividend Income

-

-0.04

Interest Income

-1.48

-22.26

Finance Cost

479.54

20.25

Operating Cash Profit before Working Capital Changes

8,587.74

6,368.03

(Increase)/Decrease in Inventories

-166.19

145.14

(Increase) in Trade and Other Receivables

-1,410.82

-1,841.57

Increase in Trade and Other Payables

1,709.78

1,091.94

Increase/(Decrease) in Provisions

-32.64

21.76

Less : Taxes Paid (Net)

1,853.90

1,375.63

Less : Exceptional Items - Payment towards VRS

1,386.56

334.97

Net Cash Inflow from Operating Activities

5,447.41

4,074.70

Cash Flow from Investing Activities

 

 

Payments for Property, Plant & Equipment & Intangible Assets

-979.30

-1,973.27

Receipts on Sale of Property, Plant & Equipments

150.23

9.31

Sale proceeds of current investment

74,230.22

1,000.31

Payment for Purchase of Current Investments

-69,730.51

-2,550.00

Investment in Subsidiary

-68,208.51

-

Investment in equity instruments

-0.35

-

Interest Income

1.48

22.26

Dividend Received

-

0.04

Net Cash Inflow/(Outflow) from Investing Activities

-64,536.74

-3,491.35

Cash Flow from Financing Activities

 

 

Proceeds of Non-current Borrowings

60,100.00

-9.69

Repayment of Current Borrowings (net)

-625.4

-192.06

Interest Paid

-483.48

-16.43

Net Cash Outflow from Financing Activities

58991.12

-218.18

Net Increase in Cash and Cash Equivalents

-98.21

365.17

Add: Balance at the beginning of the financial Year

837.91

472.74

Cash and Cash Equivalents as at the end of the Year

739.7

837.91

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

The company generated a profit before exceptional items and tax of ₹8,019.73 lakhs in FY 2024, an increase from ₹5,516.76 lakhs in FY 2023. Adjustments to this figure included depreciation and amortization expenses of ₹1,014.06 lakhs, slightly higher than ₹959.27 lakhs in the previous year. Employee benefit expenses, specifically stock options (ESOP), decreased significantly from ₹42.96 lakhs to a negative ₹205.15 lakhs, reflecting a reversal or adjustment. There were also net gains on the sale and fair valuation of investments of ₹542.12 lakhs in FY 2024, compared to a lower gain of ₹150.52 lakhs in FY 2023.

Other adjustments include a minor profit on unrealized foreign exchange losses of ₹28.07 lakhs and a reduction in dividend income to zero. Interest income decreased to ₹1.48 lakhs from ₹22.26 lakhs, while finance costs rose substantially to ₹479.54 lakhs from ₹20.25 lakhs.

Overall, the operating cash profit before working capital changes improved to ₹8,587.74 lakhs from ₹6,368.03 lakhs. Working capital changes included a decrease in inventories of ₹166.19 lakhs, an increase in trade and other receivables by ₹1,410.82 lakhs, and an increase in trade and other payables by ₹1,709.78 lakhs. The increase in provisions was minor at ₹32.64 lakhs. After accounting for taxes paid (₹1,853.90 lakhs) and exceptional items, specifically payments towards voluntary retirement schemes (VRS) amounting to ₹1,386.56 lakhs, the net cash inflow from operating activities was ₹5,447.41 lakhs, up from ₹4,074.70 lakhs in the previous year.

Cash Flow from Investing Activities

The company’s investing activities led to a net outflow of ₹64,536.74 lakhs in FY 2024, compared to an outflow of ₹3,491.35 lakhs in FY 2023. Major payments included ₹979.30 lakhs for property, plant, and equipment and intangible assets, and significant investments in subsidiaries amounting to ₹68,208.51 lakhs. There was a notable inflow of ₹74,230.22 lakhs from the sale of current investments, although this was partly offset by payments for the purchase of current investments totaling ₹69,730.51 lakhs. Receipts from the sale of property, plant, and equipment were ₹150.23 lakhs, and interest income was ₹1.48 lakhs. Overall, the cash outflow from investing activities indicates substantial investment in both existing and new assets, coupled with a significant transaction involving investments in subsidiaries.

Cash Flow from Financing Activities

In financing activities, the company recorded a net inflow of ₹58,991.12 lakhs in FY 2024, reversing the outflow of ₹218.18 lakhs in FY 2023. This shift was driven by a substantial inflow of ₹60,100.00 lakhs from non-current borrowings. Repayments of current borrowings amounted to ₹625.40 lakhs, and interest payments increased to ₹483.48 lakhs from ₹16.43 lakhs in the previous year.

 

Financial Ratios of Ring Plus Aqua Limited

Particulars

31-03-2024

31-03-2023

Current Ratio

1.13

1.76

Debt-Equity Ratio

2.84

0.04

Debt Service Coverage Ratio

2.51

241.53

Return on Equity Ratio

28%

28%

Inventory turnover ratio

5.39

4.74

Trade Receivables turnover ratio

5.43

6.01

Trade payables turnover ratio

3.8

4.07

Net capital turnover ratio

24.83

4.76

Net profit ratio

13%

11%

Return on Capital employed

9%

30%

Return on investment

8%

20%

Here is a summary of the financial and operational metrics for Ring Plus Aqua Limited for the year 2024 & 2023:

Current Ratio

The current ratio measures a company’s ability to pay its short-term liabilities with its short-term assets. For the year ending March 31, 2024, the current ratio stands at 1.13, down from 1.76 in the previous year. A current ratio above 1 is generally acceptable, but the drop may point to a tighter liquidity position or an increase in current liabilities relative to current assets.

Debt-Equity Ratio

The debt-equity ratio reflects the company’s leverage by comparing its total debt to shareholders' equity. The ratio surged to 2.84 in FY 2024 from a negligible 0.04 in FY 2023. Such a high ratio suggests the company is heavily reliant on debt financing, which could impact its financial stability and flexibility.

Debt Service Coverage Ratio (DSCR)

The DSCR measures the company's ability to service its debt with its operating income. The ratio dropped sharply to 2.51 in FY 2024 from an exceptionally high 241.53 in FY 2023.

Return on Equity (ROE)

The return on equity ratio measures how effectively the company uses shareholders’ equity to generate profit. For FY 2024, the ROE remains stable at 28%, consistent with the previous year.

Inventory Turnover Ratio

The inventory turnover ratio evaluates how effectively the company manages its inventory. It increased to 5.39 in FY 2024 from 4.74 in FY 2023. A higher ratio indicates better inventory management and quicker turnover.

Trade Receivables Turnover Ratio

This ratio measures how efficiently the company collects its receivables. It decreased to 5.43 in FY 2024 from 6.01 in FY 2023. The decline suggests a slower collection period for receivables, potentially indicating issues with credit control or longer payment terms granted to customers. A lower ratio could impact liquidity and cash flow.

Trade Payables Turnover Ratio

The trade payables turnover ratio assesses how quickly the company pays its suppliers. It decreased slightly to 3.8 in FY 2024 from 4.07 in FY 2023. This reduction indicates a slower payment cycle to suppliers, which could affect relationships with vendors or reflect extended credit terms obtained by the company.

Net Capital Turnover Ratio

This ratio measures how efficiently the company uses its capital to generate revenue. The significant increase to 24.83 in FY 2024 from 4.76 in FY 2023 indicates a dramatic improvement in capital efficiency. This surge suggests that the company has become much more effective at generating revenue from its capital base, reflecting improved operational performance or strategic capital deployment.

Net Profit Ratio

The net profit ratio reflects the proportion of revenue that turns into profit after all expenses. It improved to 13% in FY 2024 from 11% in FY 2023. This increase indicates that the company has enhanced its profitability relative to its revenue, showing better cost control or higher margins.

Return on Capital Employed (ROCE)

ROCE measures the profitability and efficiency in using capital employed. The ratio decreased to 9% in FY 2024 from 30% in FY 2023. This significant drop suggests reduced efficiency or profitability in utilizing the capital employed. A lower ROCE can indicate increased capital investments with lower returns or operational challenges impacting profitability.

Return on Investment (ROI)

ROI assesses the return generated on investments relative to their cost. The ratio decreased to 8% in FY 2024 from 20% in FY 2023. This decline reflects a reduced return on invested capital, which may suggest lower returns from investments or higher investment costs. The drop indicates a need for evaluating and possibly improving investment strategies to enhance returns.

 

Dividend history

Category

31-03-2024

31-03-2023

Dividend paid

-

-

Retained earnings

16,497.93

13,328.35

Total

16,497.93

13,328.35

 

 

 

 

 

 

 

 

Ring Plus Aqua Annual Report 2023-24

Download

Ring Plus Aqua Annual Report 2022-23

Download

Ring Plus Aqua Annual Report 2021-22

Download

Ring Plus Aqua Annual Report 2020-21

Download

Ring Plus Aqua Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert