Unlisted Deals:
×

Quality Synthetic Industries Limited Latest Annual Report, Balance Sheet and Financials

Last Traded Price 10.00 + 0.00 %

Quality Synthetic Industries Limited (Quality Synthetic) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40 -15.70 (-0.43%) -58.84 (-1.59%) 200.37 (5.83%) 590.52 (19.40%) 1204.06 (49.53%) 1425.26 (18.05%)
Quality Synthetic Industries Limited 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%)

Quality Synthetics Industries Limited Balance Sheet (Rs in Thousands)

Particulars

31-03-2023

31-03-2022

EQUITY AND LIABILITES

 

 

Share Capital

55,000.00

55,000.00

Other Equity

3,36,023.29

3,26,444.73

Financial Liabilities

 

 

Total outstanding dues of micro enterprises and small enterprises

50,129.01

8,656.32

Non-Financial Liabilities

 

 

Current Tax Liabilities (Net)

15670

17565.01

Other non financial liabilities

16870

9,720.00

TOTAL EQUITY AND LIABILITES

4,73,692.30

4,17,726.06

ASSETS

 

 

Financial Assets

 

 

Cash & Cash Equivalents

2,774.66

1,478.84

Trade Receivables

8,523.15

13,690.63

Loans

3,12,480.87

2,29,948.47

Investments

1,07,251.04

1,29,551.96

Non-Financial Assets

 

 

Inventories

33,506.35

37,109.52

Deferred tax Assets (Net)

6,984.06

3,754.47

Property, Plant & Equipment

2192.17

2192.17

TOTAL ASSETS

4,73,692.30

4,17,726.06

Quality Synthetics Industries Limited Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2023

31-03-2022

Interest Income

12,124.49

5,640.02

Dividend Income

72.43

134.36

Sales of Products

105001.95

4,445.32

Other

-

9,801.52

Other Income

-

2,072.45

Total Revenue

1,17,198.86

22,093.66

Finance Costs

-

1695.01

Purchase of Stock in trade

101372.01

-

Changes in inventories of finished goods, WIP and Stock in trade

3603.17

4351.39

Employee Benefits Expenses

1631.55

1177.00

Depreciation and Amortization Expenses

-

171.26

Other Expenses

3537.68

974.75

Total Expenses

1,10,144.41

8,369.42

Profit before Tax

7,054.46

13,724.25

MAT Credit available/used/lapsed

-

-3,914.02

Deferred Tax

3229.59

-2,791.88

Profit for the year

10,284.05

7,018.35

Other Comprehensive Income

-2,436.16

7,249.95

Less: Provision for Tax on Other Comprehensive Income

677.74

-2,016.94

Total Comprehensive Income

8,525.63

12,251.36

Earnings per Equity Share:

 

 

Basic

1.55

2.23

Diluted

1.55

2.23

Quality Synthetics Industries Limited Consolidated Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2023

31-03-2022

CASH FLOW FROM OPERATING ACTIVITES

 

 

Net Profit before Tax and after Extraordinary Items

7054.46

13724.25

Other Comprehensive Income

-2436.16

7248.95

Adjustment for:

 

 

Depreciation

-

171.26

Interest received on Trade Deposit

-12124.49

-5640.02

Dividend received

-72.43

-134.36

Impact of measuring investments at Fair Value

2436.16

-7249.95

Profit on sale of investments

-

-6623.68

Interest

-

1695.01

Operating Profit before Working Capital Charges

-5142.48

3192.46

Adjustment for:

 

 

Trade and other receivables

5167.48

-3877.72

Inventories

3603.17

4351.39

Changes in Provisions & Current Tax Liabilities

920.73

2016.94

Changes in Current Assets

-

3443.33

Trade payable

41472.69

-841.31

Cash generated from Operations

46021.61

8545.09

Interest paid

-

-1695.01

Direct Tax paid (Net)

-

1319.00

Net Cash Flow from Operating Activities

46021.61

8169.08

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Purchase of Fixed Assets

-

7825.73

Purchase / Sale of Investments

18779.70

674.88

Loan given

-82852.40

-

Interest Received

12124.49

5640.02

Dividend Received

72.43

134.36

Net Cash Flow from Investing Activities

-51875.79

14274.99

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Borrowings (Net)

7150.00

-23993.75

Net Cash Flow from Financing Activities

7150.00

-23993.75

NET INCREASE IN CASH AND CASH EQUIVALENTS

1295.82

-1549.68

CASH & CASD EQUIVALENTS AT THE BEGINNING OF THE YEAR

1478.84

3028.52

CASH & CASH EQUIVALENTS AT THE END OF THE YEAR

2774.66

1478.84

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities:

The net profit before tax and extraordinary items was ₹7054.46 in 2023 and ₹13724.25 in 2022.

Other comprehensive income, adjustments for depreciation, interest received on trade deposits, and dividends received were accounted for. Additionally, there were adjustments for the impact of measuring investments at fair value and profit on the sale of investments.

Operating profit before working capital charges was -₹5142.48 in 2023 and ₹3192.46 in 2022.

Further adjustments were made for changes in trade and other receivables, inventories, provisions, current tax liabilities, and trade payables.

The cash generated from operations amounted to ₹46021.61 in 2023 and ₹8545.09 in 2022. Interest paid and net direct tax paid were also considered, resulting in a net cash flow from operating activities of ₹46021.61 in 2023 and ₹8169.08 in 2022.

Cash Flow from Investing Activities:

Activities in this category included purchases of fixed assets, purchase/sale of investments, and giving loans. Interest and dividends received were also accounted for.

In 2023, the net cash flow from investing activities was -₹51875.79, while it was ₹14274.99 in 2022.

Cash Flow from Financing Activities:

This section involved borrowings, with a net cash flow of ₹7150.00 in 2023 and -₹23993.75 in 2022.

Net Increase in Cash and Cash Equivalents:

There was a net increase in cash and cash equivalents of ₹1295.82 in 2023 and -₹1549.68 in 2022.

Opening and Closing Balances of Cash and Cash Equivalents:

The opening balance of cash and cash equivalents was ₹1478.84 in 2023 and ₹3028.52 in 2022. By the end of the fiscal year, the balance increased to ₹2774.66 in 2023 and decreased to ₹1478.84 in 2022.

Financial Ratios of Quality Synthetics Industries Limited

Particulars

2023

2022

Current Ratio

2.311

6.934

Debt to Equity

0.211

0.094

Debt Service Coverage Ratio

0.00

9.198

Return on Equity Ratio

2.63%

1.84%

Inventory Turnover Ratio

3.319

0.510

Trade Receivables turnover ratio

9.454

0.325

Trade payables turnover ratio

3.449

0.00

Net capital turnover ratio

0.300

0.052

Net profit ratio

8.77%

35.05%

Return on Capital employed

2.63%

1.84%

Return on Investment

70.76%

71.61%

Here is a summary of the financial and operational metrics for Quality Synthetics Industries Limited for the year 2023 &2022:

Current Ratio: The current ratio decreased significantly from 6.934 in 2022 to 2.311 in 2023. This suggests a reduction in the company 's ability to cover its short-term liabilities with its current assets. While a current ratio above 1.0 is generally desirable, such a drastic decrease may raise concerns about liquidity management.

Debt to Equity Ratio: The debt-to-equity ratio increased from 0.094 in 2022 to 0.211 in 2023. This indicates that the company has taken on more debt relative to its equity. An increase in this ratio may suggest higher financial leverage and increased financial risk.

Debt Service Coverage Ratio: The debt service coverage ratio decreased from 9.198 in 2022 to 0.00 in 2023. A debt service coverage ratio of 0.00 indicates that the company 's operating income is insufficient to cover its debt obligations. This is a concerning sign and suggests potential financial distress or inability to service debt.

Return on Equity (ROE): The return on equity ratio increased from 1.84% in 2022 to 2.63% in 2023. This indicates a slight improvement in the company 's profitability relative to shareholders ' equity. However, the increase is relatively modest, and further improvement may be desirable.

Inventory Turnover Ratio: The inventory turnover ratio increased significantly from 0.510 in 2022 to 3.319 in 2023. This indicates that the company is selling its inventory at a much faster rate in 2023 compared to the previous year. This may suggest improved inventory management or increased sales activity.

Trade Receivables Turnover Ratio: The trade receivables turnover ratio increased substantially from 0.325 in 2022 to 9.454 in 2023. This indicates that the company is collecting its receivables much more efficiently in 2023. A higher turnover ratio suggests better credit management or a reduction in outstanding receivables.

Trade Payables Turnover Ratio: The trade payables turnover ratio increased from 0.00 in 2022 to 3.449 in 2023. This indicates that the company is paying its suppliers more frequently in 2023 compared to the previous year, which may improve supplier relationships but could also impact cash flow.

Net Capital Turnover Ratio: The net capital turnover ratio increased from 0.052 in 2022 to 0.300 in 2023. This indicates an improvement in the company 's efficiency in generating revenue relative to its net capital employed.

Net Profit Ratio: The net profit ratio decreased significantly from 35.05% in 2022 to 8.77% in 2023. This suggests a substantial decline in the company 's profitability as a percentage of its total revenue.

Return on Capital Employed (ROCE): The return on capital employed remained relatively stable at 2.63% in 2023 compared to 1.84% in 2022.

Return on Investment: The return on investment increased slightly from 71.61% in 2022 to 70.76% in 2023.

Quality Synthetic Annual Report

Quality Synthetic Industries Limited Annual Report 2022-23

Download
Support Megha Support Neha

News Alert