Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

MIL Industries Annual Reports, Balance Sheet and Financials

MIL Industries Limited (MIL Industries) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
MIL Industries Limited

MIL Industries Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non Current Assets

 

 

Property, Plant and Equipment

414.89

432.90

Other Financial Assets

51.71

12.54

Deferred Tax Assets (net)

31.96

23.98

Other non-current Assets

 

 

Current Assets

 

 

Inventories

340.52

446.44

Trade Receivables

546.05

688.33

Cash and cash equivalents

279.43

340.74

Other bank balances

1,716.68

1,139.09

Other current assets

123.49

130.19

Total Assets

3,504.73

3,214.21

Equity

 

 

Equity Share Capital

315.00

315.00

Other Equity

2,713.71

2,178.44

Current Liabilities

 

 

Borrowings

57.18

199.5

Trade Payables

164.38

250.87

Other Financial Liabilities                                                        

109.72

154.31

Other current liabilities                                                                

59.16

107.74

Provisions                                                                                     

8.90

8.35

Current Tax Liabilities (Net)                                                        

76.68

-

Total Equity and Liabilities                                                 

3,504.73

3,214.21

 

MIL Industries Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

INCOME

 

 

Revenue From Operations

3,833.14

3,576.26

Other Income

145.62

114.56

Total Revenue

3,978.76

3,690.81

EXPENSES

 

 

Cost of raw materials and components consumed

1,141.68

1,197.67

Changes in inventories of finished goods and work-in-progress

106.75

68.44

Employee Benefit Expenses

466.24

391.32

Finance Cost

23.55

25.16

Depreciation and amortisation expenses

122.14

124.58

Other Expenses

1,378.51

1,499.08

Profit before tax

739.89

384.55

Current Tax

215.00

130.00

Deferred Tax

-7.98

-27.71

Net Profit from Continuing Operations after tax

532.87

282.25

Other Comprehensive Income

 

 

Remeasurement of Defined Benetit Plans

19.20

-16.24

Total Other Comprehensive Income for the year

19.20

-16.24

Total Comprehensive Income for the year comprising Profit and Other Comprehensive income

 

 

552.07

     266.02

Earnings per Equity Share (Face Value Rs. 10 each)

 

 

Basic

16.92

8.96

Diluted

16.92

8.96

 

MIL Industries Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit for the year before tax

739.89

384.55

Adjustments for

 

 

Depreciation

122.14

124.58

Interest Expense

5.49

7.49

Interest income

-101.45

-75.30

Current Net Service cost and Interest cost Adj

-3.27

-

Profit on sale of assets

-1.97

-

Operating profit before working capital changes

760.84

441.32

Adjustments for changes in

 

 

Other Non current financial assets

-2.00

3.28

Trade Receivables

142.28

350.08

Inventories

105.92

676.89

Other Current Assets

6.70

221.62

Trade Payables

-86.49

232.66

Remeasurement  of defined bebefit obligations

-

16.24

Other Financial Liabilities

-44.59

-88.69

Other Current Liabilities

-14.51

-1.09

Others

-38.49

-

Movement on account of demerger of PTFE Division

-

-1268.19

Cash Generated from operations

829.67

584.11

Income tax paid (net)

131.33

190.85

Net Cash generated from Operations

698.34

393.27

CASH FROM INVESTING ACTIVITIES

 

 

Purchase of Property, Plant and Equipment

-105.45

-111.06

Proceeds from sale of Property, Plant and Equipment

3.28

-

Investment in Subsidiary Company

-

-20.00

Interest income

101.45

75.30

Net cash (used in)/from Investing activities

-0.72

-55.76

CASH FROM FINANCING ACTIVITIES

 

 

Interest expense

-5.49

-7.49

Repayment of Non Current Borrowings

-142.32

-

Proceeds from current borrowings

-

27.18

Dividend Paid

-33.52

-31.50

Net cash (used in)/from Financing Activities

-181.33

-11.81

Net increase/(decrease) in cash and cash equivalents

516.28

325.70

Opening Cash and Cash Equivalents and Other Bank Balance

1,479.83

1,154.14

Closing Cash and Cash Equivalents and Other Bank Balance

1,996.11

1,479.83

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities: The net cash generated from operating activities increased significantly to ₹698.34 lakhs in 2024 from ₹393.27 lakhs in 2023. This improvement is driven by a rise in profit before tax from ₹384.55 lakhs to ₹739.89 lakhs. The operating profit before working capital changes increased from ₹441.32 lakhs to ₹760.84 lakhs, indicating stronger operational performance. Adjustments for changes in working capital, including reductions in trade receivables and inventories, also contributed positively. The decrease in income tax paid further supported the higher net cash flow from operations.

Cash Flow from Investing Activities: The cash flow from investing activities showed a minor outflow of ₹0.72 lakhs in 2024, a significant improvement from the outflow of ₹55.76 lakhs in 2023. The reduced cash outflow is attributed to a decrease in the purchase of property, plant, and equipment, alongside a positive adjustment in interest income. Additionally, the absence of investments in subsidiary companies, which occurred in the previous year, helped reduce cash used in investing activities.

Cash Flow from Financing Activities: The net cash used in financing activities increased to ₹181.33 lakhs in 2024 from ₹11.81 lakhs in 2023. This change is mainly due to the repayment of non-current borrowings and a slight increase in dividend payments. The cash outflow for interest expenses was also lower compared to the previous year.

Net Increase in Cash and Cash Equivalents: The company experienced a substantial increase in cash and cash equivalents of ₹516.28 lakhs in 2024, compared to ₹325.70 lakhs in 2023. This positive change resulted in closing cash and cash equivalents rising to ₹1,996.11 lakhs from ₹1,479.83 lakhs. The significant increase in cash reserves reflects improved cash flow from operations and more efficient cash management, despite the outflows from investing and financing activities.

 Financial Ratios of MIL Industries Limited

Particulars

2024

2023

Current ratio

6.32%

3.81%

Debtors Turnover ratio

58.77

69.1

Inventory Turnover ratio

100.48

123.18

Interest coverage ratio

135.77

52.32

Debt-equity ratio

15.72%

28.91%

Operating profit margin

19.45%

10.96%

Net Profit margin

13.88%

7.21%

Return on net worth

24.43%

15.42%

 

Here is a summary of the financial and operational metrics for MIL Industries Limited for the year 2024 and 2023:

Current Ratio: The current ratio increased to 6.32% in 2024 from 3.81% in 2023. This significant rise indicates a substantial improvement in the company 's liquidity position, suggesting it is now much better positioned to cover short-term liabilities with its short-term assets.

Debtors Turnover Ratio: The debtors turnover ratio decreased to 58.77 in 2024 from 69.1 in 2023. This decline indicates that the company’s receivables are turning over more slowly, meaning it takes longer to collect payments from customers. This could suggest either longer credit terms or slower payment by customers.

Inventory Turnover Ratio: The inventory turnover ratio decreased to 100.48 in 2024 from 123.18 in 2023. This reduction suggests that inventory is turning over more slowly, which might indicate slower sales or an increase in inventory levels relative to sales.

Interest Coverage Ratio: The interest coverage ratio improved significantly to 135.77 in 2024 from 52.32 in 2023. This substantial increase reflects a much stronger ability to cover interest expenses with operating income, indicating improved financial stability and reduced risk of default.

Debt-Equity Ratio: The debt-equity ratio decreased to 15.72% in 2024 from 28.91% in 2023. This reduction demonstrates a lower reliance on debt financing relative to equity, which enhances the company’s financial stability and reduces financial risk.

Operating Profit Margin: The operating profit margin increased to 19.45% in 2024 from 10.96% in 2023. This improvement indicates a higher proportion of revenue is being converted into operating profit, reflecting better cost control and increased operational efficiency.

Net Profit Margin: The net profit margin also improved significantly to 13.88% in 2024 from 7.21% in 2023. This increase indicates that the company is more effective at converting revenue into net income, showing enhanced profitability.

Return on Net Worth (Return on Equity): The return on net worth increased to 24.43% in 2024 from 15.42% in 2023. This substantial improvement indicates that the company is generating significantly higher returns on shareholders ' equity, reflecting effective management and strong profitability.

 

MIL Industries Annual Report

MIL Industries Limited Annual Report 2023-2024

Download

MIL Industries Limited Annual Report 2022-2023

Download

MIL Industries Annual Report 2021-22

Download

MIL Industries Annual Report 2020-21

Download

Financial Results for the Quarter and Half Year ended Sept, 2024

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert