Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Jana Small Finance Bank Limited |
Particulars |
31-03-2024 |
31-03-2023 |
Capital And Liabilities |
|
|
Capital |
10,45,903 |
32,49,787 |
Employee stock option reserve |
1,05,992 |
2,01,872 |
Reserves and Surplus |
3,46,19,093 |
1,45,20,893 |
Deposits |
22,57,12,488 |
16,33,40,158 |
Borrowings |
5,21,14,591 |
6,27,74,600 |
Other liabilities and provisions |
1,34,99,758 |
1,23,49,586 |
Total Capital And Liabilities |
32,70,97,825 |
25,64,36,896 |
Assets |
|
|
Cash and balances with the Reserve Bank of India |
1,02,55,890 |
1,01,09,394 |
Balances with banks and money at call and short notice |
1,02,85,361 |
1,07,63,690 |
Investments |
6,73,76,897 |
5,22,12,244 |
Advances |
23,11,12,739 |
17,75,95,554 |
Fixed assets |
14,15,910 |
12,77,487 |
Other assets |
66,51,028 |
44,78,527 |
Total Assets |
32,70,97,825 |
25,64,36,895 |
Contingent liabilities |
26,35,000 |
7,71,752 |
Particulars |
2023-2024 |
2022-23 |
Income |
|
|
Interest Earned |
4,01,30,453 |
3,07,50,103 |
Other Income |
67,10,110 |
62,48,647 |
Total Income |
4,68,40,563 |
3,69,98,750 |
Expenditure |
|
|
Interest Expended |
1,88,59,047 |
1,41,49,901 |
Operating expenses |
1,60,48,397 |
1,28,45,104 |
Provisions and Contingencies |
52,37,716 |
74,44,032 |
Total Expenditure |
4,01,45,160 |
3,44,39,037 |
Net Profit/(Loss) For The Year |
66,95,403 |
25,59,713 |
Balance in P&L account brought forward |
-3,90,78,736 |
-4,08,30,298 |
Total Profit/(Loss) |
-3,23,83,333 |
-3,82,70,585 |
Earning Per Share: |
|
|
Basic |
90.85 |
47.47 |
Diluted |
90.72 |
42.64 |
Appropriations |
|
|
Transfer to Statutory Reserve |
16,73,851 |
6,39,928 |
Transfer to Capital Reserve |
- |
9,363 |
Transfer to Investment Reserve Account |
- |
89 |
Transfer to Investment Fluctuation Reserve |
2,00,000 |
1,58,771 |
Balance carried over to Balance Sheet |
-3,42,57,184 |
-3,90,78,736 |
Particulars |
31-03-2024 |
31-03-2023 |
Cash Flow from Operating Activities |
|
|
Net profit before taxes |
51,43,528 |
25,59,713 |
Adjustments for: |
|
|
Depreciation on fixed assets |
6,19,098 |
6,86,888 |
Loss on sale of fixed assets |
5,806 |
9,747 |
Employee stock option expenses |
1,08,268 |
45,977 |
Provision for non performing assets |
27,37,762 |
4,56,878 |
Bad debts written off |
31,87,885 |
63,89,553 |
Provision for standard assets (including standard restructured accounts) |
-5,15,222 |
5,95,272 |
Premium amortisation on HTM investments |
39,433 |
31,300 |
Operating profit before working capital changes |
1,13,26,558 |
1,07,75,328 |
Movement in working capital |
|
|
(Increase)/Decrease in investments |
-81,66,553 |
24,96,046 |
(Increase)/Decrease in advances |
-5,94,42,832 |
-5,43,75,239 |
Increase/(Decrease) in deposits |
6,23,72,330 |
2,79,75,246 |
(Increase)/Decrease in other assets |
11,05,058 |
-3,04,560 |
(Increase)/Decrease in lien marked fixed deposits |
(65,282) |
-1,82,476 |
Increase/(Decrease) in other liabilities and provisions |
16,65,394 |
23,37,450 |
Net change in working capital |
-25,31,885 |
-2,20,53,533 |
Direct taxes (paid)/refund |
-17,25,684 |
(93,625) |
Net cash flow from operating activities |
70,68,989 |
-1,13,71,830 |
Cash Flow from Investing Activities |
|
|
Purchase of fixed assets |
-7,69,133 |
-2,60,455 |
Proceeds from sale of fixed assets |
5,806 |
2,803 |
(Increase)/Decrease of held-to-maturity securities |
-70,37,533 |
-40,86,984 |
Net cash (used in) investing activities |
-78,00,860 |
-43,44,636 |
Cash Flow from Financing Activities |
|
|
Proceeds from issue of equity shares |
4,96,116 |
35,671 |
Proceeds from issue of compulsorily convertible preference shares |
-27,00,000 |
12,00,000 |
Securities premium received (Net of issue expenses) |
1,31,98,649 |
21,24,201 |
Increase / (decrease) in other borrowings |
-1,06,60,009 |
1,76,76,280 |
Net cash used in financing activities |
3,34,756 |
2,10,36,152 |
Net increase/(decrease) in cash and cash equivalents |
-3,97,115 |
53,19,686 |
Cash and cash equivalents as at beginning of the period/year |
2,06,68,822 |
1,53,49,136 |
Cash and cash equivalents as at end of the year |
2,02,71,707 |
2,06,68,822 |
Here is a summary of the Cash Flow Statement for the years 2024 and 2023:
Cash Flow from Operating Activities:
The company recorded a net profit before taxes of ₹51,43,528 thousand in 2024, compared to ₹25,59,713 thousand in 2023. After adjustments for non-cash items such as depreciation (₹6,19,098 thousand), provisions for non-performing assets (₹27,37,762 thousand), and bad debts written off (₹31,87,885 thousand), the operating profit before working capital changes stood at ₹1,13,26,558 thousand.
In terms of working capital movements, the company saw:
A decrease in investments of ₹81,66,553 thousand.
A significant increase in advances of ₹5,94,42,832 thousand.
A rise in deposits of ₹6,23,72,330 thousand.
After adjusting for changes in working capital, the net cash flow from operating activities was ₹70,68,989 thousand, marking an improvement over the outflow of ₹1,13,71,830 thousand in 2023.
Cash Flow from Investing Activities:
Investing activities resulted in a net cash outflow of ₹78,00,860 thousand in 2024, higher than the outflow of ₹43,44,636 thousand in 2023. This was due to the purchase of fixed assets (₹7,69,133 thousand) and increase in held-to-maturity securities (₹70,37,533 thousand), offset slightly by proceeds from the sale of fixed assets (₹5,806 thousand).
Cash Flow from Financing Activities:
The company generated a net inflow of ₹3,34,756 thousand from financing activities in 2024, compared to ₹2,10,36,152 thousand in 2023. Key financing movements included:
Proceeds from equity shares (₹4,96,116 thousand).
A decrease in borrowings by ₹1,06,60,009 thousand.
Net Change in Cash and Cash Equivalents:
There was a net decrease in cash and cash equivalents of ₹3,97,115 thousand in 2024, compared to an increase of ₹53,19,686 thousand in 2023. The closing cash balance stood at ₹2,02,71,707 thousand at the end of 2024, slightly lower than ₹2,06,68,822 thousand at the beginning of the year.