Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
J K Investo Trade India Limited |
Particulars |
31-03-2024 |
31-03-2023 |
Financial Assets |
|
|
Cash and cash equivalents |
553.83 |
447.39 |
Bank balances other than cash and cash equivalents above |
631.79 |
627.79 |
Trade Receivables |
83.99 |
2.68 |
Other Receivables |
2.04 |
2.04 |
Investments |
2,16,405.18 |
1,47,538.55 |
Other financial assets |
19.61 |
19.61 |
Non-financial assets |
|
|
Current tax assets (Net) |
160.47 |
143.30 |
Property, plant and equipment |
759.57 |
222.18 |
Other non-financial assets |
98.17 |
55.09 |
Total Assets |
2,18,714.65 |
1,49,058.63 |
Financial liabilities |
|
|
Trade payables |
11.79 |
9.20 |
Other financial liabilities |
2.14 |
7.79 |
Non-Financial liabilities |
|
|
Provisions |
4.43 |
4.19 |
Deferred tax liabilities (Net) |
12,525.84 |
3,982.94 |
Other non-financial liabilities |
8.29 |
8.95 |
Equity |
|
|
Equity share capital |
732.22 |
732.22 |
Other equity |
2,05,429.94 |
1,44,313.34 |
TOTAL LIABILITIES AND EQUITY |
2,18,714.65 |
1,49,058.63 |
JK Investo Trade India Limited Profit & Loss Statement (Rs in Lakhs)
Particulars |
31-03-2024 |
31-03-2023 |
Revenue from operations |
|
|
Interest Income |
157.13 |
126.79 |
Dividend income |
356.01 |
356.01 |
Net gain on Fair value changes |
11.03 |
15.36 |
Net gain on sale of investments |
28.20 |
65.23 |
Other Income |
1.21 |
0.89 |
Total income |
553.58 |
564.28 |
Expenses |
|
|
Employee benefits expense |
6.38 |
14.19 |
Depreciation expense |
113.02 |
5.61 |
Other expenses |
222.49 |
43.95 |
Total expenses |
341.89 |
63.75 |
Profit before tax |
211.69 |
500.53 |
Current tax |
123.44 |
119.58 |
Deferred tax charge / (credit) |
0.20 |
-1.47 |
Tax in respect of earlier years |
- |
-1.52 |
Profit for the year |
88.05 |
383.94 |
Other comprehensive income |
|
|
Items that will not be reclassified to profit or loss |
|
|
Remeasurements of the defined benefit plans |
0.16 |
0.55 |
Equity instruments |
66,571.09 |
43,599.86 |
Income tax relating to items that will not be reclassified to profit or loss |
|
|
Remeasurements of the defined benefit plans |
0.04 |
0.14 |
Equity instruments |
8,542.66 |
2,755.49 |
Other comprehensive income for the year |
61,028.55 |
40,844.78 |
Total comprehensive income for the year |
61,116.60 |
41,228.72 |
Earnings per equity share of Rs. 10 each |
|
|
Basic and Diluted Earnings Per Share (Rs.) |
1.20 |
5.24 |
Particulars |
31-03-2024 |
31-03-2023 |
Cash Flow from Operating Activities |
|
|
Profit / (Loss) before tax and exceptional items |
211.69 |
500.53 |
Adjustments for: |
|
|
Depreciation expense |
113.02 |
5.61 |
Interest income |
-1.21 |
-0.89 |
Impairment loss allowances |
4.77 |
-4 |
Loss on sale of Fixed Assets |
130.16 |
- |
Net gain on Fair Value changes |
-11.03 |
-15.36 |
Operating (Loss) / Profit before Working Capital Changes |
447.39 |
485.89 |
Adjustments for: |
|
|
Decrease / (Increase) in trade and other receivables |
-81.31 |
-70.79 |
Decrease / (Increase) in other than cash and cash equivalents |
-4 |
- |
Decrease / (Increase) in Investments |
791.87 |
-2450.04 |
Decrease / (Increase) in loans |
- |
1000 |
(Increase) / Decrease in non-financial assets |
-43.08 |
- |
(Decrease) / Increase in trade and other payables |
-3.72 |
-84.68 |
(Decrease) / Increase in provisions |
0.24 |
0.36 |
Direct tax (paid)/refund received (net) |
-140.8 |
-106.54 |
Net cash used in operating activities |
966.57 |
-1225.8 |
Cash flow from investing activities: |
|
|
Interest income |
1.21 |
0.89 |
Purchase of Property, Plant and Equipment |
-1061.21 |
-226.86 |
Disposal of Property, Plant and Equipment |
280.65 |
- |
Net cash generated from in investing activities |
-779.35 |
-225.97 |
Net increase in cash and cash equivalents |
187.22 |
-1451.77 |
Add: Cash and cash equivalents at the commencement of the year |
447.39 |
1899.16 |
Cash and cash equivalents at the end of the year |
553.83 |
447.39 |
Here is a summary of the Cash Flow Statement for the years 2024 and 2023:
Cash Flow from Operating Activities:
In the fiscal year 2023-24, the company reported a profit before tax and exceptional items of Rs. 211.69 lakhs, which is a decrease compared to Rs. 500.53 lakhs in the previous year. Adjustments for non-cash items include depreciation expense of Rs. 113.02 lakhs, a significant increase from Rs. 5.61 lakhs in 2022-23, reflecting either increased asset base or more aggressive depreciation policies. Interest income decreased marginally to Rs. -1.21 lakhs from Rs. -0.89 lakhs. The impairment loss allowances increased to Rs. 4.77 lakhs, while the loss on sale of fixed assets was Rs. 130.16 lakhs, suggesting disposal or write-downs of assets.
The operating profit before working capital changes was Rs. 447.39 lakhs, slightly lower than Rs. 485.89 lakhs in the previous year. Adjustments for changes in working capital included a decrease in trade and other receivables by Rs. 81.31 lakhs, which is a more significant reduction compared to the previous year 's decrease of Rs. 70.79 lakhs. Investments saw a notable decrease of Rs. 791.87 lakhs, a significant reversal from the previous year’s large decrease of Rs. 2450.04 lakhs, indicating improved investment liquidity. The increase in loans by Rs. 1000 lakhs in 2022-23 was not repeated in 2023-24. Other adjustments include a minor decrease in non-financial assets and trade payables, while provisions remained relatively stable. The direct tax payment of Rs. 140.8 lakhs was higher compared to Rs. 106.54 lakhs in the previous year.
Overall, the net cash used in operating activities was Rs. 966.57 lakhs, showing a positive turn from the previous year’s net cash outflow of Rs. 1225.8 lakhs.
Cash Flow from Investing Activities:
In investing activities, the company generated Rs. 1.21 lakhs in interest income, slightly up from Rs. 0.89 lakhs in 2022-23. The purchase of property, plant, and equipment amounted to Rs. 1061.21 lakhs, which is a significant increase from Rs. 226.86 lakhs in the prior year, indicating substantial investment in capital assets. The disposal of property, plant, and equipment generated Rs. 280.65 lakhs, though no similar transactions were reported in the previous year.
The net cash used in investing activities was Rs. 779.35 lakhs, an increase from the outflow of Rs. 225.97 lakhs in 2022-23, highlighting the higher capital expenditure and investment activities.
Net Increase in Cash and Cash Equivalents:
The net increase in cash and cash equivalents for the year was Rs. 187.22 lakhs, a notable improvement compared to the decrease of Rs. 1451.77 lakhs in 2022-23. This improvement reflects the positive cash flow from operating activities and a more controlled cash outflow in investing activities.
Ending Cash and Cash Equivalents:
The cash and cash equivalents at the beginning of the year were Rs. 447.39 lakhs. By the end of the year, the cash and cash equivalents increased to Rs. 553.83 lakhs. This increase indicates a better liquidity position and effective management of cash flows.