Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Fortune Industrial Resources Ltd Annual Report and Financials

Fortune Industrial Resources Limited (Fortune Industrial) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Fortune Industrial Resources Limited

Fortune Industrial Resources Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Financial Assets

 

 

Cash and cash equivalents

65.47

42.48

Trade Receivables

2.05

-

Loans

275.5

362.24

Investments

13,386.61

8,712.93

Other financial assets

90.18

59.67

Bank Deposits

87.5

62.5

Non Financial Assets

 

 

Investment Property

6.48

6.48 6.48

Other Non financial assets

0.02

-

Total Assets

13,931.12

9,246.29

Financial Liabilities

 

 

Other Financial Liabilities

493.98

469.86

Non Financial Liabilities

 

 

Current Tax Liability (Net)

3.13

2.92

Deferred Tax Liability

1,898.78

1,897.80

Other Non Financial Liabilities

0.25

2.4

Equity

 

 

Equity Share Capital

147.39

100

Other Equity

11,387.60

6,773.31

Total Liabilities and Equity

13,931.12

9,246.29

 

Fortune Industrial Resources Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from operations

 

 

Interest Income

29.43

34.95

Net Gain arising on Investments designated as at FVTPL

7.11

3.84

Other Income

8.1

2.27

Total Income

44.64

41.06

Expenses

 

 

Employee benefit expense

1.2

1.2

Other expense

9.96

10.47

Finance Cost

28.02

113.6

Depreciation and Amortization

2.67

-

Total expenses

41.86

125.27

Profit/ (loss) before tax

2.78

-84.21

Current Tax

6.69

6.64

Deferred Tax

-0.34

1

Previous Year Tax adjustment

-

0.55

Profit/ (loss) for the period

-3.57

-92.4

Other Comprehensive Income/(Loss)

 

 

Items that will not be reclassified to profit or loss

 

 

Equity instruments through other comprehensive income

4666.58

778.86

Income tax relating to items that will not be reclassified to profit or loss

-

-202.5

Total comprehensive income for the period

4663.01

483.96

Earnings per share

 

 

Basic

-0.24

-9.24

Diluted

-0.24

-9.24

 Fortune Industrial Resources Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash flows from Operating Activities

 

 

Profit Before Tax

2.78

-84.21

Adjustments for:

 

 

Net Loss/(gain) arising on investments measured at FVTPL

-7.11

-3.84

Operating Profit before working capital changes

-4.33

-88.05

Changes in Working Capital:

 

 

Loans

86.74

69.76

Other financial assets

-55.51

-46.57

Trade Receivables

-2.05

-

Other financial liabilities

24.11

2.99

Other non-financial liabilities

-2.16

0.09

Cash generated from operations

46.81

-61.78

Income tax paid

-6.48

-8.81

Net cash flow from Operating Activities

40.32

-70.58

Cash flows from Investing Activities

 

 

Proceeds from sale of Investments

-

88.95

Purchase of Property, Plant & Equipment

-17.3

-

Prepaid Expenses

-0.02

-

Net cash flow from / (used in) Investing Activities

-17.32

88.95

Net increase / (decrease) in Cash and Cash Equivalents

23

18.37

Cash and Cash equivalents at the beginning of year

42.48

24.11

Cash and Cash equivalents at the end of the year

65.47

42.48

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Operating Activities:

The company's Profit Before Tax (PBT) in FY 2024 was Rs. 2.78 Lakhs, a significant turnaround from the loss of Rs. (84.21) Lakhs in FY 2023. This shift from a loss to a small profit indicates a positive change in the company's operational efficiency and its ability to generate revenue from its core business activities.

However, adjustments for non-cash items, such as the Net Loss/(Gain) on investments measured at FVTPL (Fair Value Through Profit or Loss), showed a loss of Rs. (7.11) Lakhs in FY 2024, compared to a smaller loss of Rs. (3.84) Lakhs in FY 2023. These losses reflect unrealized fluctuations in the value of financial assets, which do not impact cash flow directly but affect the reported profit. The Operating Profit Before Working Capital Changes in FY 2024 was Rs. (4.33) Lakhs, a notable improvement from the much larger negative figure of Rs. (88.05) Lakhs in the previous year. This improvement suggests that despite continuing challenges, the company’s operational performance showed better control over costs and revenues.

Looking at working capital changes, the company saw an increase in Loans of Rs. 86.74 Lakhs in FY 2024, up from Rs. 69.76 Lakhs in FY 2023. This indicates that more cash was tied up in loans provided to clients, but it also reflects the company's core business of lending. On the other hand, Other Financial Assets increased by Rs. (55.51) Lakhs in FY 2024, which means the company invested more cash into financial assets, reducing its available liquidity compared to Rs. (46.57) Lakhs in the prior year. The Trade Receivables also increased by Rs. (2.05) Lakhs, a minor shift from zero in the previous year, indicating that the company’s receivables grew slightly.

The company’s Other Financial Liabilities increased by Rs. 24.11 Lakhs in FY 2024, reflecting additional cash inflows from financial obligations. Meanwhile, Other Non-Financial Liabilities showed a small negative change of Rs. (2.16) Lakhs, which slightly reduced the cash flow from this area. Overall, the company generated Rs. 46.81 Lakhs in cash from operations in FY 2024, compared to a cash outflow of Rs. (61.78) Lakhs in FY 2023. This marked improvement in cash generation from operations reflects better working capital management and increased operational efficiency. After income taxes paid of Rs. (6.48) Lakhs in FY 2024, the Net Cash Flow from Operating Activities was positive at Rs. 40.32 Lakhs, a sharp recovery from the negative cash flow of Rs. (70.58) Lakhs the year before.

 

Investing Activities:

In FY 2024, the company did not record any significant inflows from the sale of investments, in contrast to FY 2023 when it generated Rs. 88.95 Lakhs from the sale of investments. The company made a modest investment of Rs. (17.30) Lakhs in Property, Plant, and Equipment in FY 2024, which slightly reduced its available cash. Additionally, the company had a small cash outflow of Rs. (0.02) Lakhs from prepaid expenses. Overall, the Net Cash Flow from Investing Activities was negative at Rs. (17.32) Lakhs in FY 2024, compared to a positive inflow of Rs. 88.95 Lakhs in FY 2023, reflecting a shift from investment disposals to more spending on fixed assets.

 

Cash and Cash Equivalents:

The net effect of all activities resulted in a net increase in Cash and Cash Equivalents of Rs. 23 Lakhs during FY 2024, compared to an increase of Rs. 18.37 Lakhs in FY 2023. As of the end of FY 2024, the company held Rs. 65.47 Lakhs in cash and cash equivalents, a significant rise from Rs. 42.48 Lakhs at the end of FY 2023. This increase reflects the company's overall improvement in liquidity, driven mainly by positive cash flows from operating activities, despite some outflows from investing and financing activities.

 

Financial Ratios of Fortune Industrial Resources Limited

Particulars

2024

2023

Current ratio

9.19

3.77

Debt Equity ratio

0.02

0.05

Debt service coverage ratio

0.97

0.19

Return on equity ratio

-

-0.01

Trade recivables turnover ratio

36.66

-

Net capital turnover ratio

0.62

1.19

Net profit ratio

-0.1

-2.48

 

Here is a summary of the financial and operational metrics for Fortune Industrial Resources Limited for the year 2024 and 2023:

Current Ratio:

The current ratio measures the company's ability to cover its short-term liabilities with its short-term assets. A current ratio of 9.19 in 2024 indicates an exceptionally strong liquidity position, meaning the company has significantly more assets than liabilities.

Debt Equity Ratio:

The debt equity ratio measures the proportion of debt to equity financing. A ratio of 0.02 in 2024 is very low, indicating that the company is primarily equity-financed and has minimal reliance on debt. This is a significant improvement from 0.05 in 2023, reflecting a reduction in leverage, suggesting that the company has either paid down its debt or increased equity funding, thereby reducing financial risk.

Debt Service Coverage Ratio (DSCR):

The debt service coverage ratio measures the company's ability to cover its debt obligations (interest and principal payments) from its operating income. A ratio of 0.97 in 2024 shows that the company’s operating income is almost sufficient to cover its debt service, compared to just 0.19 in 2023, which indicates a severe cash flow constraint.

Return on Equity (ROE):

Return on equity (ROE) measures the profitability of the company relative to shareholders' equity. In 2024, the ROE is not provided, but it would likely have improved from a negative figure of -0.01 in 2023. A negative ROE in 2023 indicated a slight loss in relation to shareholders' equity, and the absence of a figure in 2024 could indicate either a small profit or further negative performance. A detailed breakdown of net income or loss would be necessary to assess this fully.

Trade Receivables Turnover Ratio:

The trade receivables turnover ratio measures how efficiently a company collects payments from its customers. A ratio of 36.66 in 2024 indicates that the company collects its receivables approximately 37 times during the year, suggesting that its credit and collection policies are very efficient.

Net Capital Turnover Ratio:

The net capital turnover ratio measures how efficiently the company uses its capital to generate revenue. A decrease from 1.19 in 2023 to 0.62 in 2024 indicates a decline in the efficiency of capital utilization. This suggests that in 2024, the company generated less revenue for each unit of capital employed compared to the previous year, possibly due to reduced sales or increased capital expenditure.

Net Profit Ratio:

The net profit ratio measures the percentage of profit relative to sales. A ratio of -0.1% in 2024, an improvement from -2.48% in 2023, suggests that the company’s profitability has improved, although it remains negative. This implies that the company has reduced its losses significantly in 2024 compared to 2023, potentially due to higher revenue or improved cost control, though it is still not profitable on a net basis.

 

Fortune Industrial Annual Report

Fortune Industrial Resources Limited Annual Report 2023-2024

Download

Fortune Industrial Resources Limited Annual Report 2022-2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert