Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 950.00 (5.56 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,200.00 (2.44 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 1,010.00 (3.06 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,400.00 (1.59 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.12 (-2.61 %) msil 34.00 (3.03 %) nayara energy 645.00 (-0.77 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,100.00 (0.83 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 775.00 (1.97 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 900.00 (2.86 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 315.00 (1.61 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,450.00 (2.08 %)
×

Fincare Business Annual Reports, Balance Sheet and Financials

Fincare Business Services Limited (Fincare Business) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Fincare Business Services Limited

Fincare Business Services Limited Balance Sheet (Rs in Thousand)

Particulars

31-03-2024

31-03-2023

ASSETS

 

 

Cash and cash equivalents

130862

32848

Investments

14209061

7209061

Other financial assets

408

1202

Current tax assets (net)

19435

19202

Property, plant and equipment

760

3787

Other non-financial assets

69707

64517

Total assets

14430233

7330617

LIABILITIES AND EQUITY

 

 

Borrowings other than Debt Securities

7380014

279158

Other financial liabilities

62107

3212

Provisions

316

175

Other non-financial liabilities

6851

503

Equity share capital

330652

329750

Other equity

6650293

6717819

Total liabilities and equity

14430233

7330617

Fincare Business Services Limited Profit & Loss Statement (Rs in Thousand)

Particulars

31-03-2024

31-03-2023

Revenue from operations

978

796

Other income

7080

2144

Total income

8058

2940

Expenses:

 

 

Finance costs

94283

33691

Employee benefits expenses

12932

10091

Depreciation, amortization, and impairment

675

331

Other expenses

1947

44251

Total expenses

109837

88364

Loss before tax for the year

-101779

-85424

Tax expense

 

 

Current tax

337

-

Prior period tax

-

-

Total tax expense

337

-

Loss for the year

-102116

-85424

Total comprehensive income for the year

-102116

-85424

Earnings per share (basic and diluted)

 

 

Basic (₹1 per share)

-0.31

-0.26

Diluted (₹1 per share)

-0.31

-0.26

Fincare Business Services Limited Cash Flow Statement (Rs in Thousand)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Net loss before tax

-101779

-85424

Adjustments

 

 

 Profit on sale of Property, Plant, and Equipment

-5628

-

 Depreciation, amortization, and impairment

675

331

 Income from sale of trademark

-1364

-

 Interest on term loan

94283

33691

Operating (loss) / profit before Working Capital Changes

-13813

-51402

Changes in working capital:

 

 

 (Increase)/Decrease in other financial assets

794

357

 (Increase)/Decrease in Non-financial assets

-5423

1868

 Increase/(Decrease) in provisions

141

95

 Increase/(Decrease) in other financial liabilities

2765

210

 Increase/(Decrease) in other Non-financial liabilities

6348

172

Movement in Operating Assets and Liabilities

4625

2702

Cash (used in)/generated from Operations

-9188

-48700

Less: Income tax (paid)/refund - net

-337

-

Net Cash Flow from/(used in) Operating Activities

-9525

-48700

Cash Flows from Investing Activities

 

 

Investment in Equity shares - Fincare Small Finance Bank

-7000000

-

Sale of trademark

1364

-

Sale/(Purchase) of property, plant, and equipment

7980

-170

Net Cash Flow from/(used in) Investing Activities

-6990656

-170

Cash Flows from Financing Activities

 

 

Proceeds from issue of equity shares under ESOP

35491

-

Borrowing cost paid

-73037

-904

Interest expenses (incl. redemption premium) on Term Loan

-34260

-45901

Term loan repaid

-280000

-190000

Term loan borrowed during the year

7450000

280000

Net Cash Flow from/(used in) Financing Activities

7098194

43196

Net Increase/(Decrease) in Cash and Cash Equivalents

98014

-5674

Cash and cash equivalents at the beginning of the year

32848

38522

Cash and cash equivalents at the end of the year

130862

32848

Reconciliation of cash and cash equivalents as per the cash flow statement

98014

-5674

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Net Loss Before Tax:

For 2024, the company reported a net loss of 101,779 compared to 85,424 in 2023. This indicates that the company 's pre-tax loss has widened, suggesting either increased expenses or reduced revenue.

Adjustments:

Several adjustments have been made to the operating cash flows:

Profit on sale of Property, Plant, and Equipment: The company gained 5,628 from asset sales in 2024, whereas there was no such transaction in 2023.

Depreciation, amortization, and impairment: A non-cash expense of 675 in 2024 (compared to 331 in 2023) represents the wear and tear on assets over time.

Income from the sale of a trademark: The company earned 1,364 from selling a trademark in 2024. This was absent in 2023.

Interest on term loan: The company incurred 94,283 in interest expenses in 2024, significantly higher than the 33,691 in 2023, indicating increased borrowing costs.

Operating Profit/Loss Before Working Capital Changes:

After adjusting for non-cash expenses and gains, the company 's operating loss before working capital changes was 13,813 for 2024, improving from 51,402 in 2023, indicating some improvement in operational efficiency despite higher interest costs.

Changes in Working Capital:

(Increase)/Decrease in financial assets: A minor increase of 794 in 2024 compared to 357 in 2023.

(Increase)/Decrease in non-financial assets: A large increase of 5,423 in 2024 (compared to a decrease of 1,868 in 2023), indicating the company may have invested more in non-financial assets.

Provisions: Increased by 141 in 2024 and 95 in 2023, showing a moderate change in provisions.

Financial liabilities: The company saw an increase of 2,765 in financial liabilities in 2024, up from 210 in 2023.

Non-financial liabilities: These liabilities also increased by 6,348 in 2024, much higher than the 172 increase in 2023, reflecting growing obligations.

Overall, the Movement in Operating Assets and Liabilities was 4,625 for 2024, compared to 2,702 in 2023.

Net Cash Flow from Operating Activities:

The company’s cash used in operations improved to 9,525 in 2024 from 48,700 in 2023. This is mainly driven by better adjustments in working capital and operating loss.

Cash Flows from Investing Activities:

The company made a significant investment of 7,000,000 in equity shares of Fincare Small Finance Bank in 2024. There were no such investments in 2023.

The company also earned 1,364 from the sale of a trademark in 2024.

There was a sale of property, plant, and equipment amounting to 7,980 in 2024, in contrast to a purchase of 170 in 2023.

As a result, the net cash flow from investing activities was a negative 6,990,656 in 2024, showing a significant cash outflow compared to 170 in 2023.

Cash Flows from Financing Activities:

The company raised 35,491 by issuing equity shares under ESOP in 2024.

Borrowing costs increased to 73,037 in 2024 from 904 in 2023.

Interest expenses on term loans amounted to 34,260 in 2024, down from 45,901 in 2023.

The company repaid 280,000 in term loans in both 2024 and 2023.

The company borrowed 7,450,000 in term loans in 2024, compared to 280,000 in 2023.

This resulted in a net cash inflow of 7,098,194 in 2024, a substantial increase from 43,196 in 2023.

Net Increase/Decrease in Cash and Cash Equivalents:

After accounting for all the operating, investing, and financing activities, the company saw an overall net increase in cash of 98,014 in 2024, compared to a decrease of 5,674 in 2023.

Cash and Cash Equivalents:

Cash and cash equivalents at the beginning of the year were 32,848 in 2024 and 38,522 in 2023.

By the end of 2024, cash and cash equivalents rose to 130,862, compared to 32,848 in 2023.

Reconciliation:

The reconciliation of cash and cash equivalents confirms the net increase of 98,014 in 2024 and a net decrease of 5,674 in 2023.

Dividend History

Particulars

2024

2023

Dividend Per Share (in rs.)

-

-

Retained Earnings (Rs. In Lakhs)

604761

706876

Fincare Business Services Limited Recent Financial Performance

Dividend per Share: The specific dividend per share figure for 2024 and 2023 is not provided. Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2024 amounted to Rs 604761 Thousand, while in 2023, they were Rs. 706876 Thousand. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance.

Fincare Business Annual Report

Fincare Business Services Annual Report 2023-24

Download

Fincare Business Services Annual Report 2022-23

Download

Fincare Business Services Annual Report 2021-22

Download

Fincare Business Services Annual Report 2020-21

Download

Fincare Business Services Annual Report 2019-20

Download

Corporate Actions

Fincare EGM Notice

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert