Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Fincare Business Annual Reports, Balance Sheet and Financials

Fincare Business Services Limited (Fincare Business) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Fincare Business Services Limited

Fincare Business Services Limited Balance Sheet (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Financial Assets

 

 

Cash and cash equivalents

10,971

7,467

Bank balances other than cash and cash equivalents

547

258

Trade receivables

127

50

Loans

1,35,661

95,305

Investments

31,829

25,596

Other financial assets

3,555

2,685

Non-financial Assets

 

 

Current tax assets (net)

477

685

Deferred tax assets (net)

1,613

1,190

Property, plant and equipment

1,820

1,470

Capital work in progress

-

3

Other intangible assets

75

13

Goodwill on consolidation

4,544

418

Other non-financial assets

595

376

Total Assets

1,91,814

1,35,516

Financial Liabilities

 

 

Payables

 

 

Total outstanding dues of creditors other than micro enterprises and small enterprises

1,041

467

Borrowings (Other than debt securities)

57,503

37,918

Deposits

1,05,086

80,301

Subordinated liabilities

4,057

1,743

Other financial liabilities

3,452

2,081

Non-Financial Liabilities

 

 

Provisions

243

267

Contract liabilities

349

251

Other non financial liabilities

440

168

Equity

 

 

Equity share capital

331

330

Other equity

15,139

9,406

Non-controlling interest                                                                                                                                            

4,173

2,584

Total Liabilities and Equity

1,91,814

1,35,516

 

Fincare Business Services Limited Profit & Loss Statement (Rs in Millions)

Particulars 31-03-2024 31-03-2023
Revenue from operations
   
Interest income 27,324 17,938
Fee and commission income 1,052 676
Net gain on derecognition of financial instruments 577 -
Other operating income 475 275
Other income 103 78
Total Income 29,531 18,966
Expenses    
Finance cost 10,486 6,669
Impairment on financial instruments 1,640 2,510
Employee benefit expenses 7,973 5,695
Depreciation and amortization 463 412
Other expenses 4,447 2,652
Total Expenses
25,009 17,938
Profit/(Loss) before tax 4,522 1,028
Prior year tax 136 46
Current tax 1,478 80
Deferred tax (350) 79
Profit/(Loss) for the year 3,258 823
Other Comprehensive Income    
Items that will not be reclassified to profit and loss    
Remeasurement of the net defined benefit plans 24 2
Income tax relating to the above (6) (1)
Items that will be reclassified to profit and loss    
Changes in fair value of investments (311) 659
Income tax relating to above item 78 -166
Other comprehensive income for the year, net of tax (215)                                     495 495
Total comprehensive income for the year
3043 1317
Profit/(Loss) for the year attributable to:    
Owners of the Company 2,630 628
Non-controlling interest 628 194
Other Comprehensive Income attributable to:    
Owners of the Company (175) 389
Non-controlling interest -40 106
Total Comprehensive Income attributable to:    
Owners of the Company 2,455 1,017
Non-controlling interest 588 300
Earning per equity share    
Basic 7.95 1.91
Diluted 7.84 1.87

 

Fincare Business Services Limited Consolidated Cash Flow Statement (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit/(Loss) before tax
Adjustment for :

4,522

1,028

Depreciation and amortisation expenses

463

412

Profit / (Loss) on sale of Investment

(15)

61

Amortisation of Investments

120

69

(Profit) / loss on disposal of PPE

30

0

Loan portfolio written off

3,028

5,516

Employee stock option expense

99

82

Provision on portfolio loans

(424)

(2,249)

Provision for other contingencies

140

37

Provision / depreciation - Investments

166

45

Interest accrued on securitized assets

-

1

Interest accrued on Advances

139

368

Amortization of upfront fees / premium on securitisation

509

362

Fair valuation of financial instruments under amortised cost category

(35)

(7)

Interest expense on lease obligation

92

87

Deferral of debit card income / (expense)

88

55

Provision for IPO expenses

(6)

6

Balances written off

94

34

Remeasurement of defined benefit obligations reclassified to other comprehensive income

24

2

Operating profit before working capital changes

9,032

5,910

Changes in working capital :

 

 

Increase in deposits

24,885

15,770

(Increase) in investments

(3,662)

(2,044)

(Increase) in loans and advances

(43,794)

(28,595)

(Increase) / decrease in other financial and non financial assets

(1,383)

790

Increase / (decrease) in other financial and non financial liabilities

2,016

493

Cash generated from operating activities

(12,906)

(7,676)

Income taxes paid (net of refunds)

(1,406)

(612)

Net cash flow (used in) / generated from operating activities

(14,311)

(8,288)

Cash flows from investing activities

 

 

Purchase of investments in Govt Securities

(4,322)

(2,452)

Proceeds from maturity of investments in Govt Securities

1,170

570

Purchase of property, plant and equipment

(389)

(355)

Proceeds from sale of property, plant and equipment

15

1

Maturity / (Placement) of fixed deposits
Net cash flow (used in) / generated from investing activities (B)

-
(3,526)

6
(2,230)

Net cash flow (used in) / generated from Investing activities

-3,526

-2,230

Cash flow from financing activities

 

 

Proceeds from issuance of equity share capital

55

-

Repayment of borrowing under the LAF segment

-

(560)

Proceeds from borrowings (other than debt securities)

25,450

10,280

Repayment of borrowings (other than debt securities)

(6,102)

(3,071)

Payment of lease obligation

(294)

(225)

Proceeds from issue of sub-debt

2,340

-

Redemption of subordinate debt securities

(107)

(297)

Net cash flow generated from / (used in) financing activities

21,342

6,127

Net increase/ (decrease) in cash and cash equivalents

3,504

(4,391)

Cash and cash equivalents at the beginning of the year

7,467

11,858

Cash and cash equivalents at the end of the year

10,971

7,467

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

The company started with a profit before tax of Rs. 4,522 million in 2024, a significant improvement from Rs. 1,028 million in 2023, reflecting stronger operational performance. However, after accounting for various non-cash adjustments and changes in working capital, the company faced a net cash outflow from operating activities of Rs. (14,311) million in 2024, a deterioration from Rs. (8,288) million in 2023. This increase in outflow was driven primarily by the following factors:

Loan portfolio written off: The company had a lower amount of loan write-offs in 2024 (Rs. 3,028 million vs. Rs. 5,516 million in 2023), which suggests that fewer loans were classified as bad debts, although this remains a significant cash outflow.

Increase in deposits: A major driver of the negative cash flow was a large increase in deposits (Rs. 24,885 million in 2024, up from Rs. 15,770 million in 2023). This increase indicates that the company raised more funds from customers or clients, but these funds are tied up and not immediately available for other uses.

Increase in loans and advances: The company significantly increased its lending (Rs. (43,794) million in 2024 vs. Rs. (28,595) million in 2023), which further strained cash flow as funds were used to support this growth.

Despite this, the company benefited from adjustments like depreciation and amortization (Rs. 463 million) and the amortization of investments (Rs. 120 million), both of which are non-cash items.

Thus, the overall cash outflow from operating activities reflects the significant cash requirements for expanding the loan portfolio and raising deposits.

Cash Flow from Investing Activities:

The company’s investing activities showed a net outflow of Rs. (3,526) million in 2024, slightly higher than Rs. (2,230) million in 2023. Key movements included:

Purchase of government securities: There was a significant increase in purchases of government securities (Rs. (4,322) million in 2024 vs. Rs. (2,452) million in 2023). This suggests that the company was investing more in low-risk securities, possibly to manage liquidity or meet regulatory requirements.

Proceeds from the maturity of government securities: The company received Rs. 1,170 million from maturing securities in 2024, compared to Rs. 570 million in 2023. This inflow, though positive, was not enough to offset the overall outflow from investing activities.

Capital expenditures: The company spent Rs. 389 million on property, plant, and equipment, in line with its ongoing investment in infrastructure.

In summary, the company’s investing activities consumed cash, as it increased its holdings in low-risk assets (government securities) and made capital expenditures.

Cash Flow from Financing Activities:

In terms of financing activities, the company saw a net inflow of Rs. 21,342 million in 2024, a substantial increase from Rs. 6,127 million in 2023. This increase in financing cash flow was driven by:

Proceeds from borrowings: The company raised significant funds through borrowings, with Rs. 25,450 million in 2024, up from Rs. 10,280 million in 2023. This indicates that the company relied heavily on debt to support its operations and growth.

Issuance of equity shares: The company raised Rs. 55 million through the issuance of equity share capital in 2024, though this amount is relatively small compared to the overall financing inflows.

Subordinated debt: The company issued Rs. 2,340 million in subordinate debt securities, further boosting its cash position.

Repayment of borrowings: The company made repayments of Rs. (6,102) million in 2024, up from Rs. (3,071) million in 2023, indicating that it managed its debt obligations while also raising new debt.

These financing activities provided much-needed liquidity, enabling the company to offset cash outflows from operating and investing activities.

Net Increase in Cash and Cash Equivalents:

As a result of the above activities, the company saw a net increase in cash and cash equivalents of Rs. 3,504 million in 2024, compared to a decrease of Rs. (4,391) million in 2023. This is a positive development, as it indicates an improvement in liquidity compared to the prior year.

 

Fincare Business Annual Report

Fincare Business Services Annual Report 2023-24

Download

Fincare Business Services Annual Report 2022-23

Download

Fincare Business Services Annual Report 2021-22

Download

Fincare Business Services Annual Report 2020-21

Download

Fincare Business Services Annual Report 2019-20

Download

Corporate Actions

Fincare EGM Notice

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert