Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

East West Hotels Unlisted Share

East West Hotels Limited (East West Hotels ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
East West Hotels Limited

East West Hotels Limited Balance Sheet (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Equity and Liabilities

 

 

Share Capital

3,563

3,563

Reserves and Surplus

2,23,880

2,26,187

Non-Current Liabilities

 

 

Long Term Borrowings

5,647

29,585

Deferred Tax Liability [Net]

1,602

2,099

Other Long-Term Liabilities

5,000

5,000

Current Liabilities

 

 

Trade Payables

2,814

1,957

Other Current Liabilities

33,395

11,705

Short Term Provisions

95,047

81,571

Total Equity and Liabilities

3,70,948

3,61,667

Non-Current Assets

 

 

Property, Plant & Equipment and Intangible assets

1,64,456

1,66,686

Capital Work in Progress

1,746

944

Non-Current Investments

41,000

41,000

Long Term Loans and Advances

1,973

1,973

Current Assets

 

 

Cash and Cash Equivalents

57,929

56,414

Trade Receivables

5,763

382

Short Term Loans and Advances

8,016

1,971

Other Current Assets

90,066

92,297

Total Assets

3,70,949

3,61,666

 

East West Hotels Limited Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from Operations

55,351

55,154

Other Income

2,855

814

Total Income

58,206

55,968

Expenses

 

 

Employee Benefits Expense

1,790

1,955

Finance Costs

3,899

2,810

Depreciation & Amortisation Expense

3,860

544

Other Expenses

15,466

17,354

Total Expenses

25,015

22,663

Profit Before Tax

33,191

33,305

Current Tax

6,512

5,559

Previous year tax

18,795

3

Deferred Tax

-497

16

Profit For The Year

8,381

27,726

Earnings Per Equity Share

 

 

Basic (Rs. 10 per share)

23.52

77.82

Diluted (Rs. 10 per share)

23.52

77.82

 

 East West Hotels Limited Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Cash Flows from Operating Activities

 

 

Net Profit Before Tax

33,191

33,305

Adjustment For:

 

 

Depreciation

3,860

544

Interest Income

-2,855

-810

Interest Expense

3,899

2,810

Operating Profit Before Working Capital Changes

38,095

35,850

Adjustments for:

 

 

(Increase)/Decrease in Current Assets

-15,195

4818

Increase/(Decrease) in Current Liabilities

22,547

6,986

Net Cash from Operating Activities

45,447

47,653

Cash Flows from Investing Activities

 

 

Purchase of Fixed Assets & Capital Work in Progress

-2,433

-9,034.40

Interest Received

2,855

810

Tax Paid

-5,830

-5697

Net Cash from Investing Activities

-5,408

13,921.40

Cash Flows from Financing Activities

 

 

Repayment of Loans

-23,938

-1,366

Interest Paid

-3,899

-2,810

Dividend paid

-10,688

-891

Net Cash from Financing Activities

-38,525

-5,067

Net Increase/(Decrease) in Cash & Cash Equivalents

1,515

28,665

Opening Cash & Cash Equivalents

56,414

27,749

Closing Cash & Cash Equivalents

57,929

56,414

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flows from Operating Activities: The company generated a net profit before tax of Rs. 33,191, a slight decrease from Rs. 33,305 in the previous year. This marginal decline in net profit was offset by significant adjustments. Depreciation expenses rose substantially to Rs. 3,860 from Rs. 544, reflecting increased capital investment or asset base. Interest income also increased to Rs. -2,855 from Rs. -810, indicating higher earnings from investments or loans. Conversely, interest expenses increased to Rs. 3,899 from Rs. 2,810. After adjusting for these items, the operating profit before working capital changes was Rs. 38,095, up from Rs. 35,850. Changes in working capital included a notable increase in current assets by Rs. -15,195 and an increase in current liabilities by Rs. 22,547, compared to previous year adjustments. These adjustments resulted in a net cash from operating activities of Rs. 45,447, a slight decrease from Rs. 47,653 the previous year, indicating strong operating cash flow despite changes in working capital.

Cash Flows from Investing Activities: In investing activities, the company’s cash outflows were primarily due to the purchase of fixed assets and capital work in progress, totaling Rs. -2,433, a decrease from Rs. -9,034.40 in the previous year. This reduction suggests a slowdown in capital expenditure. Interest received increased to Rs. 2,855 from Rs. 810, contributing positively to cash flows. Tax payments also rose to Rs. -5,830 from Rs. -5,697. The net cash used in investing activities was Rs. -5,408, a decrease from Rs. 13,921.40 in the previous year. This drop indicates reduced investment inflows or capital returns compared to the previous period.

Cash Flows from Financing Activities: In the financing activities segment, there was a significant repayment of loans amounting to Rs. -23,938, a sharp increase from Rs. -1,366 in the previous year, indicating a substantial reduction in debt. Interest payments rose to Rs. -3,899 from Rs. -2,810, reflecting increased borrowing costs. The dividend paid also surged to Rs. -10,688 from Rs. -891, indicating a higher return to shareholders. The net cash used in financing activities was Rs. -38,525, a significant increase from Rs. -5,067, highlighting extensive cash outflows related to debt repayments and dividends.

Net Increase/(Decrease) in Cash & Cash Equivalents: The overall net increase in cash and cash equivalents was Rs. 1,515, compared to a significant increase of Rs. 28,665 the previous year. Despite a decrease in cash inflows, the company ended the year with closing cash and cash equivalents of Rs. 57,929, up from Rs. 56,414 at the beginning of the year. This indicates a stable liquidity position, even with significant cash outflows in investing and financing activities.

 

Financial Ratios of East West Hotels Limited

Particulars

2023-24

2022-23

Current Ratio

1.23

1.59

Debt Equity Ratio

0.05

0.15

Return of Equity Ratio

0.04

0.12

Net capital turnover Ratio

0.24

0.24

Net profit Ratio

0.6

0.6

Return on Capital employed

0.15

0.14

Return on investment

0.2

0.68

 

Here is a summary of the financial and operational metrics for East West Hotels Limited for the year 2024 and 2023:

Current Ratio: The current ratio decreased to 1.23 in 2023-24 from 1.59 in 2022-23. This reduction indicates a decline in the company 's short-term liquidity position. A current ratio of 1.23 means that the company has Rs. 1.23 of current assets for every Rs. 1 of current liabilities, suggesting that its ability to cover short-term obligations has weakened compared to the previous year.

Debt-Equity Ratio: The debt-equity ratio improved to 0.05 in 2023-24 from 0.15 in 2022-23. This decline in the ratio indicates a significant reduction in the company’s reliance on debt relative to its equity. A lower debt-equity ratio suggests that the company has a stronger equity base and lower financial leverage, reflecting a lower risk associated with debt financing.

Return on Equity (ROE): The return on equity ratio decreased to 0.04 in 2023-24 from 0.12 in 2022-23. This decline indicates a lower return on shareholders ' equity, suggesting reduced profitability relative to the equity invested by shareholders. The drop could imply either decreased net income or increased equity, or both.

Net Capital Turnover Ratio: The net capital turnover ratio remained constant at 0.24 for both 2023-24 and 2022-23. This ratio measures how efficiently the company is utilizing its net capital to generate revenue. The stability in this ratio suggests that the company’s efficiency in using its capital to produce sales has not changed, indicating consistent operational performance in this regard.

Net Profit Ratio: The net profit ratio remained steady at 0.6% in both years. This consistency indicates that the company’s ability to convert revenue into net profit has not changed, reflecting stable profit margins despite other variations in financial performance.

Return on Capital Employed (ROCE): The return on capital employed improved slightly to 0.15 in 2023-24 from 0.14 in 2022-23. This increase suggests a marginally better return on the capital invested in the business. The higher ROCE indicates improved efficiency in utilizing capital to generate profits.

Return on Investment (ROI): The return on investment ratio decreased significantly to 0.2 in 2023-24 from 0.68 in 2022-23. This sharp decline suggests that the returns from the company’s investments have decreased substantially. A lower ROI indicates less effective use of invested capital or lower returns on the investments compared to the previous year.

East West Hotels Annual Report

East West Hotels Annual Report 2023-24

Download

East West Hotels Annual Report 2021-22

Download

East West Hotels Research Report

East West Hotels Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert