Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Dr M Induscorp Ltd Annual Reports, Balance Sheet and Financials

Dr M Induscorp Limited (Dr M Induscorp) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Dr M Induscorp Limited

Dr M Induscorp Limited Balance Sheet (Rs. in Thousands)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Property, plant and equipment

248.25

346.91

Other Intangible assets

566.01

566.01

Financial assets

300

300

Current assets

 

 

Inventories

140.05

202.46

Trade receivables

1760.16

1662.36

Cash and cash equivalents

1386.77

13961.7

Other financial assets

0.45

66.89

Other current assets

19299.69

5940.15

Total Assets

23701.38

23046.48

Equity

 

 

Equity Share capital

76301.58

76301.58

Other Equity

-52785.05

-53424.25

Current liabilities

 

 

Trade payables

 

 

Other than MSME

34.5

89.9

Provisions

93

69.9

Other current liabilities

57.34

9.34

Total Equity and Liabilities

23701.37

23046.47

 

Dr M Induscorp Limited Profit & Loss Statement (Rs. in Thousands)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

2401.16

4035.87

Other income

3535.32

3001.73

Total Income

5936.48

7037.6

Expenses

 

 

Cost of goods sold

2318.44

3785.28

Employee benefits expenses

1060.05

925.67

Finance cost

-

22.23

Depreciation and amortization expense

98.67

146.88

Other expenses

1653.77

1405.72

Total expense

5130.93

6285.78

Profit for the year

805.54

751.81

Total Comprehensive Income

805.54

751.81

Earnings per share

0.1

0.1

 Dr M Induscorp Limited Consolidated Cash Flow Statement (Rs. in Thousands)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Net profit as per profit & Loss A/C

805.54

751.81

Less: Interest Income

-2580.24

-2758.42

Less: Dividend Income

-30.43

-31.52

Less: Capital gains

-924.65

-152.78

Add: Depreciation charged in profit & loss A/C

98.67

146.88

Add: Transfer to reserve

115.67

54.28

Less: Transfer from reserve

-282.14

-

Adjustments for changes in working capital:

-2797.44

-1989.75

Add: Decrease in other current assets

-

10443.53

Add: Increase in Provisions

23.1

-

Add: Decrease in inventories

62.41

10.58

Add: Increase in other payables

48

-

Less: Increase in other current asset

-11711.06

-

Less: Increase in trade receivables

-97.8

6071.6

Less: Decrease in Provisions

-

-35.97

Less: Decrease in trade payables

-55.4

-3385.86

Less: Decrease in other payables

-

-0.6

Net cash flows from operating activities

-14528.2

11113.53

Cash flow used in investing activities

 

 

Interest Income

2580.24

2758.42

Dividend income

30.43

31.52

Sale of shares

5340.53

2183.9

Purchase of shares

-5997.91

-2031.12

Net cash used in investing activities

1953.28

2942.72

Cash flow from financing activities

 

 

Short term loan and advance

-

-5500

Decrease in secured loans

-

-479.44

Net cash used in Financing activities

-

-5979.44

Net inflow/(outflow) during the year

-12574.92

8076.81

Add: Opening balance of cash & Bank

13961.7

5884.88

Closing balance of cash and bank

1386.77

13961.7

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

The Net Profit recorded in the profit and loss account for 2024 is ₹805.54 thousand, compared to ₹751.81 thousand in 2023. However, several deductions were made for non-operating incomes, including:

Interest Income of ₹2580.24 thousand and Dividend Income of ₹30.43 thousand, along with Capital Gains of ₹924.65 thousand, were subtracted since they are not core operating cash inflows.

Depreciation of ₹98.67 thousand was added back as a non-cash expense to reflect the actual cash flow.

There was an addition of ₹115.67 thousand for reserves transferred, while a deduction of ₹282.14 thousand was made for the amount transferred from reserves.

Adjustments to working capital include changes in current assets, provisions, inventories, and other payables, which had a significant effect. The net impact resulted in an outflow of ₹14,528.2 thousand from operating activities in 2024, contrasting sharply with the inflow of ₹11,113.53 thousand in 2023, reflecting an overall cash strain.

Cash Flow from Investing Activities

Key investing activities include:

Interest Income of ₹2580.24 thousand and Dividend Income of ₹30.43 thousand as inflows.

The sale of shares generated ₹5340.53 thousand, while the purchase of shares led to an outflow of ₹5997.91 thousand.

This resulted in a positive cash flow from investing activities of ₹1953.28 thousand in 2024, slightly lower than ₹2942.72 thousand in 2023, indicating less favorable returns from investment activities this year.

Cash Flow from Financing Activities

There were no inflows from financing activities in 2024, similar to last year, as indicated by the lack of short-term loans or secured loan reductions. This inactivity reflects a neutral financing stance without additional leverage or repayment adjustments. However, in 2023, a cash outflow of ₹5979.44 thousand was recorded due to loan repayment.

Net Change in Cash Position

The cumulative effect of cash flows from operating, investing, and financing activities resulted in a net cash outflow of ₹12,574.92 thousand in 2024, in contrast to the net inflow of ₹8076.81 thousand in 2023. This significant outflow reflects a challenging year with higher cash usage, especially in operations.

 

Financial Ratios of Dr M Induscorp Limited

Particulars

2024

2023

Current ratio

122.2

129.09

Return on equity ratio

0.03

0.03

Inventory turnover ratio

14.02

19.43

Trade recivables turnover ratio

0.23

0.35

Trade payables turnover ratio

1.18

2.1

Net capital turnover ratio

0.11

0.19

Net profit ratio

0.34

0.19

Return on capital employed

0.03

0.03

 

Here is a summary of the financial and operational metrics for Dr M Induscorp Limited for the year 2024 and 2023:

Current Ratio

The current ratio of 122.2 in 2024 versus 129.09 in 2023 suggests a high level of liquidity, indicating that the company has ample current assets compared to its current liabilities. However, such an unusually high ratio might imply an excess of idle assets, which could instead be invested or used to improve operational efficiency.

Return on Equity (ROE) Ratio

The Return on Equity ratio remained steady at 0.03 for both years, which reflects a very low return relative to the equity base. This low ratio could mean that while the company is maintaining equity levels, it is not generating substantial profits in proportion to shareholder equity, which might not be attractive to investors seeking higher returns.

Inventory Turnover Ratio

The Inventory Turnover decreased from 19.43 in 2023 to 14.02 in 2024, indicating a slower pace in selling or utilizing inventory. This may suggest inefficiencies in inventory management or lower sales demand, potentially leading to higher holding costs and reduced cash floA decrease in the Trade Receivables Turnover Ratio from 0.35 in 2023 to 0.23 in 2024 indicates that receivables are being collected more slowly, possibly signifying lenient credit policies or challenges in collecting outstanding receivables. This might affect cash flow and reflects an area for potential improvement in credit management practices.

Trade Payables Turnover Ratio

The Trade Payables Turnover Ratio fell from 2.1 to 1.18 over the year, indicating a slower rate of paying suppliers. While this may improve short-term cash flow, it could strain supplier relationships and affect terms of trade.

Net Capital Turnover Ratio

The Net Capital Turnover Ratio dropped from 0.19 in 2023 to 0.11 in 2024, showing that the company is generating less revenue per unit of net capital. This reduction could indicate declining efficiency in utilizing capital to generate sales, which may be a warning sign if not addressed.

Net Profit Ratio

An increase in the Net Profit Ratio from 0.19 to 0.34 signifies an improvement in profitability, indicating that the company is retaining more profit from its revenue. This positive trend is a sign of better cost management or increased operational efficiency.

Return on Capital Employed (ROCE)

The ROCE remained consistent at 0.03 for both years, indicating a minimal return relative to the capital employed. This suggests that the company is not generating substantial returns from its capital base, potentially limiting attractiveness to investors focused on capital efficiency.

Dr. M Induscorp Annual Report

Dr M Induscorp Annual Report 2023-24

Download

Dr M Induscorp Annual Report 2022-23

Download

Dr M Induscorp Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert