Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

BGSE Properties and Securities Annual Reports, Balance Sheet and Financials

BGSE Properties and Securities Limited (BGSE Properties) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
BGSE Properties and Securities Limited

BgSE Properties and Securities Limited Balance Sheet (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Shareholders funds

 

 

Share Capital

36,691.85

36,691.85

Reserves and surplus

2,43,713.69

2,38,736.25

Non-current liabilities

 

 

Deferred tax liability (net)

1,782.27

1,921.08

Current liabilities

 

 

Creditors other than micro enterprise and small enterprise

-

37.95

Other Current Liabilities

15,353.40

15,867.16

Short-term Provisions

1,089.18

1,278.56

Total Equity and Liabilities

2,98,630.38

2,94,532.85

Non-Current Assets

 

 

Property, plant & equipment

75,073.81

76,099.63

Non-Current Investments

1,01,659.67

92,104.80

Long-term loans and advances

39,887.34

41,687.30

Other Non current assets

37,349.16

40,772.57

Current Assets

 

 

Trade Receivables

1,604.07

1,606.36

Cash and bank balances

37,245.82

39,941.69

Short-term loans and advances

37.59

136.34

Other current assets

5,712.92

2,184.16

Total Assets

2,98,570.38

2,94,532.86

 

BgSE Properties and Securities Limited Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

22,276.23

19,293.88

Other income

11,409.39

14,170.33

Total Income

33,685.62

33,464.21

Expenses

 

 

Employee benefits expense

4,818.22

4,744.10

Depreciation and amortization expense

1,333.74

1,514.00

Other expenses

10,366.81

11,172.49

Total expenses

16,518.76

17,430.59

Prefit Before Tax

17,166.86

17,241.38

Current tax expense for current year

4,840.30

4,435.65

Deferred tax

-138.82

-173.75

Current tax expense for prior years

149.57

20.03

Profit/ (Loss) after tax

12,315.81

11,751.69

Basic and diluted earnings per share (in Rs.)

0.34

0.32

 

 BgSE Properties and Securities Limited Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Cash flows from operating activities

 

 

Net Profit / (Loss) before extraordinary items and tax

17,166.86

16,033.62

Depreciation and amortisation

1,333.74

1,514.00

Interest income

-4,569.36

-3,385.00

Dividend income

-6,508.49

-5,299.26

Net (gain) / loss on sale of investments

-115.42

-5,203.47

Operating cash flows before working capital changes

7,307.32

3,659.89

Adjustments for (increase) / decrease in operating assets:

 

 

Trade receivables

2.29

-1,090.89

Short-term loans and advances

38.75

34.399

Other current assets

-266.34

36.82

Adjustments for increase / (decrease) in operating liabilities:

 

 

Trade payables

-37.95

-31.978

Other current liabilities

513.76

1,003.82

Cash generated from operations

6,340.93

3,612.06

Net income tax (paid) / refunds

-1,187.77

-587.14

Net cash provided by operating activities

5,153.17

3,024.93

Cash flows from investing activities

 

 

Purchase of property, plant and equipment

-307.91

-

Bank balances not considered as Cash and cash equivalents

783.12

-829.597

Fixed deposits (net of interest accruals)

160.99

874.896

Others

-9,439.45

-2,798.03

Interest received

4,569.36

3,385.00

Dividend received

6,508.49

5,299.26

Net income tax (paid) / refunds related to investment activities

-2,002.15

-712.17

Net cash (used in) investing activities

272.45

5,219.36

Cash flows from financing activities

 

 

Dividends paid

-7,338.37

-7,338.37

Net cash provided by/ (used in) by financing activities

-7,338.37

-7,338.37

Net increase in cash and cash equivalents

-1,912.76

905.918

Cash and cash equivalents at the beginning of the year

2,102.93

1,197.01

Cash and cash equivalents at the end of the year

190.17

2,102.93

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Operating Activities: The company experienced an increase in net profit before extraordinary items and tax, rising to Rs. 17,166.86 thousand from Rs. 16,033.62 thousand in the previous year. This growth in profitability is offset by adjustments including a decrease in depreciation and amortization to Rs. 1,333.74 thousand from Rs. 1,514.00 thousand and a higher interest income. Notably, the net (gain)/loss on the sale of investments showed a significant drop from Rs. -5,203.47 thousand to Rs. -115.42 thousand. The operating cash flow before working capital changes improved to Rs. 7,307.32 thousand from Rs. 3,659.89 thousand, reflecting better core operational efficiency. Working capital adjustments showed mixed results: increases in trade receivables and other current assets, and a decrease in trade payables, were partially offset by an increase in other current liabilities. Consequently, cash generated from operations rose to Rs. 6,340.93 thousand from Rs. 3,612.06 thousand. After accounting for net income tax paid, the net cash provided by operating activities increased to Rs. 5,153.17 thousand from Rs. 3,024.93 thousand, indicating stronger cash generation from core business operations.

Investing Activities: The investing activities showed a net cash inflow of Rs. 272.45 thousand, a significant improvement from a net inflow of Rs. 5,219.36 thousand in the previous year. This change is due to several factors: while there was a purchase of property, plant, and equipment amounting to Rs. 307.91 thousand and other investments totaling Rs. -9,439.45 thousand, there were positive cash flows from interest and dividend income totaling Rs. 11,077.85 thousand. Adjustments related to bank balances and fixed deposits had opposing effects, with a significant increase in bank balances not considered cash equivalents and a reduction in fixed deposits. Overall, the cash inflows from investments did not fully offset the outflows, resulting in a lower net cash inflow compared to the previous year.

Financing Activities: The financing activities reflected a cash outflow of Rs. 7,338.37 thousand, consistent with the previous year’s outflow. This outflow was solely due to dividends paid, indicating that there were no new financing activities or changes in borrowings. This consistency suggests stable dividend policies and no additional external financing during the period.

 Financial Ratios of BgSE Properties and Securities Limited

Particulars

2024

2023

Current Ratio

0.63

0.64

Return on Equity

0.04

0.04

Trade receivables turnover

13.88

18.19

Trade payables turnover

529.22

203.63

Net capital turnover

-3.68

-3.17

Net Profit ratio

0.49

0.55

Return on capital employed

0.05

0.05

Return on Investment (quoted)

1.03

0.38

Return on Investment (un-quoted)

0.05

0.12

 Here is a summary of the financial and operational metrics for BgSE Properties and Securities Limited for the year 2024 and 2023:

Current Ratio: The current ratio has remained relatively stable at 0.63 in 2024 compared to 0.64 in 2023. This ratio measures the company 's ability to cover its short-term liabilities with its short-term assets. A current ratio below 1.0 indicates potential liquidity issues, suggesting that the company 's short-term assets are insufficient to meet its short-term obligations.

Return on Equity (ROE): The ROE remains unchanged at 0.04 or 4% for both 2024 and 2023. This ratio measures the return generated on shareholders ' equity. A stable ROE indicates that the company 's ability to generate profit from its equity remains constant, but at a relatively low level.

Trade Receivables Turnover: This ratio has decreased from 18.19 in 2023 to 13.88 in 2024. It measures how efficiently the company collects its receivables. A lower ratio indicates that receivables are being collected more slowly, which could affect cash flow and working capital.

Trade Payables Turnover: The trade payables turnover ratio has increased dramatically from 203.63 in 2023 to 529.22 in 2024. This ratio assesses how quickly the company pays off its suppliers. A higher ratio indicates that the company is paying its trade payables more rapidly.

Net Capital Turnover: The net capital turnover ratio has worsened from -3.17 in 2023 to -3.68 in 2024. This ratio measures how efficiently the company uses its net capital to generate sales. A negative ratio indicates that the company is not generating positive sales relative to its net capital, pointing to potential inefficiencies or high capital expenditures relative to sales.

Net Profit Ratio: The net profit ratio decreased slightly from 0.55 or 55% in 2023 to 0.49 or 49% in 2024. This ratio indicates the percentage of revenue that translates into net profit.

Return on Capital Employed (ROCE): The ROCE has remained constant at 0.05 or 5% in both 2024 and 2023. This ratio measures the company 's ability to generate profits from its capital employed.

Return on Investment (Quoted): The return on quoted investments has increased significantly from 0.38 or 38% in 2023 to 1.03 or 103% in 2024. This ratio measures the return generated from investments in quoted securities.

Return on Investment (Unquoted): The return on unquoted investments has decreased from 0.12 or 12% in 2023 to 0.05 or 5% in 2024. This ratio reflects the return on investments in unquoted securities.

 

Dividend History of BGSE Properties and Securities Limited:

Category

No. of Shares

% of Shares held

Promoters

1,05,71,276

28.81%

Public Shareholding

2,61,20,574

71.19%

Total

3,66,91,850

100.00%

 

BGSE Properties Annual Report

BGSE Properties and Securities Annual Report 2023-24

Download

BGSE Properties and Securities Annual Report 2021-22

Download

Corporate Actions

BgSE Properties Buy Back Offer March 30, 2024

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert