Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Basant India Annual Reports, Balance Sheet and Financials

Basant India Limited (BASANT) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Basant India Limited

BASANT INDIA LIMITED Balance Sheet (In Real Figures)

Particulars

2023

2022

ASSETS

   

A. Non-Current Assets

   

1)Financial Assets

   

Bank balance other than cash and cash equivalents

660,451.00

160,442.00

Loans and advances

188,008,997.00

8,300,997.00

Investments

38,754.00

38,754.00

Deferred tax assets

188,212.00

59,597.00

 

188,896,414.00

8,559,790.00

2)Non-Financial Assets

   

Property, Plant and Equipment and Intangible assets

2,080,307.00

1,176,174.00

Capital work-in-progress

 

193,500.00

Other non-financial assets

247,000.00

247,000.00

 

2,327,307.00

1,616,674.00

Total Non-Current Assets

191,223,721.00

10,176,464.00

B. Current Assets

   

1)Financial Assets

   

Cash and cash equivalents

2,227,199.00

6,216,385.00

Loans and advances

87,621,699.00

59,527,506.00

 

89,848,898.00

65,743,891.00

2)Non-Financial Assets

   

Current tax assets(net)

954,371.00

779,800.00

Other non-financial assets

3,197,901.00

2,224,931.00

 

4,152,272.00

3,004,731.00

Total Current Assets

94,001,170.00

68,748,622.00

Total Assets

285,224,891.00

78,925,086.00

LIABILITIES AND EQUITY

   

LIABILITIES

   

1)Financial Liabilities(current)

   

Borrowings

244,883,537.00

40,677,723.00

Trade payables

311,570.00

386,313.00

 

245,195,107.00

41,077,723.00

2)Non-Financial Liabilities(current)

   

Current tax liabilities

551,393.00

421,498.00

Other non-financial liabilities

1,290,019.00

875,115.00

 

1,841,412.00

1,296,613.00

Total Current Liabilities

247,036,519.00

42,360,648.00

EQUITY

   

Equity share capital

103,150,000.00

103,150,000.00

Other equity

(64,961,628.00)

(66,585,562.00)

 

38,188,372.00

36,564,438.00

Total Liabilities and equity

285,224,891.00

78,925,086.00

BASANT INDIA LIMITED Profit & Loss Statement (In Real figures)

Particulars

2023

2022

Income

   

Revenue from operations

20,315,673.00

12,456,491.00

Other income

 

1,811,317.00

Total Income

20,315,673.00

14,267,708.00

Expenses

   

Finance costs

4,972,344.00

2,167,780.00

Employee benefits expense

8,485,453.00

6,427,240.00

Depreciation and amotisation expenses

1,109,579.00

515,015.00

Other expenses

3,627,555.00

3,536,526.00

Total Expenses

18,194,931.00

12,646,561.00

Profit before tax

2,120,743.00

1,621,147.00

Tax expenses

   

Current tax

551,393.00

421,498.00

Earlier year short provisions for tax

74,031.00

 

Deferred tax

(128,615.00)

(59,597.00)

Total tax expense

496,809.00

361,901.00

Profit after tax

1,623,934.00

1,259,246.00

Total comprehensive income for the year

1,623,934.00

1,259,246.00

Earnings per share:

   

(Nominal value per share Rs10)

   

Basic

0.16

0.12

Diluted

0.16

0.12

BASANT INDIA LIMITED Consolidated Cash Flow Statement (In Real Figures)

Particulars

2023

2022

A. Cash Flow from Operating activities

   

Profit/(loss) before tax

2,120,743.00

1,621,347.00

Adjustments for:

   

Depreciation (including amount transferred to Capital work-in-progress)

1,109,579.00

515,015.00

Operating loss before working capital changes

3,230,322.00

2,136,162.00

Movements in working capital:

   

Decrease/(Increase) in Other Current Assets

(1,472,978.00)

1,699,112.00

Decrease/(Increase) in Long Term Assets

(17,970,800.00)

47,156,652.00

Increase/(Decrease) in Provisions

(136,489.00)

(871,201.00)

Increase/(Decrease) in Trade Payables

(74,743.00)

(227,196.00)

Cash generated from operations

(1,781,611,889.00)

46,495,305.00

Direct taxes paid (net of refunds)

(1,187,087.00)

300,436.00

Net cash inflows (used in) from Operating activities

(178,280,595.00)

46,795,742.00

B. Cash Flow from Investing Activities

   

Proceeds from sale of Fixed Assets

 

8,834,157.00

Purchase of fixed assets including capital work-in-progress and capital advances

(1,820,212.00)

 

Net cash inflows (used in) from Investing activities

(1,820,212.00)

8,834,157.00

C. Cash Flows from Financing Activities

   

Loans & Advances Given/Paid

204,205,813.00

6,475,374.00

Loans Received/Recovered

(28,094,193.00)

(54,144,670.00)

Net cash inflows (used in) from financing activities

176,111,621.00

(60,620,044.00)

Net increase in cash and bank balance (A+B+C)

(3,989,186.00)

(4,990,145.00)

Cash and cash equivalents at the beginning of the year

6,216,386.00

11,206,531.00

Cash and cash equivalents at the end of the year

2,227,199.00

6,216,386.00

 In 2023, the company experienced significant changes in its cash flow from various activities compared to the previous year, 2022.

A. Cash Flow from Operating Activities (2023):

1. The profit before tax increased to 21,20,743 lakhs, a notable improvement compared to the previous year 's 16,21,347 lakhs.

2. Depreciation, including the amount transferred to Capital work-in-progress, increased to 11,09,579 lakhs from 5,15,015 lakhs in 2022.

3. The operating loss before working capital changes was 32,30,322 lakhs, up from 21,36,162 lakhs in the previous year.

4. The company experienced a significant decrease in Other Current Assets, amounting to (14,72,978) lakhs, compared to a significant increase of 1,69,912 lakhs in 2022.

5. There was a substantial decrease in Long Term Assets, amounting to (17,97,080) lakhs, contrasting with the substantial increase of 47,15,652 lakhs in 2022.

6. Provisions decreased by (1,36,489) lakhs, in contrast to a decrease of (8,71,201) lakhs in 2022.

7. Trade Payables decreased by (74,743) lakhs, compared to a decrease of (2,27,196) lakhs in 2022.

8. The company generated negative cash from operations amounting to (17,81,612) lakhs, in contrast to a positive cash flow of ₹46,49,305 lakhs in 2022.

9. Direct taxes paid (net of refunds) amounted to (1,18,709) lakhs, compared to 3,00,436 lakhs in 2022.

10. The net cash inflow (used in) from Operating activities was (1,78,280,595) lakhs, which was significantly lower than the positive cash flow of 46,79,742 lakhs in 2022.

B. Cash Flow from Investing Activities (2023):

1. The company received proceeds from the sale of Fixed Assets amounting to 8,83,415.7 lakhs.

2. The purchase of fixed assets, including capital work-in-progress and capital advances, resulted in a cash outflow of (1,82,021.2) lakhs.

3. The net cash inflow (used in) from Investing activities was (1,82,021.2) lakhs, which was significantly different from the positive cash flow of 88,34,157 lakhs in 2022.

C. Cash Flows from Financing Activities (2023):

1. Loans and Advances Given/Paid increased to 20,42,058.13 lakhs from 6,47,537.40 lakhs in 2022.

2. Loans Received/Recovered amounted to (2,80,941.93) lakhs, contrasting with (5,41,446.70) lakhs in 2022.

3. The net cash inflow (used in) from Financing activities was 1,76,111.62 lakhs, which was significantly different from the net outflow of (60,620.44) lakhs in 2022.

Below are the Financial Ratios

Particulars

2023

EBITDA

 889.39 %

Net worth

 8.11 %

Debt/Equity Ratio

2.37

Return on Equity

3.59%

Total Assets

 42.83 %

Fixed Assets

 0.00 %

Current Assets

 -92.21 %

Current Liabilities

 -5.96 %

Trade Receivables

 0.00 %

Trade Payables

 -7.15 %

Current Ratio

3.51

The financial data for 2023 provides insights into various key performance indicators for the company. 

1. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization):

   - The EBITDA margin for 2023 is notably high at 889.39%, indicating robust profitability before accounting for interest, taxes, and non-cash expenses.

2. Net worth:

   - The net worth of the company represents 8.11% of its total assets. This percentage measures the proportion of assets funded by shareholders ' equity.

3. Debt/Equity Ratio:

   - The company 's debt-to-equity ratio is 2.37, suggesting that it has more debt relative to equity. A ratio above 1 indicates higher leverage and potential financial risk.

4. Return on Equity (ROE):

   - The return on equity for 2023 is 3.59%, which reflects the company 's ability to generate profit from shareholders ' equity.

5. Total Assets:

   - The total assets of the company have grown by 42.83%, indicating an expansion in its asset base from the previous year.

6. Fixed Assets:

   - It 's noteworthy that the percentage change in fixed assets is 0.00%, suggesting no significant change in the company 's investments in long-term assets.

7. Current Assets:

   - The percentage change in current assets is -92.21%, which could indicate a significant reduction in short-term assets like cash, accounts receivable, and inventory.

8. Current Liabilities:

   - Current liabilities have decreased by -5.96%. This could mean that the company has reduced its short-term obligations.

9. Trade Receivables:

   - The percentage change in trade receivables is 0.00%, indicating no significant change in the amounts owed to the company by its customers.

10. Trade Payables:

    - Trade payables have decreased by -7.15%, which suggests a reduction in the amounts the company owes to its suppliers.

11. Current Ratio:

    - The current ratio is healthy at 3.51, indicating that the company has more than enough short-term assets to cover its short-term liabilities, providing a cushion against financial instability.

Basant India Annual Report

Basant India Annual Report 2022-23

Download

Basant India Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert