Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Atlas Cycle Annual Reports, Balance Sheet and Financials

Atlas Cycles Haryana Limited (Atlas Cycles Haryana) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Atlas Cycles Haryana Limited

Atlas Cycles Haryana Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non - current assets

 

 

Property, plant and equipment

42,702.88

2,101.77

Investments

0.79

17

Other financial assets

1.75

14.06

Deferred tax assets (net)

2,709.01

2,709.01

Other non - current assets

338.80

1,666.03

Current assets

 

 

Inventories

382.80

1,134.66

Trade receivables

266.99

1,868.89

Cash and cash equivalents

26.78

35.8

Bank balance other than cash and cash equivalent

16.80

16.8

Loans

1,417.24

1,613.86

Other financial assets

100.97

109.46

Other current assets

259.99

235.8

Total Assets

48,224.80

11,523.14

Equity

 

 

Equity share capital

325.19

325.19

Other equity

37,478.45

-3,581.46

Non - current liabilities

 

 

Borrowings

900.00

900

Other financial liabilities

811.18

813.88

Provisions

29.88

29.88

Current liabilities

 

 

Trade Payables

6,181.67

10,365.63

Other Current Liabilities

303.04

306.66

Provisions

2,185.46

2363.56

Current Tax Liabilities

9.93

-

Total Equity & Liabilities

48,224.80

11,523.34

 

Atlas Cycles Haryana Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

635.82

173.15

Other income

4,949.69

8

Total income

5,585.51

181.16

Expenses

 

 

Cost of material consumed

1,023.98

370.42

Change in Inventories of Finished Goods, WIP and stock in trade

263.23

28.96

Employee benefits expenses

268.07

701.86

Finance costs

3.66

5.14

Depreciation and amortization expenses

216.45

228.87

Other expenses

3,734.46

1,175.75

Total expenses

5,509.85

2,511.00

Profit / (loss) before tax

75.66

-2,329.84

CurrentTax

-9.93

-

Profit / (loss) for the Year from continuing operations

65.72

-2329.84

Total comprehensive income for the year

65.72

-2325

Earnings per equity share

 

 

Basic

1.01

-35.75

Diluted

1.01

-35.75

 Atlas Cycles Haryana Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activitites

 

 

Profit before exceptional items and tax as per statement of profit and loss

65.72

-2,329.84

Adjustments for:

 

 

Depreciation & Amortisation

216.45

228.87

(Gain)/Loss on disposal of property, plant & equipment

-4,920.79

548.80

Profit on Sale of Current Investments

-

-3.57

Bad Debts

1,754.07

235.50

Liability / Provisions no longer required written back

-21.29

-

Interest Income

-4.61

-5.11

Finance costs

3.66

5.14

Operating Profit before Working Capital Changes

-2,906.79

-1,320.21

Working capital adjustments:

 

 

Decrease/ (Increase) in trade and other receivables

-152.17

9.79

Decrease/ (Increase) in Inventories

751.86

530.67

Decrease/ (Increase) in Other Non Current Financial Assets

12.32

-1.23

Decrease/ (Increase) in Other Non Current Assets

1,327.23

14.63

Decrease/ (Increase) in Current Loans

196.62

-47.85

Decrease/ (Increase) in Other Current Assets

-24.19

10.74

Decrease/ (Increase) in Other Current Financial Assets

8.70

8.40

Increase/ (decrease) Other Non-Current Financial Liabilities

12.10

-369.98

Increase/ (decrease) in Non Current Provisions

-

-1.51

Increase/ (decrease) in trade and other payables

-4,162.67

-18.23

Increase/ (decrease) in Other Current Liabilities

-3.62

98.50

Increase/ (decrease) in Provisions

-178.10

546.13

Cash generated from operations

-5,118.71

-540.15

Income tax paid

9.93

-

Net cash flows generated from (used in) operating activities after exceptional items

-5,108.78

-540.15

Cash Flow from Investing Activitites

 

 

Purchase of property, plant & equipment, including CWIP and capital advances

-0.80

-1.10

Sale, plant & equipment, including CWIP and capital advances

5,083.41

441.52

Sale/(Purchase) of Investment/Provision for investment

16.20

8.50

Interest Received

4.61

5.11

Net cash flows generated from (used in) investing activities

5,103.42

454.03

Cash Flow from Financing Activitites

 

 

Interest Paid

-3.66

-5.14

Net cash flows generated from (used in) financing activities

-3.66

-5.14

Net increase (decrease) in cash and cash equivalents

-9.02

-91.27

Cash and cash equivalents at the beginning of the year

35.80

127.06

Cash and cash equivalents at year end

26.78

35.80

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Operating Activities:

The cash flow from operating activities showed a significant outflow of ₹5,108.78 lakhs for the year ending March 2024, compared to an outflow of ₹540.15 lakhs in the previous year (March 2023). This negative cash flow is largely driven by a loss on disposal of property, plant & equipment (PPE), which amounted to ₹4,920.79 lakhs. Additionally, while there was an operating loss before working capital changes of ₹2,906.79 lakhs, this was further impacted by changes in working capital. Notably, the company saw a sharp decrease in trade and other payables by ₹4,162.67 lakhs. However, there were positive adjustments like an increase in other non-current assets and inventories, contributing to a partially offsetting effect. Overall, despite these adjustments, the operating cash flow remains heavily negative due to the significant loss and decrease in liabilities.

Investing Activities:

In contrast to operating activities, the company generated cash inflows from investing activities in both years. For the year ending March 2024, the net cash inflows amounted to ₹5,103.42 lakhs, primarily driven by the sale of property, plant & equipment (PPE) worth ₹5,083.41 lakhs. This is a major increase compared to the ₹441.52 lakhs in the previous year. There was also a small positive cash flow from the sale and purchase of investments. Interest income contributed ₹4.61 lakhs, similar to the previous year. Overall, the company saw a strong positive inflow from investing activities.

Financing Activities:

Cash flows from financing activities were minimal. The company paid interest of ₹3.66 lakhs in March 2024, slightly lower than ₹5.14 lakhs in the previous year. There were no significant financing activities such as borrowings or equity raises, resulting in a net outflow of ₹3.66 lakhs for the year.

 

Financial Ratios of Atlas Cycles Haryana Limited

Particulars

2024

2023

Debt Equity ratio

2.77

2.77

Return on equity ratio

0.17

-7.15

Inventory turnover ratio

49.39

43.36

Trade receivables turnover ratio

0.42

10.79

Net capital turnover ratio

-9.76

-46.32

Net profit ratio

0.01

-12.834

Return on capital employed

0.17

-7.15

Return on investment

0.17

-7.15

 

Here is a summary of the financial and operational metrics for Atlas Cycles Haryana Limited for the year 2024 and 2023:

Debt-Equity Ratio:

The debt-equity ratio for both 2024 and 2023 stands at 2.77, indicating that the company has maintained the same level of leverage across the two years. A ratio of 2.77 means that for every ₹1 of equity, the company has ₹2.77 in debt.

Return on Equity (ROE):

The return on equity (ROE) has shown significant improvement, rising to 0.17 in 2024 from -7.15 in 2023. ROE measures the profitability of the company relative to shareholders ' equity, and a positive value indicates that the company is generating profit for its shareholders.

Inventory Turnover Ratio:

The inventory turnover ratio increased from 43.36 in 2023 to 49.39 in 2024. This ratio measures how efficiently the company is managing its inventory by comparing the cost of goods sold to the average inventory. The higher ratio in 2024 suggests improved efficiency in selling inventory more quickly, which is generally positive for cash flow management.

Trade Receivables Turnover Ratio:

The trade receivables turnover ratio saw a dramatic decline from 10.79 in 2023 to 0.42 in 2024. This ratio indicates how efficiently the company is collecting its receivables.

Net Capital Turnover Ratio:

The net capital turnover ratio improved from -46.32 in 2023 to -9.76 in 2024, though it remains negative. This ratio measures how effectively the company is using its working capital to generate revenue.

Net Profit Ratio:

The net profit ratio improved significantly, rising from -12.834% in 2023 to 0.01% in 2024. This ratio measures the net profit margin relative to sales, and a positive ratio indicates that the company has moved from a loss-making position to a break-even or slightly profitable one.

Return on Capital Employed (ROCE):

The return on capital employed (ROCE) improved from -7.15% in 2023 to 0.17% in 2024. ROCE measures the company 's ability to generate profit from its total capital employed (equity and debt). The negative ROCE in 2023 reflects poor returns and inefficient use of capital, likely due to operational losses.

Return on Investment (ROI):

The return on investment (ROI) also improved from -7.15% in 2023 to 0.17% in 2024, mirroring the ROE and ROCE. ROI measures the profitability relative to the total investment made in the business. The negative figure in 2023 suggests that the company was losing value on its investments.

 

Atlas Cycles Tata Capital Annual Reports

Atlas Cycles Haryana Limited Annual Report 2023

Download

Atlas Cycles Haryana Limited Annual Report 2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert