Unlisted Deals:
×

Atcom Technologies Limited Annual Report and Financials

Last Traded Price 0.10 -0.10 %

Atcom Technologies Limited (ATCOM) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40 -15.70 (-0.43%) -58.84 (-1.59%) 200.37 (5.83%) 590.52 (19.40%) 1204.06 (49.53%) 1425.26 (18.05%) 1824.16 (100.74%)
Atcom Technologies Limited 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%) -9.90 (-99.00%)

Atcom Technologies Limited Balance Sheet (Rs)

Particulars

2018

2017

EQUITY AND LIABILITIES

 

 

Shareholders’ funds

 

 

(a) Share capital

304,527,000

304,527,000

(b) Reserves and surplus

-1,579,607,255

-1,578,337,825

Non-current liabilities

 

 

(a) Long-term borrowings

1,194,628,250

1,194,628,250

(b) Deferred tax liabilities (net)

65,785,200

65,785,200

(d) Long-term provisions

-10,000,000

-10,000,000

Current liabilities

 

 

(b) Trade payables

-28,036,113

-29,187,662

(c) Other current liabilities

16,976,319

16,975,159

(d) Short-term provisions

15,021,357

15,021,357

TOTAL

55,366,984

57,786,803

ASSETS

 

 

Non-current assets

 

 

(a)  Fixed assets

 

 

(i) Tangible assets

19,779,661

21,851,337

(a) Non-current investments

97,000

97,000

(b) Long-term loans and advances

-24,315,576

-24,317,356

Current assets

 

 

(a) Current investments

783,056

893,040

(b) Inventories

10,349,625

10,549,631

(c) Trade receivables

42,066

78,439

TOTAL

55,366,984

57,786,803

 Atcom Technologies Limited Profit & Loss Statement (Rs)

Particulars

2018

2017

Revenue from operations

312,246

399,466

Other income

1,849,231

56,172

Total revenue

2,161,477

455,638

Expenses

 

 

(a) Cost of materials consumed

90,025

-

(b) Purchases

16,131

-

(c)  Changes in inventories of finished goods, work-in- progress and stock-in-trade

109,984

331,140

(d) Employee benefits expense

358,060

250,920

(e)  Finance costs

236

230

(f) Depreciation and amortization expense

2,071,676

2,098,485

(g)  Other expenses Total expenses

784,795

133,775

Total expenses

3,430,907

2,814,550

Profit / (Loss) before exceptional and extraordinary items

-1,269,430

-2,358,912

Profit / (Loss) before extraordinary items and tax

-1,269,430

-2,358,912

Profit / (Loss) before tax 

-1,269,430

-2,358,912

Profit / (Loss) after Tax

-1,269,430

-2,358,912

Profit / (Loss) for the year

-1,269,430

-2,358,912

Earnings per share (of Rs.100/- each) (Continuing operations)

 

 

(a) Basic

-0.08

-0.14

(b) Diluted

-0.08

-0.14

Atcom Technologies Limited Consolidated Cash Flow Statement (Rs)

Particulars

2018

2017

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Profit Before Tax

-1,269,430

-2,358,912

Adjustments

 

 

Depreciation

2,071,676

2,098,485

Changes in assets and liabilities

 

 

Inventories

109,984

331,140

Trade & other Receivables

200,006

136,196

Other Current Liabilities

1,160

-251,129

Trade payable & Provisions

-1,151,549

50,520

Other Current Assets

-

 

Loans & Advances

1,780

 

Net Cash Generated from Operating Activities

-36,373

6,300

Net Cash flow

-36,373

6,300

Opening balance of Cash & Cash Equivalents

78,439

72,139

Closing balance of Cash & Cash Equivalents

42,066

78,439

Net Cash & Cash Equivalents for the year

-36,373

6,300

Certainly, here is a summary of the Cash Flow Statement for the years 2018 and 2017:

Cash Flow from Operating Activities:

2018:

1. Profit Before Tax: -1,269,430

This represents the profit generated by the business before accounting for tax expenses.

2. Adjustments:

Depreciation: 2,071,676

Depreciation is a non-cash expense that represents the decrease in the value of assets over time. It is added back to the profit before tax since it is a non-cash item.

3. Changes in assets and liabilities:

Inventories: 109,984 (Increase)

An increase in inventories is a use of cash. It indicates that more cash was tied up in the purchase of inventories during the period.

Trade & other Receivables: 200,006 (Increase)

An increase in receivables suggests that sales were made on credit, leading to a decrease in cash. It reflects revenue that has been recognized but not yet collected in cash.

Other Current Liabilities: 1,160 (Increase)

An increase in other current liabilities represents the use of cash. It may include obligations such as accrued expenses or other short-term obligations that have increased.

Trade payable & Provisions: -1,151,549 (Decrease)

A decrease in trade payables and provisions indicates that the company paid off some of its liabilities during the period, leading to an outflow of cash.

4. Net Cash Generated from Operating Activities: -36,373

The net result of the operating activities shows a negative cash flow, indicating that the company used more cash in its operating activities than it generated.

Net Cash Flow:

Net Cash Flow: -36,373

This represents the net cash inflow or outflow from all operating, investing, and financing activities. In this case, it is a negative value, indicating a net outflow of cash during the period.

Opening and Closing Balances of Cash & Cash Equivalents:

Opening balance of Cash & Cash Equivalents: 78,439

Closing balance of Cash & Cash Equivalents: 42,066

Net Cash & Cash Equivalents for the year: -36,373

The opening balance is the amount of cash and cash equivalents at the beginning of the period, the closing balance is the amount at the end of the period, and the net cash & cash equivalents for the year is the change in cash during the period.

Atcom Technologies Annual Report

Atcom Technologies Annual Report 2017-18

Download
Support Megha Support Neha

News Alert