Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Amrit Agro Annual Reports, Balance Sheet and Financials

Amrit Agro Industries Limited (Amrit Agro) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Amrit Agro Industries Limited

Amrit Agro Industries Limited Balance Sheet (In Rs. Lakhs)

Particulars

31st March 2023

31st March 2022

31st March 2021

Assets

 

 

 

Non-Current Assets

 

 

 

Property, Plant, and Equipment

18.23

20.26

27.17

Financial Assets

1,471.48

1,038.55

982.76

Deferred tax assets (net)

2.14

0.00

0

Other Non-Current Assets

19.34

11.17

7.57

Total Non-Current Assets

1,511.19

1,069.98

1,017.50

Current Assets

 

 

 

Financial Assets-

 

 

 

Investments

92.23

82.61

204.42

Trade Receivables

0.00

144.03

0.00

Cash and Cash Equivalents

5.59

107.7

6.8

Other Financial assets

2,693.30

2,586.87

1,507.03

Loans

0.00

10.00

150.00

Other Current Assets

19.51

0.64

0.27

Total Current Assets

2,810.63

2,931.85

1,868.52

Total Assets

1,628.71

1,431.34

1,388.48

Equity and Liabilities

 

 

 

Equity

 

 

 

Equity Share Capital

637.23

300.00

300.00

Other Equity

979.09

1,096.90

1,052.61

Total Equity

1,616.32

1,396.90

1,352.61

Liabilities

 

 

 

Non-Current Liabilities

 

 

 

Borrowings

0.00

3.86

9.3

Provisions

0.31

0.16

0.17

Deferred tax liability (net)

0.00

19.68

12.82

Other

0

1.29

0.94

Total Non-Current Liabilities

0.31

24.99

23.23

Current Liabilities

 

 

 

Borrowings

3.86

5.44

5.86

Other Financial liabilities

2.80

2.96

1.86

Lease Liability

4.42

0.00

4.25

Other current liabilities

1.00

1.05

0.67

Total Current Liabilities

12.08

9.45

12.64

Total Liabilities

12.39

34.44

35.87

Total Equity and Liabilities

1,628.71

1,431.34

1,388.48

Amrit Agro Industries Limited Profit & Loss Statement (In Rs. Lakhs)

PARTICULARS

2023

2022

2021

Revenue from Operations (net)

-

489.55

-

Other Income

140.93

131.10

477.09

Total Income

140.93

620.65

477.09

EBITDA

-128.79

61.63

416.17

EBITDA margin

91.38%

9.92%

87.23%

Finance Cost

1.25

1.33

1.28

Depreciation

6.85

6.91

5.42

Other Expenses

239.91

47.21

39.83

Profit/ (Loss) before tax

-136.89

53.39

410.75

Total Tax

-19.06

9.1

105.25

Profit /(Loss) for the year after tax

-117.83

44.29

305.43

PAT margin

83.62%

7.13%

64.01%

EPS

 

 

 

Basic

-3.21

1.48

10.18

Diluted

-3.21

1.48

10.18

Amrit Agro Industries Limited’s Cash Flow Statement for the last three years (In Rs. Lakhs)

Particulars 

2022-23

2021-22

2020-21

Cash Flow from Operating Activities     

 

 

 

Net Profit before Tax as per Statement of Profit and Loss

-136.89

53.39

410.75

Less:

 

 

 

Interest Received

-43.90

-11.47

-19.55

Dividend Received

-38.82

-40.11

-6.55

(Profit)/Loss on Sale of Investment

202.38

-25.05

-169.06

Unrealised (gains)/ Loss on investments carried at fair value through statement of profit & loss 

-58.21

-54.47

-281.93

Add:

 

 

 

Depreciation

6.85

6.95

5.42

(Profit)/Loss on sale of Fixed assets

0.58

-

-

Provision for leave enacashment

0.30

-0.01

0.09

Interest Paid

1.25

1.33

1.28

Operating Profit Before Working Capital Changes    

-66.46

-69.48

-59.55

Adjustment for:        

 

 

 

Change in Trade Payable & Other Current Liabilities

4.21

-2.78

3.61

Change in Loans & Advances

151.35

4.21

-173.84

Cash Generated from Operations      

89.10

-68.05

-229.78

Less: Income Tax paid

-10.94

-5.88

-9.58

Net Cash Generated from Operating Activities  

78.16

-73.93

-239.26

B: Cash Flow from Investing Activities    

 

 

 

Sale/(Purchase) of Investments - Net

-594.11

130.12

227.14

Interest Income

43.9

11.47

19.55

Dividend Income

38.80

40.11

6.55

Long term loans and advances      

0.06

-0.03

-0.02

Sale/(Purchase) of Fixed assets - Net

1.80

-

-19.05

Net Cash Flow Used in Investing Activities   

-509.53

181.67

234.17

C: Cash Flow from Financing Activities    

 

 

 

Proceeds from long term Borrowing & Other Long Term
Liabilities

-6.72

-5.51

4.58

Issue of Equity Share Capital

337.23

-

-

Finance Cost

-1.25

-1.33

-1.28

Net Cash Generated from Financing Activities    

329.26

-6.84

3.30

Net increase/ (decrease) in cash & cash equivalents

-102.11

100.9

-1.89

Cash and Cash equivalents (Opening Balance)

107.70

6.80

8.69

Cash and Cash equivalents (Closing Balance)

5.59

107.70

6.80

Summary of given cash flow

  • Cash Flow from Operating Activities: The cash flow from operating activities shows the cash generated from the company 's core business operations. In 2022-23, the net profit before tax was -136.89. However, there were certain adjustments made to calculate the cash flow. Interest received was -43.90, dividend received was -38.82, and there was a profit on the sale of investments amounting to 202.38. On the other hand, there was an unrealized loss on investments carried at fair value through the statement of profit and loss of -58.21. The cash generated from operations for 2022-23 was 89.10. After accounting for income tax paid (-10.94), the net cash generated from operating activities for 2022-23 was 78.16. This indicates the net increase or decrease in cash resulting from the company 's day-to-day operations during the period.
  • Cash Flow from Investing Activities: Moving on to cash flow from investing activities, there were several transactions in 2022-23. The company had a net outflow of cash from the sale or purchase of investments (-594.11), but it also earned interest income of 43.90 and dividend income of 38.80. There was a small increase in long-term loans and advances (0.06). The company also made net purchases of fixed assets (-1.80). Consequently, the net cash flow used in investing activities for 2022-23 was -509.53.
  • Cash Flow from Financing Activities: In terms of cash flow from financing activities, the company received proceeds from long-term borrowing and other long-term liabilities (-6.72) and issued equity share capital (337.23). However, there were finance costs (-1.25). As a result, the net cash generated from financing activities for 2022-23 was 329.26.

Taking all the cash flows into consideration, the net increase or decrease in cash and cash equivalents for 2022-23 was -102.11. The opening balance of cash and cash equivalents was 107.70, and the closing balance at the end of the period was 5.59. This indicates that the company had a decrease in its cash and cash equivalents during 2022-23.

Amrit Agro Industries Limited Key Financial Ratios (Standalone)

Particulars

31-Mar-23

31-Mar-22

Current Ratio (in times)

9.71

37.67

Debt-Equity Ratio (in times)

0.00

0.001

Debt Service Coverage Ratio (in times)

-20.98

7.31

Return on Equity Ratio (in %)

-7.81%

3.22%

Trade Receivables Turnover Ratio (in times)

-

6.8

Net Capital Turnover Ratio (in times)

-

1.39

Net Profit Ratio (in %)

-

9.05%

Return on Capital Employed Ratio (in %)

-8.37%

3.89%

Return on Investment Ratio (in %)

-4.58%

11.44%

Summary of given Key Financial Ratios

  • Debt- Equity Ratio: The debt-equity ratio was extremely low in both years, with a value of 0.00 in 2022-23 and 0.001 in 2021-22. This indicates that the company had virtually no debt in relation to its equity.
  • Debt Service Coverage Ratio: The debt service coverage ratio was -20.98 in 2022-23, indicating that the company 's cash flow from operations was insufficient to cover its debt obligations. However, in 2021-22, the ratio improved to 7.31, indicating a healthier ability to service debt.
  • Return on Equity Ratio: The return on equity ratio measures the profitability generated by the company 's equity. In 2022-23, the ratio was -7.81%, implying a negative return on equity. Conversely, in 2021-22, the ratio was 3.22%, indicating a modest return on equity.
  • Trade Receivables Turnover Ratio: The trade receivables turnover ratio was not provided for 2022-23, while in 2021-22, it stood at 6.8 times. This ratio measures the efficiency of collecting trade receivables, with a higher value indicating a shorter collection period.
  • Net Capital Turnover Ratio: The net capital turnover ratio was not provided for 2022-23. In 2021-22, it was 1.39 times, indicating the company 's ability to generate sales relative to its capital investment.’
  • Net Profit Ratio: The net profit ratio was not provided for 2022-23, while in 2021-22, it was 9.05%.
  • Return on Capital Employed Ratio: The return on capital employed ratio was -8.37% in 2022-23, indicating a negative return on the capital employed in the business. In 2021-22, the ratio improved to 3.89%, suggesting a positive return on capital employed.
  • Return on Investment Ratio: The return on investment ratio was -4.58% in 2022-23, indicating a negative return on investment. However, in 2021-22, the ratio was 11.44%, suggesting a positive return on investment.

Overall, these ratios reflect the company 's financial performance, profitability, liquidity, and efficiency, highlighting areas of strength as well as areas that may require attention.

Amrit Agro Industries Limited Share Dividend History

Particulars

2023

2022

2021

Dividend per Share

Nil

Nil

Nil

Amrit Agro Industries Limited Recent Financial Performance

  • Net Revenue from Operations were 489.55 Lakhs as of 31st March 2022.
  • EBITDA declined by 308.97% from Rs. 61.63 Lakhs in FY 2022 to Rs. -128.79 Lakhs in FY 2023 but EBITDA margins increased from 9.92% to 91.38% in FY 2023.
  • Total borrowings of the company decreased from Rs. 9.3 Lakhs as of 31st March 2022 to Rs. 3.86 Lakhs as of 31st March 2023. Due to this, the Finance cost of the company decreased by 6.01% from Rs. 1.33 Lakhs to Rs. 1.25 Lakhs.
  • Profit after Tax decreased by 366.04% from Rs. 44.29 in FY 2022 to Rs. -117.83 Lakhs in FY 2023. Profit after Tax (PAT) margins incline from 7.13% in FY 2022 to 83.62% in FY 2023.
  • For FY 2022, the company’s EPS was Rs. -3.21.
  • The current Ratio of the company as of 31st March 2022 is 9.71.
  • The Debt to Equity Ratio of the company as of 31st March 2022 was 0.
  • The book value of the company as of 31st March 2022 is 25.36.

 

 

Amrit Agro Annual Report

Amrit Agro Industries Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert