Hot Deals:
adtech 75.00 (-6.25 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 41.00 (-8.89 %) arkfin investments 50.00 arohan 145.00 (3.57 %) assam carbon 200.00 (2.56 %) atlas copco 10,000.00 (1.01 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (-1.96 %) balmer lawrie 202.00 (1.00 %) bharat hotels 300.00 (3.45 %) bima mandi 235.00 (-2.08 %) bira 595.00 (-0.83 %) boat 1,330.00 (0.76 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,400.00 (-0.87 %) care health 182.00 (1.11 %) carrier aircon 535.00 (1.90 %) cial 275.00 (1.85 %) csk 180.00 (1.12 %) dalmia refract 155.00 (1.97 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,070.00 (-1.43 %) esl steel 41.00 (2.50 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 155.00 (-3.13 %) flipkart india 231,001.00 (0.00 %) frick india 14,500.00 (3.57 %) gkn driveline 1,300.00 (4.00 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) hdb financial 910.00 (1.68 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,750.00 (0.47 %) hella india 810.00 (1.25 %) hero fincorp 1,600.00 (0.63 %) hexaware 860.00 (1.18 %) hicks 1,450.00 (2.11 %) hira ferro 155.00 (3.33 %) honeywell electrical 4,500.00 (2.27 %) ikf finance 215.00 (2.38 %) incred financial 109.00 (3.81 %) incred holdings 150.00 (3.45 %) india carbon 1,170.00 (1.74 %) india exposition 135.00 (-0.74 %) indian potash 2,950.00 (-1.67 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (1.28 %) infinite computer 405.00 (1.25 %) inkel 21.00 (3.96 %) ixigo 144.00 (-0.69 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 650.00 (4.00 %) lava 71.00 (-1.39 %) mahindra rural mrhfl 100.00 manipal housing 72.50 (0.69 %) manjushree technopack 1,150.00 (2.68 %) martin & harris 1,000.00 (1.01 %) merino 3,300.00 (-1.49 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-1.16 %) mobikwik 570.00 (-0.87 %) mohan meakin 1,900.00 (-1.04 %) mohfl 13.25 (-0.38 %) msei 1.20 (-1.64 %) msil 36.00 (-10.00 %) nayara energy 415.00 (1.22 %) nayara energy ncd 285.00 (1.79 %) ncdex 275.00 ncl buildtek 255.00 (-1.16 %) ncl holdings 71.00 (1.43 %) nsdl 700.00 nse 4,500.00 (-0.99 %) orbis financial 250.00 (-1.96 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 57.00 (-1.72 %) panasonic appliances 211.00 (0.48 %) paymate india 530.00 (1.92 %) pharmeasy 10.00 (1.01 %) pharmed limited 480.00 (2.13 %) philips domestic 600.00 (1.69 %) philips india 950.00 (3.26 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 300.00 (-1.64 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (0.84 %) resins plastics 415.00 (-1.89 %) ring plus aqua 425.00 (4.94 %) rrl 1,275.00 (2.00 %) sab miller 380.00 (1.33 %) sbi amc 1,600.00 (0.95 %) sbi general insurance 600.00 (3.45 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,300.00 (-0.91 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 510.00 (2.00 %) studds 970.00 (-1.02 %) svsml 310.00 (-3.13 %) swiggy 350.00 (-1.41 %) t stanes 755.00 (2.72 %) tata capital 840.00 (1.82 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (-1.89 %) utkarsh coreinvest 310.00 (-1.59 %) vadilal dairy 10.00 vikram solar 170.00 (-2.86 %) waree energies 1,940.00 (-0.51 %)
×

Paymate India Annual Reports, Balance Sheet and Financials

Paymate India Limited (Paymate India) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Paymate India Limited

PAYMATE INDIA Limited Balance Sheet (In Rs. Millions)

Particulars

31 March,2023

31 March,2022

31 March,2021

ASSETS

 

 

 

Non-current assets

 

 

 

Property, Plant and Equipment

6.33

5.73

6.13

Intangible assets

14.61

29.22

43.83

Right of use assets

8.14

12.79

17.44

Other financial assets

6.78

6.4

6.99

Total Non - current assets

35.86

54.14

74.39

Current assets

 

 

 

Trade receivables

5.1

57.4

8.05

Cash and cash equivalents

7.29

15.85

30.15

Bank balances other than (ii) above

3.25

7.34

10.31

Other financial assets

203.06

222.21

29

Other current assets

346.13

246.2

86.35

Total Current assets

564.83

549

163.86

Total assets

600.69

603.14

238.25

EQUITY AND LIABILITIES

 

 

 

Equity

 

 

 

Equity share capital

57.67

57.41

0.35

Instruments in the nature of equity

1,839.08

1,839.08

1,413.81

Other equity

-1,724.04

-1,432.85

-1,242.11

Total equity

172.71

463.64

172.05

LIABILITIES

 

 

 

Non-current liabilities

 

 

 

Lease liabilities

4.64

10.28

15.33

Provisions

18.25

12.89

9.4

Total Non - Current liabilities

22.89

23.17

24.73

Current liabilities

 

 

 

Borrowings

35

-

-

Lease liabilities

5.64

5.05

3.84

Trade payables

 

 

 

Total outstanding dues of micro and small enterprises

0.14

0.08

-

Total outstanding dues of creditors other than micro and small enterprises

198.04

3.53

4.86

Provisions

55.51

44.42

16.19

Other current liabilities

110.76

63.25

16.58

Total Current liabilities

405.09

116.33

41.47

Total Equity and Liabilities (I+II+III)

600.69

603.14

1238.25


PAYMATE INDIA Limited Profit & Loss Statement (In Rs. Millions)

Particulars

31 March,2023

31 March,2022

31 March,2021

Income

 

 

 

Revenue from operations

13,501.13

12,088.90

3,484.00

Other Income

14.83

3.31

6.23

Total Income

13,515.96

12,092.21

3,490.23

EXPENSES

 

 

 

Cost of services

13,389.61

12,074.79

3,485.08

Employee benefit expense

504.96

496.78

224.13

Finance costs

5.06

2.83

2.25

Depreciation and amortisation expense

22.04

22.67

22.9

Other expenses

151.52

72.51

36.99

Total Expenses

14,073.19

12,669.58

3,771.35

Profit /(Loss) before exceptional items and tax

-557.23

-577.37

-281.12

Exceptional items

-

-

 

Profit /(Loss) before tax

-557.23

-577.37

-281.12

Tax Expense

 

 

-

Current tax

-

-

-

Deferred tax

-

-

-

Total income tax expense

-

-

-

Profit/(Loss) for the year

-557.23

-577.37

-281.12

Other comprehensive income/(loss)

1.76

-1.07

0.52

Items that will not be reclassified to profit or loss

 

 

 

Remeasurements of the defined benefit liabilities / (asset)

2.8

-0.69

0.72

Income tax relating to items that will not be reclassified to profit or loss

-

-

-

Items that may be reclassified to profit or loss

 

 

 

Exchange differences on translation of financial statements of foreign operations

-1.05

-0.38

-0.2

Total comprehensive income/(Loss) for the year

-555.47

-578.44

-280.6

Earnings/(loss) per equity share (Face value of Rs.1/- each):

 

 

 

Basic

-9.69

-10.65

-5.41

Diluted

-9.69

-10.65

-5.41

 

 PAYMATE INDIA Limited Consolidated Cash Flow Statement (In Rs. Millions)

Particulars

31 March,2023

31 March,2022

31 March,2021

CASH FLOW FROM OPERATING ACTIVITIES

 

 

 

Loss for the year

-557.23

-577.37

281.121

Adjustments for:

 

 

 

Depreciation and amortisation expenses

22.04

22.67

22.9

Finance costs

5.06

2.83

2.2

Interest received

-14.83

-3.32

-4.38

Provision for Gratuity

3.34

3.21

3.39

Provision for PLI

16.87

-

 

Allowance for doubtful trade receivables and bad debts written off

-

7.69

-

Share Based payments to employees

163.43

243.84

103.69

Liabilities no longer required written back

-1.33

-0.09

-1.85

GST Refund

6.86

-

 

Operating loss before working capital changes

-355.79

-300.54

-155

Changes in working capital:

 

 

 

Adjustments for (increase) / decrease in operating assets:

 

 

 

Trade receivables

52.3

-49.35

5.11

Other financial assets

13.47

-275.32

27.01

Other non-financial assets

-94.39

-21.97

-9.63

Adjustments for increase / (decrease) in operating liabilities:

-

-

-

Other financial liabilities

-

-

 

Provisions

12.88

36.23

-0.19

Trade payables

194.51

-1.33

-0.26

Other non- financial liabilities

47.51

24.03

3.77

Cash used in operations

-129.51

-588.25

-129.29

Net income tax (paid) / refunded

-5.54

-52.8

0.9

Net cash flow used in operating activities

-135.05

-641.05

-128.29

CASH FLOW FROM INVESTING ACTIVITIES

 

 

 

Capital expenditure on property plant and equipment, including capital

-3.37

3.01

-0.13

advances

 

 

 

(Investments)/Proceeds from bank deposits

-

0.59

54.22

Interest received

5.39

2.36

2.7

Net cash flow from/ (used in) investing activities

2.01

5.96

56.79

CASH FLOW FROM FINANCING ACTIVITIES

 

 

 

Short term borrowings

35

-

-

Repayment of Lease Liabilities

-5.05

-3.84

-3.88

Repayment of interest on lease liabilities

-1.36

-1.86

-1.22

Issue of Share Capital

99.59

627.46

-

Finance costs paid

-3.7

-0.97

-0.01

Net cash flow from/ (used in) financing activities

124.48

620.79

-5.11

Net increase/(decrease) in cash and cash equivalents (A+B+C)

-8.56

-14.3

-76.61

Add: Cash and cash equivalents at the beginning of the year

15.85

30.15

106.76

Cash and cash equivalents at the end of the year

7.29

15.85

30.15

Cash and cash equivalents as per Balance Sheet

7.29

15.85

30.15


Let's break down the Cash Flow Statement for the years 2023, 2022, and 2021, activity-wise:

In the fiscal year ending March 31, 2023, the company reported a net cash outflow from operating activities amounting to -135.05, primarily driven by a loss for the year of -557.23. Adjustments included depreciation, finance costs, and provisions for gratuity and PLI, among others. Working capital changes revealed a decrease in trade receivables, while other financial assets and non-financial assets showed mixed movements.

The company managed a net cash inflow from investing activities of 2.01, mainly due to capital expenditure and proceeds from bank deposits. The financing activities resulted in a net cash inflow of 124.48, primarily attributed to the issuance of share capital and short-term borrowings. As a result, the company experienced a net decrease in cash and cash equivalents of -8.56, with the ending cash and cash equivalents standing at 7.29.
 

In the fiscal year ending March 31, 2022, the company reported a net cash outflow from operating activities amounting to -641.05, primarily driven by a loss for the year of -577.37. Adjustments included depreciation, finance costs, and provisions for gratuity, PLI, and share-based payments. Working capital changes revealed a decrease in trade receivables and other financial assets, but an increase in other non-financial assets.

The company reported a net cash inflow from investing activities of 5.96, driven by capital expenditure and interest received.

The financing activities resulted in a net cash inflow of 620.79, primarily attributed to the issuance of share capital. As a result, the company experienced a net decrease in cash and cash equivalents of -14.3, with the ending cash and cash equivalents standing at 15.85.


In the fiscal year ending March 31, 2021, the company reported a net cash outflow from operating activities amounting to -128.29, primarily driven by a loss for the year of 281.121. Adjustments included depreciation, finance costs, and provisions for gratuity, among others. Working capital changes revealed mixed movements, with an increase in trade receivables and other non-financial liabilities but a decrease in other financial assets.

The company reported a net cash inflow from investing activities of 56.79, driven by proceeds from bank deposits.
 

The financing activities resulted in a net cash outflow of -5.11, primarily attributed to the repayment of lease liabilities. As a result, the company experienced a net decrease in cash and cash equivalents of -76.61, with the ending cash and cash equivalents standing at 30.15.

 

Paymate India Limited Financial Ratios

Financial Ratios

2023

Current Ratio

1.39

Debt Equity ratio

0.2

Return on Equity Ratio

-322.64%

Trade Receivables turnover ratio

432.04

Trade payables turnover ratio

132.85

Net capital Turnover Ratio

84.52

Net profit ratio

-4.11%

Return on Capital employed (ROCE)

-328.30%

Return on investment

-92.28%

 

The financial ratios of Paymate India provide insight into the company's financial performance and position For March 31, 2023

Revenue from Operations of the company increased by 11.68% from Rs. 12088.90 Cr in FY 2022 to Rs.13501.13 Cr in FY 2023.

Loss after tax of the company decreased by 3.48% from Rs. -577.37 Cr in FY 2022 to Rs. -557.23 Cr in FY 2023.

The Return on equity of the company for the year ended 2023 is -323.97%

Dividend history of Paymate India Limited (In Rs. Millions)

Particulars

2023

2022

2021

Dividend (final + interim) (In Rs.)

-

-

-

Retained Earnings (Rs. in Cr)

-2644.74

-2087.51

-1510.14

 

Annual Report

Paymate India Financials 2022-23

Download

Paymate India Annual Report 2021-22

Download

Corporate Actions

Paymate EOGM Notice 2023-24

Download

Paymate EOGM dated 18.07.2023 FOR FUND RAISE

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha