Hot Deals:
adtech 73.00 (1.39 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 300.00 (3.45 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 535.00 (1.90 %) cial 285.00 (1.79 %) csk 182.00 (-0.55 %) dalmia refract 220.00 (4.76 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 45.00 (2.27 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,369.00 (1.41 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 236.00 (-1.67 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,125.00 (-0.44 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (-0.60 %) hexaware 925.00 (1.09 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,600.00 (2.22 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,175.00 (0.43 %) india exposition 140.00 (3.70 %) indian potash 3,100.00 (1.64 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (-3.07 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 70.00 (-1.41 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 421.00 (-0.94 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,925.00 (-1.28 %) mohfl 13.00 (1.56 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 485.00 (1.04 %) nayara energy ncd 290.00 (1.75 %) ncdex 275.00 ncl buildtek 265.00 (1.92 %) ncl holdings 85.00 (3.66 %) nsdl 777.00 (3.60 %) nse 4,500.00 (-0.99 %) orbis financial 290.00 (1.75 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 49.00 (-2.00 %) panasonic appliances 211.00 (0.48 %) paymate india 514.00 (-0.19 %) pharmeasy 10.00 (1.01 %) pharmed limited 480.00 (2.13 %) philips domestic 585.00 (-2.50 %) philips india 920.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 285.00 (1.06 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 535.00 (-0.93 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,010.00 (1.00 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,290.00 (-0.77 %) urban tots 52.00 (4.00 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 230.00 (2.22 %) waree energies 1,975.00 (1.28 %)
×

Parry Agro Annual Reports, Balance Sheet and Financials

Parry Agro Industries Limited (Parry Agro ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Parry Agro Industries Limited

Parry Agro Industries Limited Balance Sheet (In Rs. Lakhs)

Particulars

2023

2022

2021

Assets

 

 

 

Non-Current Assets

 

 

 

Property, plant and equipment

4507.66

4713.39

4031.58

Capital work-in-progress

725.46

759.31

1202.89

Right of use assets

169.20

131.22

106.27

Financial assets

1242.76

1579.56

1567.74

Deferred Tax Assets (Net)

95.14

92.54

103.07

Other non-current assets

24.57

84.41

667.52

Total Non-Current Assets

6764.79

7360.43

7679.07

Current Assets

 

 

 

Inventories

2806.31

2680.27

2988.39

Biological assets

42.62

33.72

83.24

Financial assets:

 

 

 

Investments

1262.59

957.60

621.58

Trade receivables

552.83

570.61

996.80

Cash and cash equivalents

139.37

155.67

103.65

Bank Balances other than above

400.14

618.86

2640.41

Other Financial assets

40.69

74.41

153.16

Other current assets

373.01

433.27

454.78

Current tax assets (Net)

104.83

101.80

-

Total Current Assets

5722.39

5626.21

8042.01

Total Assets

12,487.18

12,986.64

15,721.08

Equity And Liabilities

 

 

 

Equity

 

 

 

Equity share capital

375.68

375.68

375.68

Other equity

7303.68

7919.01

9674.05

Total Equity

7679.36

8294.69

10,049.73

Liabilities

 

 

 

Non-Current Liabilities

 

 

 

Lease liabilities

139.38

104.60

75.46

Total Non-Current Liabilities

139.38

104.60

75.46

Current Liabilities

 

 

 

Financial liabilities:

 

 

 

Trade payables

2463.33

2380.92

3179.38

Other Financial liabilities

151.53

161.20

140.61

Provisions

1388.50

1368.69

1397.74

Tax liabilities

-

77.77

275.11

Other current liabilities

665.08

581.21

585.49

Total Current Liabilities

4668.44

4569.79

5578.33

Total Liabilities

4807.82

4674.39

5653.79

Total Equity And Liabilities

12,487.18

12,986.64

15,721.08

Parry Agro Industries Limited Profit & Loss Statement (In Rs. Lakhs)

Particulars

2023

2022

2021

Revenue from Operations

21,610.26

20,674.48

23,289.17

Other Income

666.37

218.43

281.45

Total Income

22,276.63

20,892.91

23,570.62

EBITDA

178.58

(817.80)

2414.86

EBITDA margin

0.80%

(3.91)%

10.24%

Finance Cost

20.18

23.69

47.36

Depreciation

549.78

565.88

538.46

Other Expense

22,130.09

21,107.03

21,155.76

Profit/(loss) Before Tax

(391.38)

(1,407.37)

1,829.04

Total Tax

30.03

1.85

437.56

Profit/(loss) After Tax (PAT)

(421.41)

(1409.22)

1391.48

PAT margin

(1.89)%

(6.74)%

5.90%

EPS (In Rs.)

(11.22)

(37.51)

37.04

Parry Agro Industries Limited Cash Flow Statement for the last three years (In Rs. lakhs)

Particulars

For the Year ended March 31, 2023

For the Year ended March 31, 2022

For the Year ended March 31, 2021

A. Cash flow from Operating Activities

 

 

 

Net Profit / (Loss) Before Tax

(391.38)

(1,407.37)

1,829.04

Adjustment for:

 

 

 

Share of Loss from Associate

(32.04)

3.68

0

Impairment of Investments in Preference Shares (Note 23 A)

0

600.00

0

Depreciation and Amortization expense

549.78

565.89

538.46

Finance Costs

20.18

23.69

47.36

Interest Income

(38.47)

(111.27)

(160.28)

Dividend Income

0

(0.05)

(0.09)

Provision for Contingency

19.31

22.55

53.51

Profit on sale of current investments

(7.16)

(10.53)

(50.37)

Fair Value changes in current investments

(12.4)

(7.39)

(18.43)

Provision for expenses no longer required written back

(9.59)

(56.35)

(24.29)

Deposits written off in earlier years recovered during the year

0

(12.26)

0

Loss on Sale of Property, Plant and Equipment

9.44

14.84

5.40

Unrealised exchange variation (Net)

0.6

25.27

13.97

Operating Profit before Working Capital changes

(467.29)

(349.30)

2,234.28

a) Decrease / (Increase) in Trade receivables

17.16

400.93

(660.62)

b) Decrease/ (Increase) in Other Financial Assets

319.53

(281.94)

(17.69)

c) Decrease/ (Increase) in Inventories

(134.94)

357.63

(979.58)

d) Decrease/ (Increase) in Other Assets

88.63

60.75

22.87

a) Increase/ (Decrease) in Trade Creditors

82.42

(798.48)

1,502.22

b) Increase/ (Decrease) in  Other Financial Liabilities

(18.72)

18.77

(4.52)

c) Increase/ (Decrease) in Other Liabilities

119.34

122.84

177.33

Changes in Working Capital

473.42

(119.50)

40.01

Cash generated from operations

6.13

(468.80)

2,274.29

Income Taxes Paid

0

(170.00)

(245.00)

Net Cash Flow (used in) generated from Operating Activities

6.13

(638.80)

2,029.29

B. Cash Flow From Investing Activities

 

 

 

Capital Expenditure (net of subsidy received)

(67.75)

(87.05)

(1,591.28)

Proceeds from Property, Plant and Equipment

14.25

15.15

26.49

Purchase of Investments

(811.65)

(979.47)

(907.25)

Sale of Investments

643.78

28.92

2,318.66

Dividend Income from Long Term Investments

0

0.05

0.09

Interest Received

32.11

155.32

96.46

Bank Balances not considered as cash and cash equivalents

218.72

2,021.55

(2,038.09)

Net Cash (used in) Investing Activities

29.46

1,154.47

(2,094.93)

C. Cash flow from Financing Activities

 

 

 

Interest paid

-20.68

(23.69)

(47.36)

Dividend paid

0

(413.25)

0

Repayment of Lease Liabilities

-31.21

(26.71)

(27.60)

Net Cash (used in) Financing Activities

-51.89

(463.65)

(74.96)

D. Net Increase /(Decrease) in Cash & Cash Equivalents

-16.3

52.02

(140.60)

E. Opening Cash & Cash Equivalents

155.67

103.65

244.25

F. Closing Cash & Cash Equivalents

139.37

155.67

103.65

Summary of Cash Flow Statement for Parry Agro Industries Limited for the last three years:

1. Operating Activities:

   - Net profit/(loss) before tax was negative, with a decrease from Rs. 1829.04 lakh in 2021 to Rs. (391.38) lakh in 2023.

   - There were adjustments for various items, including depreciation and amortization expenses, finance costs, interest income, and dividend income.

   - Provision for contingency increased over the years, while provisions for expenses no longer required were written back.

   - Operating profit before working capital changes decreased significantly from Rs. 2234.28 lakh in 2021 to Rs. (467.29) lakh in 2023.

   - There were changes in working capital, including changes in trade receivables, other financial assets, inventories, trade creditors, and other liabilities.

   - Overall, the net cash flow from operating activities decreased from Rs. 2029.29 lakh in 2021 to Rs. 6.13 lakh in 2023.

2. Investing Activities:

   - Capital expenditure decreased over the years, while proceeds from the sale of property, plant, and equipment remained relatively stable.

   - There were purchases and sales of investments, with fluctuations in the amounts.

   - Dividend income from long-term investments and interest received showed fluctuations.

   - Bank balances not considered as cash and cash equivalents had significant changes.

   - Overall, the net cash flow from investing activities fluctuated, ranging from Rs. (2094.93) lakh to Rs. 1154.47 lakh.

3. Financing Activities:

   - Interest paid and repayment of lease liabilities showed fluctuations.

   - Dividend paid was significant in 2022 but not in the other years.

   - Overall, the net cash flow from financing activities fluctuated, ranging from Rs. (74.96) lakh to Rs. (463.65) lakh.

4. Net Increase/ (Decrease) in Cash & Cash Equivalents:

   - There was a net decrease in cash and cash equivalents in 2023, while there were net increases in the previous two years.

   - The closing cash and cash equivalents decreased from Rs. 244.25 lakh in 2021 to Rs. 139.37 lakh in 2023.

In conclusion, Parry Agro Industries Limited experienced a decrease in net cash flow from operating activities, fluctuating net cash flow from investing activities, and negative net cash flow from financing activities over the last three years. The company had a net decrease in cash and cash equivalents, with a decrease in the closing balance.

Parry Agro Industries Key Financial Ratios (Standalone)

Particulars

31 March 2023

31 March 2022

Current Ratio

1.74

1.70

Return on Equity Ratio

(0.04)

(0.15)

Inventory Turnover Ratio

9.81

8.64

Trade Receivables Turnover Ratio

37.47

25.63

Trade Payable Turnover Ratio

11.74

6.62

Net Capital Turnover Ratio

8.62

8.70

Return on Capital Employed Ratio

(0.04)

(0.09)

Return on Investment Ratio

3.09%

69.55%

The given key financial ratios provide insights into Parry Agro Industries Limited 's financial performance and efficiency for the fiscal years ending on March 31, 2023, and March 31, 2022. Here 's a summary of each ratio:

  • Current Ratio: This ratio measures the company 's ability to meet its short-term obligations. A current ratio of 1.74 in 2023 and 1.70 in 2022 indicates that Parry Agro Industries has sufficient current assets to cover its current liabilities.
  • Return on Equity Ratio: The return on equity ratio indicates the profitability generated by the company for its shareholders. A negative ratio of (0.04) in 2023 and (0.15) in 2022 implies that the company incurred losses and did not generate a positive return on equity during those periods.
  • Inventory Turnover Ratio: This ratio shows how efficiently the company manages its inventory. A higher inventory turnover ratio indicates that inventory is being sold or utilized more quickly. Parry Agro Industries had an inventory turnover ratio of 9.81 in 2023 and 8.64 in 2022, suggesting improved efficiency in managing its inventory.
  • Trade Receivables Turnover Ratio: This ratio measures how effectively the company collects payments from its customers. Parry Agro Industries had a trade receivables turnover ratio of 37.47 in 2023 and 25.63 in 2022, indicating that it collected payments more frequently in 2023 compared to the previous year.
  • Trade Payable Turnover Ratio: This ratio reflects how well the company manages its payables to suppliers. A higher trade payable turnover ratio implies that the company pays its suppliers more quickly. Parry Agro Industries had a trade payable turnover ratio of 11.74 in 2023 and 6.62 in 2022, suggesting an improvement in managing its payables.
  • Net Capital Turnover Ratio: This ratio measures how efficiently the company utilizes its capital to generate revenue. Parry Agro Industries had a net capital turnover ratio of 8.62 in 2023 and 8.70 in 2022, indicating a relatively consistent utilization of capital to generate revenue over the two years.
  • Return on Capital Employed Ratio: The return on capital employed ratio assesses the profitability generated in relation to the capital invested in the company. A negative ratio of (0.04) in 2023 and (0.09) in 2022 implies that the company did not generate a positive return on the capital employed during those periods.
  • Return on Investment Ratio: This ratio measures the return on the total investment made in the company. Parry Agro Industries had a return on investment ratio of 3.09% in 2023 and 69.55% in 2022, suggesting a significant decrease in the return on investment from the previous year.

Overall, the financial ratios indicate a mixed performance for Parry Agro Industries Limited. While the company showed improvements in certain areas such as inventory turnover, trade receivables turnover, and trade payable turnover, it experienced losses and negative returns on equity, capital employed, and low return on investment. It 's essential to analyze these ratios in conjunction with other financial information and industry benchmarks to gain a more comprehensive understanding of the company 's financial health.     

Parry Agro Industries Dividend History

Particulars

2023

2022

2021

2020

2019

Dividend (final + interim) (In Rs.)

Nil

Nil

11

Nil

2.5

Parry Agro Industries Limited Recent Performance

  • Revenue from Operations decreased by 4.52% from Rs. 20,674.48 lakhs in FY 2022 to Rs. 21,610.26 lakhs in FY 2023.

  • EBITDA of the company increased by 121.83% from Rs. -817.8 lakhs in FY 2022 to Rs. 178.58 lakhs in FY 2023. EBITDA margins of the company increased from (3.91) % in FY 2022 to 0.80% in FY 2023.
  • Loss after tax of the company decreased by 70.09% from Rs. 1409.22 lakhs in FY 2022 to a loss after tax of Rs. 421.41 lakhs in FY 2023.
  • The current Ratio of the company as of 31st March 2023 was 1.22.
  • The debt to Equity ratio of the company as of 31st March 2023 was 0, as there was no debt.
  • The Book value per share of the company as of 31st March 2023 stood at Rs. 204.41.

 

 

Annual Report

Parry Agro Industries Annual Report 2022-23

Download

Parry Agro Industries Annual Report 2021-22

Download

Parry Agro Industries Annual Report 2020-21

Download

Parry Agro Industries Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha