Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Maxvalue Credits And Investments Limited |
PARTICULARS |
31st March 2022 |
31st March 2021 |
31st March 2020 |
Assets |
|||
Non-Current Assets |
|||
Property, Plant, and Equipment |
29.68 |
28.79 |
40.19 |
Intangible Assets |
0.30 |
0.36 |
- |
Long-term loans and advances |
336.76 |
419.28 |
548.14 |
Deferred tax assets (net) |
3.08 |
2.77 |
2.11 |
Total Non-Current Assets |
369.82 |
451.20 |
590.44 |
Current Assets |
|||
Current investments |
0.05 |
0.25 |
0.22 |
Cash and Cash Equivalents |
126.20 |
43.40 |
13.71 |
Other Current Assets |
27.12 |
41.87 |
38.72 |
Total Current Assets |
474.84 |
385.41 |
224.04 |
Total Assets |
844.68 |
836.62 |
814.46 |
Equity and Liabilities |
|||
Shareholders’ funds |
|||
Share capital |
155.77 |
156.45 |
156.45 |
Reserves and surplus |
(67.26) |
(30.77) |
(33.19) |
Total Shareholders’ funds |
88.51 |
125.69 |
123.26 |
Liabilities |
|||
Non-Current Liabilities |
|||
Long-term borrowings |
416.19 |
612.97 |
635.35 |
Long term provisions |
0.74 |
0.41 |
1.61 |
Other long-term liabilities |
62 |
0.06 |
0.16 |
Total Non-Current Liabilities |
478.93 |
613.44 |
637.12 |
Current Liabilities |
|||
Trade payables |
- |
0.94 |
0.48 |
Short-term provisions |
38.57 |
13.78 |
9.79 |
Other current liabilities |
238.66 |
82.79 |
43.81 |
Total Current Liabilities |
277.23 |
97.51 |
54.08 |
Total Liabilities |
756.16 |
710.95 |
691.20 |
Total Equity and Liabilities |
844.68 |
836.62 |
814.46 |
PARTICULARS |
2022 |
2021 |
2020 |
Revenue from Operations |
152.63 |
152.95 |
156.29 |
Other Income |
4.45 |
1.15 |
28.93 |
Total Income |
157.08 |
154.11 |
185.22 |
EBITDA |
62.60 |
89.55 |
84.73 |
EBITDA margin |
39.85% |
58.10% |
45.74% |
Finance Cost |
96.22 |
82.52 |
76.40 |
Depreciation |
3.85 |
5.27 |
7.78 |
Other Expenses |
58.12 |
36.41 |
54.20 |
Profit before Tax (PBT) |
(37.48) |
1.75 |
0.56 |
Total Tax |
(0.30) |
(0.66) |
(0.84) |
Profit After Tax (PAT) |
(37.17) |
2.42 |
1.39 |
PAT margin |
(23.66)% |
1.57% |
0.75% |
EPS |
|||
Basic |
(1.19) |
0.08 |
0.05 |
Diluted |
(1.19) |
0.08 |
0.05 |
Particulars |
31 March 2022 |
31 March 2021 |
Current Ratio |
1.40 |
3.95 |
Quick Ratio |
1.40 |
3.95 |
Debt-Equity Ratio (in times) |
6.86 |
4.97 |
Debt Service Coverage Ratio (in times) |
1.26 |
1.28 |
Return on Equity Ratio (in %) |
(34.71)% |
1.94% |
Net Capital Turnover Ratio (in times) |
1.13 |
0.53 |
Net Profit Ratio (in %) |
(24.36)% |
1.58% |
Return on Capital Employed Ratio (in %) |
77.39% |
78.30% |
The key financial ratios of Maxvalue Credits for 2022 and 2021 are as follows:
Particulars |
2022 |
2021 |
2020 |
Dividend per Share |
Nil |
Nil |
Nil |
Retained Earnings (In Rs. Crore) |
Nil |
Nil |
Nil |
Revenue from Operations decreased by 0.20% from Rs. 152.95 Crore in FY 2021 to Rs. 152.63 Crore in FY 2022.