Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Lava International Limited |
PARTICULARS |
31st March 2022 |
31st March 2021 |
31st March 2020 |
ASSETS |
|
||
NON CURRENT ASSETS |
|
||
Property, Plant & Equipment |
580.09 |
578.97 |
523.37 |
Capital Work in Progress |
182.24 |
32.76 |
20.69 |
TOTAL NON-CURRENT ASSETS |
6,620.09 |
1635.14 |
1432.16 |
CURRENT ASSETS |
|
||
Inventories |
4,353.06 |
3263.56 |
1872.42 |
Trade receivables |
8,542.84 |
7388.05 |
8818.07 |
Cash and cash equivalent |
220.64 |
181.08 |
123.35 |
Other Financial assets |
1,049.21 |
982.10 |
980.19 |
Other current assets |
2,380.00 |
2305.31 |
2916.70 |
TOTAL CURRENT ASSETS |
17,147.67 |
15,749.34 |
16,039.78 |
TOTAL ASSETS |
23,767.76 |
17,384.48 |
17,471.94 |
EQUITY AND LIABILITIES |
|
||
EQUITY |
|
||
Equity Share Capital |
2,705.63 |
1248.67 |
1248.67 |
Other Equity |
13,106.22 |
9277.33 |
8614.91 |
TOTAL EQUITY |
15,845.27 |
10577 |
9913.58 |
LIABILITIES |
|
||
NON CURRENT LIABILITIES |
|
||
Borrowings |
524.79 |
- |
553.58 |
Deferred Tax Liabilities |
- |
- |
88.29 |
TOTAL NON-CURRENT LIABILITIES |
713.73 |
214.15 |
1008.21 |
CURRENT LIABILITIES |
|
||
Borrowings |
1,601.33 |
1,031.20 |
1094.42 |
Trade Payables |
3,412.98 |
3617.61 |
3812.33 |
Other Financial Liabilities |
1,354.38 |
1,006.48 |
530.73 |
Provisions |
147.35 |
163.85 |
158 |
Other Current Liabilities |
406.30 |
394.19 |
617.03 |
TOTAL CURRENT LIABILITIES |
7,208.76 |
6593.33 |
6550.15 |
TOTAL LIABILITIES |
7922.49 |
6807.48 |
7558.36 |
TOTAL EQUITY AND LIABILITIES |
23,767.76 |
17384.48 |
17471.94 |
PARTICULARS |
2022 |
2021 |
2020 |
Revenue from Operations |
18,222.36 |
16166.82 |
19277.10 |
EBITDA |
1,067.06 |
1030.42 |
1001.20 |
EBITDA margins |
5.85% |
6.37% |
5.19% |
Finance Cost |
308.17 |
285.09 |
308.88 |
Depreciation |
194.83 |
226.51 |
273.30 |
Other Income |
201.17 |
98.47 |
165.95 |
Profit/Loss before Exceptional items and Tax |
564.06 |
518.82 |
419.02 |
Exceptional items |
- |
- |
- |
Total Tax |
158.57 |
104.42 |
170.97 |
Profit After Tax (PAT) |
405.49 |
414.40 |
248.05 |
PAT Margin |
2.23% |
2.56% |
1.28% |
EPS |
0.70 |
3.03 |
1.99 |