Hot Deals:
adtech 75.00 (-6.25 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 41.00 (-8.89 %) arkfin investments 50.00 arohan 145.00 (3.57 %) assam carbon 200.00 (2.56 %) atlas copco 10,000.00 (1.01 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (-1.96 %) balmer lawrie 202.00 (1.00 %) bharat hotels 300.00 (3.45 %) bima mandi 235.00 (-2.08 %) bira 595.00 (-0.83 %) boat 1,330.00 (0.76 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,400.00 (-0.87 %) care health 182.00 (1.11 %) carrier aircon 535.00 (1.90 %) cial 275.00 (1.85 %) csk 178.00 (1.71 %) dalmia refract 155.00 (1.97 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,070.00 (-1.43 %) esl steel 41.00 (2.50 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 155.00 (-3.13 %) flipkart india 231,001.00 (0.00 %) frick india 14,000.00 (3.70 %) gkn driveline 1,300.00 (4.00 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) hdb financial 910.00 (1.68 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,750.00 (0.47 %) hella india 810.00 (1.25 %) hero fincorp 1,600.00 (0.63 %) hexaware 860.00 (1.18 %) hicks 1,450.00 (2.11 %) hira ferro 155.00 (3.33 %) honeywell electrical 4,500.00 (2.27 %) ikf finance 215.00 (2.38 %) incred financial 109.00 (3.81 %) incred holdings 150.00 (3.45 %) india carbon 1,170.00 (1.74 %) india exposition 135.00 (-0.74 %) indian potash 3,000.00 (-1.64 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (1.28 %) infinite computer 405.00 (1.25 %) inkel 21.00 (3.96 %) ixigo 144.00 (-0.69 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 650.00 (4.00 %) lava 71.00 (-1.39 %) mahindra rural mrhfl 100.00 manipal housing 72.50 (0.69 %) manjushree technopack 1,150.00 (2.68 %) martin & harris 1,000.00 (1.01 %) merino 3,300.00 (-1.49 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (1.18 %) mobikwik 570.00 (-0.87 %) mohan meakin 1,900.00 (-1.04 %) mohfl 13.25 (-0.38 %) msei 1.20 (-1.64 %) msil 36.00 (-10.00 %) nayara energy 415.00 (1.22 %) nayara energy ncd 285.00 (1.79 %) ncdex 275.00 ncl buildtek 255.00 (-1.16 %) ncl holdings 71.00 (1.43 %) nsdl 700.00 nse 4,500.00 (-0.99 %) orbis financial 250.00 (-1.96 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 57.00 (-1.72 %) panasonic appliances 211.00 (0.48 %) paymate india 530.00 (1.92 %) pharmeasy 10.00 (1.01 %) pharmed limited 480.00 (2.13 %) philips domestic 600.00 (1.69 %) philips india 950.00 (3.26 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 300.00 (-1.64 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (0.84 %) resins plastics 415.00 (-1.89 %) ring plus aqua 425.00 (4.94 %) rrl 1,275.00 (2.00 %) sab miller 380.00 (1.33 %) sbi amc 1,600.00 (0.95 %) sbi general insurance 600.00 (3.45 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,300.00 (-0.91 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 510.00 (2.00 %) studds 970.00 (-1.02 %) svsml 310.00 (-3.13 %) swiggy 350.00 (-1.41 %) t stanes 755.00 (2.72 %) tata capital 840.00 (1.82 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (-1.89 %) utkarsh coreinvest 310.00 (-1.59 %) vadilal dairy 10.00 vikram solar 170.00 (-2.86 %) waree energies 1,940.00 (-0.51 %)
×

Jolly Board Annual Reports, Balance Sheet and Financials

Jolly Board Limited (Jolly Board) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Jolly Board Limited

Jolly Board Limted Balance Sheet (In Rs. Lakhs)

PARTICULARS

31st March 2020

31st March 2019

ASSETS

   

NON CURRENT ASSETS

   

Tangible Assets

17,053.56

17,048.89

Intangible Assets

3,613.08

2,240.16

Noncurrent Investment

391.42

0.04

Loans and advances

5,435.94

4,649.84

TOTAL NON CURRENT ASSETS

26,494.00

23,938.93

CURRENT ASSETS

   

Inventories

977.81

1,187.21

Investments

3,029.72

2,895.90

Receivables

544.41

458.37

Cash and Cash Equivalents

1,003.69

1464.96

Loans and advances

408.49

426.64

Other Current Assets

153.84

407.72

TOTA CURRENT ASSETS

6,117.96

6,840.80

TOTAL ASSETS

32,611.96

30,779.73

EQUITY AND LIABILITIES

   

EQUITY

   

Equity Share Capital

454.67

454.67

Other Equity

22,721.19

21,276.41

TOTAL EQUITY

23,175.86

21,731.08

LIABILITIES

   

NON CURRENT LIABILITIES

   

Provisions

5096.77

4396.92

Deferred tax liability (net)

875.64

903.54

Other noncurrent liabilities

1982.27

2009.88

TOTAL NON CURRENT LIABILITIES

7954.68

7310.34

CURRENT LIABILITIES

   

Trade payables

598.72

538.07

Provisions

60.42

363.53

Other current liabilities

822.28

836.71

TOTAL CURRENT LIABILITIES

1,481.42

1,738.31

TOTAL LIABILITIES

9,436.10

9,048.65

TOTAL EQUITY AND LIABILITIES

32,611.96

30,779.73

Jolly Board Limted Profit & Loss Statement (In Rs. Lakhs) 

PARTICULARS

2020

2019

Revenue from Operations

6,339.81

7,478.32

EBITDA

-528.05

182.92

EBITDA margins

-5.17%

1.65%

Finance Cost

10.20

34.92

Depreciation

408.78

387.15

Other Income

3,882.02

3,615.18

Exceptional Items

-

(1,166.60)

Profit Before Tax

2,930.08

2,190.87

Total Tax

663.10

380.69

Profit After Tax (PAT)

2,266.98

1,810.18

PAT margin

22.18%

16.32%

EPS (Rs.)

498.60

398.13

Jolly Board Limited Cash Flow Statement for the last three years (Rs. in Crore)

Particulars

31st March 2022

31st March 2021

31st March 2020

Cash Flow Summary

 

 

 

Cash and Cash Equivalents at Beginning of the year

5.13

4.04

4.55

 Net Cash from Operating Activities 

13.18

27.3

18.62

Net Profit before Tax & Extraordinary Items

12.99

22.72

29.3

Depreciation

4.38

3.89

4.09

Interest (Net)

-1.85

-1.7

-0.92

Dividend Received

-0.01

-0.05

-0.7

P/L on Sales of Assets

-0.28

0

-6.58

P/L on Sales of Invest

-0.3

-0.76

-0.01

Others

0.77

-0.01

0.07

Total Adjustments (PBT & Extraordinary Items)

2.71

1.38

-4.05

Op. Profit before Working Capital Changes

15.7

24.09

25.25

Trade & 0th receivables

0.02

1.87

-0.4

Inventories

-3.64

1.25

2.09

Trade Payables

4.97

5.78

0.84

Total (OP before Working Capital Changes)

1.35

8.9

2.53

Cash Generated from/(used in) Operations

17.05

32.99

27.78

Interest Paid(Net)

-0.06

-0.11

-0.1

Direct Taxes Paid

-3.81

-5.59

-9.05

Total-others

-3.87

-5.7

-9.15

Cash Flow before Extraordinary Items

13.18

27.3

18.62

 Net Cash Used in Investing Activities 

-4.55

-26.09

-12.28

Purchased of Fixed Assets

-32.94

-24.44

-7.88

Sale of Fixed Assets

0.43

0

2.01

capital WIP

25.27

2.5

-14.77

Purchase of Investments

0

0

-5.25

Sale of Investments

0.56

11.9

0

Interest Received

1.43

0.86

0.73

Dividend Received

0.01

0.05

0.7

Others

0.69

-16.97

12.17

 Net Cash Used in Financing Activities 

-6.85

-0.1

-6.85

Dividend Paid

-6.85

-0.1

-6.85

Net Inc/(Dec) in Cash and Cash Equivalent

1.78

1.1

-0.51

Cash and Cash Equivalents at End of the year

6.92

5.13

4.04

Summary of cash flow statement for Jolly Board Limited:

  • Cash Flow from Operating Activities:

The cash flow from operating activities represents the cash generated or used in the company 's core operations. In 2022, Jolly Board Limited generated Rs. 13.18 Crore from its operating activities, compared to Rs. 27.3 Crore in 2021 and Rs. 18.62 Crore in 2020.

  • 2. Cash Flow from Investing Activities:

The cash flow from investing activities accounts for the cash inflows and outflows related to investments and capital expenditures. Jolly Board Limited had a net cash outflow in investing activities. In 2022, it used Rs. 4.55 Crore, followed by Rs. 26.09 Crore in 2021 and Rs. 12.28 Crore in 2020 for investing activities.

  • 3. Cash Flow from Financing Activities:

The cash flow from financing activities represents the cash inflows and outflows related to raising capital, repaying debts, and other financing activities. In 2022, the company had a net cash outflow of Rs. 6.85 Crore from financing activities. However, in 2021, it had a net cash outflow of only Rs. 0.10 Crore, and in 2020, it was also a net cash outflow of Rs. 6.85 Crore.

  • The company 's cash and cash equivalents at the beginning and end of each year are as follows:

As of March 31, 2022: Cash and cash equivalents were Rs. 5.13 Crore at the beginning of the year and increased to Rs. 6.92 Crore at the end of the year.

As of March 31, 2021: Cash and cash equivalents were Rs. 4.04 Crore at the beginning of the year and increased to Rs. 5.13 Crore at the end of the year.

As of March 31, 2020: Cash and cash equivalents were Rs. 4.55 Crore at the beginning of the year and increased to Rs. 4.04 Crore at the end of the year.

Funds Flow Statement of Jolly Board Limited (Rs. In Crore)

Particulars

Mar-22

Mar-21

Mar-20

Mar-19

Mar-18

Sources of funds

 

 

 

 

 

Cash profit

16.4

27.07

29.19

22.38

36.12

Increase in loan funds

0

0

6.72

0

9.57

Decrease in investments

0.26

11.14

0

0.58

0

Decrease in working capital

11.35

10.97

0

0

0

Total Inflow

28.01

49.18

35.91

22.96

45.69

Application of funds

 

 

 

 

 

Decrease in net worth

0

0

1.4

1.12

1.67

Decrease in loan funds

17.13

21.52

0

2.45

0

Increase in gross block

6.33

23.1

20.3

10.28

13.25

Increase in investments

0

0

5.25

0

13.14

Increase in working capital

0

0

2.14

3.65

9.18

Dividend

4.55

4.55

6.82

5.46

8.41

Total Outflow

28.01

49.17

35.91

22.96

45.69

Jolly Board Limted Recent Performance

  • Revenue from Operations of the company in FY 2020 was Rs. 6,339.81 Lakhs, as against Rs. 7,478.32 Lakhs in FY 2019. Revenue from the Operations of the company decreased by 15.22%.

  • EBITDA of the company turned from a profit of Rs. 182.92 Lakhs in FY 2019 to a loss of Rs. 528.05 Lakhs in FY 2020.
  • In FY 2019, the company incurred a profit of Rs. 1,810.18 Lakhs. In FY 2020 the company made a profit of Rs. 2,266.98 Lakhs, i.e. an increase of 25.24%.
  • The current Ratio of the company as of 31st March 2020 was 4.12.
  • The debt to Equity ratio as of 31st March 2020 was 0, as the company does not have any borrowings.
  • The book value per equity share of the company as of 31st March 2020 stood at  Rs. 5097.29.

 

Annual Report

Jolly Board Annual Report 2021-22

Download

Jolly Board Annual Report 2019-20

Download

Jolly Board Annual Report 2020-21

Download

Corporate Actions

Jolly Board Limited-Consolidation of Face Value from 100 to 3000

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha