Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Eastern Investments Limited |
PARTICULARS |
31st March 2022 |
31st March 2021 |
31st March 2020 |
Assets |
|||
Non Current Assets |
|||
Property, Plant, and Equipment |
1960.72 |
1985.93 |
1499.91 |
Capital Work-in-Progress |
339.97 |
354.00 |
135.39 |
Intangible Assets |
1785.38 |
1123.62 |
1266.67 |
Other Non-Current Assets |
59.60 |
58.08 |
59.11 |
Total Non-Current Assets |
27,817.27 |
25,724.24 |
26,485.04 |
Current Assets |
|||
Inventories |
2499.00 |
2889.93 |
2930.01 |
Financial Assets- |
|||
Trade Receivables |
626.09 |
671.55 |
333.41 |
Cash and Cash Equivalents |
4409.18 |
1651.90 |
3939.02 |
Other Financial assets |
751.88 |
1727.42 |
1768.14 |
Other Current Assets |
4201.98 |
3731.97 |
3319.05 |
Total Current Assets |
25,779.57 |
21,499.73 |
25,504.13 |
Total Assets |
53,596.84 |
47,223.96 |
51,989.17 |
Equity and Liabilities |
|||
Equity |
|||
Equity Share Capital |
141.90 |
141.90 |
141.90 |
Other Equity |
(7220.50) |
(6869.75) |
(5426.85) |
Total Equity |
(10,047.56) |
(9326.47) |
(6317.81) |
Liabilities |
|||
Non Current Liabilities |
|||
Borrowings |
12,794.28 |
27,808.16 |
23,250.00 |
Provisions |
2100.35 |
2019.98 |
2023.40 |
Deferred tax liability (net) |
89.49 |
269.85 |
272.80 |
Total Non-Current Liabilities |
14,984.12 |
30,097.99 |
25,546.20 |
Current Liabilities |
|||
Borrowings |
20,541.80 |
3400.18 |
7750.00 |
Trade payables |
1426.64 |
761.85 |
840.03 |
Other Financial liabilities |
8535.65 |
8101.12 |
7439.71 |
Provisions |
9851.83 |
9199.13 |
8975.97 |
Other current liabilities |
7040.91 |
4700.63 |
4951.09 |
Total Current Liabilities |
48,660.28 |
26,452.44 |
32,760.78 |
Total Liabilities |
63,644.40 |
56,550.43 |
58,306.98 |
Total Equity and Liabilities |
53,596.84 |
47,223.96 |
51,989.17 |
PARTICULARS |
2022 |
2021 |
2020 |
Revenue from Operations |
17307.40 |
9432.89 |
6187.19 |
Other Income |
297.32 |
937.78 |
1096.82 |
Total Income |
17,604.72 |
10,370.67 |
7284.01 |
EBITDA |
4080.28 |
(1009.41) |
(3424.53) |
EBITDA margin |
23.17% |
(9.73)% |
(47.01)% |
Finance Cost |
3000.26 |
3173.21 |
2145.27 |
Depreciation |
1565.96 |
257.80 |
273.03 |
Other Expenses |
9121.71 |
7344.70 |
6552.86 |
Profit before Tax (PBT) |
(485.94) |
(4440.42) |
(5842.83) |
Tax |
163.39 |
(1308.88) |
2816.59 |
Profit After Tax (PAT) |
(649.33) |
(3,131.54) |
(8,659.42) |
PAT margin |
(3.68)% |
(30.19)% |
(118.88)% |
EPS |
|||
Basic |
(22.19) |
(106.01) |
(303.89) |
Diluted |
(22.19) |
(106.01) |
(303.89) |
Particulars |
For the year ended |
For the year ended |
For the year ended |
Cash flows from operating activities |
|||
Profit before tax for the year |
(485.94) |
(4,440.42) |
(5,842.83) |
Adjustments for: |
|||
Depreciation and amortization of non-current assets |
1,565.96 |
257.80 |
273.03 |
Provision for leave encashment written back in profit or loss |
- |
- |
(7.60) |
Fair value gain/(loss) arising from the investment classified as FVTPL |
(16.00) |
(53.40) |
61.73 |
Liabilities no longer required written back |
(59.62) |
- |
(324.82) |
Provision for capital work in progress |
32.89 |
- |
- |
Interest income recognized in profit or loss |
(463.33) |
(942.86) |
(1,846.62) |
Interest expenses recognized in profit or loss |
3,000.26 |
3,173.21 |
2,145.27 |
|
3,574.21 |
(2,005.68) |
(5,541.83) |
Movements in working capital: |
|||
(Increase) / decrease in other financial assets |
(198.48) |
(120.26) |
(254.23) |
(Increase) / decrease in other assets |
422.04 |
49.09 |
(68.76) |
(Increase) / decrease in loans |
- |
- |
- |
(Increase) / decrease in bank balances other than Cash & cash equivalents |
30.00 |
15.00 |
20.00 |
(Increase) / decrease in inventories |
390.93 |
40.09 |
(67.75) |
Increase / (decrease) in trade payables |
664.79 |
(78.18) |
(1,170.50) |
(Increase) / decrease in trade receivables |
45.46 |
(338.14) |
99.40 |
Increase / (decrease) in other financial liabilities |
444.50 |
18.40 |
(29,378.92) |
Increase / (decrease) in other liabilities |
4,951.60 |
39.63 |
18,901.02 |
Increase / (decrease) in provisions |
252.81 |
1,014.71 |
235.98 |
Cash generated from operations |
10,577.85 |
(1,365.34) |
(17,225.60) |
Income taxes paid |
(98.69) |
(274.17) |
(181.57) |
Net cash generated from operating activities |
10,479.16 |
(1,639.51) |
(17,407.17) |
Cash flows from investing activities |
|||
Payment for purchase of financial assets |
- |
- |
- |
Payments for property, plant and equipment |
(2,188.28) |
(595.86) |
(93.83) |
Proceeds from disposal of property, plant and equipment |
- |
(224.55) |
- |
Interest received from banks and others |
170.20 |
712.86 |
1,846.62 |
Payments for intangible assets |
- |
- |
- |
Proceeds/(payments) on sale/(purchase) of financial assets and investments |
(2,639.80) |
2,696.89 |
14,678.49 |
Net cash generated from investing activities |
(4,657.88) |
2,589.35 |
16,431.28 |
Cash flows from financing activities |
|||
Interest on Borrowings |
(3,064.01) |
(3,236.96) |
(2,145.27) |
Repayment of Borrowing |
- |
- |
(150.00) |
Net cash used in financing activities |
(3064.01) |
(3236.96) |
(2295.27) |
Net increase or (decrease) in cash or cash equivalents |
2,757.28 |
(2,287.12) |
(3,271.16) |
Cash and cash equivalents at the beginning of the year |
1,651.90 |
3,939.02 |
7,210.18 |
Cash and cash equivalents at the end of the year |
4,409.18 |
1,651.90 |
3,939.02 |
Eastern Investments Consolidated Cash Flow Statement shows the cash inflows and outflows of the company for the last three years. Here is a summary of the cash flow:
Cash Flows from Operating Activities: The Company generated a positive cash flow from operating activities in the year 2022, amounting to Rs. 10,577.85 lakhs, which is a significant improvement from the negative cash flows of Rs. 1,365.34 lakhs and Rs. 17,225.60 lakhs in 2021 and 2020, respectively. The cash flow from operating activities includes adjustments for non-cash items like depreciation, amortization, and provisions, as well as changes in working capital items like receivables, payables, and inventories.
Particulars |
31 March 2022 |
31 March 2021 |
Current Ratio (in times) |
0.53 |
0.81 |
Debt-Equity Ratio (in times) |
(3.32) |
(3.35) |
Debt Service Coverage Ratio (in times) |
0.84 |
(0.40) |
Return on Equity Ratio (in times) |
0.02 |
0.38 |
Inventory Turnover Ratio (in times) |
2.72 |
2.20 |
Trade Receivables Turnover Ratio (in times) |
26.68 |
18.77 |
Trade Payable Turnover Ratio (in times) |
0.30 |
0.35 |
Net Capital Turnover Ratio (in times) |
(0.76) |
(1.90) |
Net Profit Ratio (in %) |
(2.76)% |
(42.82)% |
Return on Capital Employed Ratio (in %) |
91.54% |
(6.86)% |
Eastern Investments financial ratios provide insight into the company 's financial health and performance. Here 's a summary of the given key financial ratios:
Current Ratio: The current ratio indicates the company 's ability to meet its short-term obligations with its current assets. A higher current ratio is favorable, but Eastern Investments ' current ratio decreased from 0.81 in 2021 to 0.53 in 2022, indicating that the company may have difficulty meeting its short-term obligations.
Particulars |
2022 |
2021 |
2020 |
Dividend per Share |
Nil |
Nil |
Nil |
Retained Earnings (In Rs. Lakhs) |
(47,345.78) |
(47,030.92) |
(45,526.57) |
Revenue from Operations increased by 83.47% from Rs. 9432.89 Lakhs in FY 2021 to Rs. 17,307.40 Lakhs in FY 2022.