Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,050.00 (-2.33 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 950.00 (1.06 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 70.00 (-1.41 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.00 (1.56 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 777.00 (3.60 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 285.00 (1.06 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 52.00 (4.00 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 260.00 (1.96 %) waree energies 2,050.00 (2.50 %)
×

Eastern Investments Annual Reports, Balance Sheet and Financials

Eastern Investments Limited (Eastern Investments) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Eastern Investments Limited

Eastern Investments Limited Balance Sheet (In Rs. Lakhs)

PARTICULARS

31st March 2022

31st March 2021

31st March 2020

Assets

     

Non Current Assets

     

Property, Plant, and Equipment

1960.72

1985.93

1499.91

Capital Work-in-Progress

339.97

354.00

135.39

Intangible Assets

1785.38

1123.62

1266.67

Other Non-Current Assets

59.60

58.08

59.11

Total Non-Current Assets

27,817.27

25,724.24

26,485.04

Current Assets

     

Inventories

2499.00

2889.93

2930.01

Financial Assets-

     

Trade Receivables

626.09

671.55

333.41

Cash and Cash Equivalents

4409.18

1651.90

3939.02

Other Financial assets

751.88

1727.42

1768.14

Other Current Assets

4201.98

3731.97

3319.05

Total Current Assets

25,779.57

21,499.73

25,504.13

Total Assets

53,596.84

47,223.96

51,989.17

Equity and Liabilities

     

Equity

     

Equity Share Capital

141.90

141.90

141.90

Other Equity

(7220.50)

(6869.75)

(5426.85)

Total Equity

(10,047.56)

(9326.47)

(6317.81)

Liabilities

     

Non Current Liabilities

     

Borrowings

12,794.28

27,808.16

23,250.00

Provisions

2100.35

2019.98

2023.40

Deferred tax liability (net)

89.49

269.85

272.80

Total Non-Current Liabilities

14,984.12

30,097.99

25,546.20

Current Liabilities

     

Borrowings

20,541.80

3400.18

7750.00

Trade payables

1426.64

761.85

840.03

Other Financial liabilities

8535.65

8101.12

7439.71

Provisions

9851.83

9199.13

8975.97

Other current liabilities

7040.91

4700.63

4951.09

Total Current Liabilities

48,660.28

26,452.44

32,760.78

Total Liabilities

63,644.40

56,550.43

58,306.98

Total Equity and Liabilities

53,596.84

47,223.96

51,989.17

Eastern Investments Limited Profit & Loss Statement (In Rs. Lakhs)

PARTICULARS

2022

2021

2020

Revenue from Operations  

17307.40

9432.89

6187.19

Other Income

297.32

937.78

1096.82

Total Income

17,604.72

10,370.67

7284.01

EBITDA

4080.28

 (1009.41)

(3424.53)

EBITDA margin

 23.17%

 (9.73)%

(47.01)%

Finance Cost

3000.26

3173.21

2145.27

Depreciation

1565.96

257.80

273.03

Other Expenses

9121.71

7344.70

6552.86

Profit before Tax (PBT)

(485.94)

(4440.42)

(5842.83)

Tax

163.39

(1308.88)

2816.59

Profit After Tax (PAT)

(649.33)

(3,131.54)

(8,659.42)

PAT margin

(3.68)%

(30.19)%

(118.88)%

EPS

     

Basic

(22.19)

(106.01)

(303.89)

Diluted

(22.19)

(106.01)

(303.89)

Eastern Investment’s Consolidated Cash Flow Statement for the last three years (In Rs. Lakhs)

 Particulars

For the year  ended
31.03.2022

For the year ended
31.03.2021

For the year ended
31.03.2020

Cash flows from operating activities

     

Profit before tax for the year

(485.94)

(4,440.42)

(5,842.83)

Adjustments for:

     

Depreciation and amortization of non-current assets

1,565.96

257.80

273.03

Provision for leave encashment written back in profit or loss

-

-

(7.60)

Fair value gain/(loss) arising from the investment classified as FVTPL

(16.00)

(53.40)

61.73

Liabilities no longer required written back

(59.62)

-

(324.82)

Provision for capital work in progress

32.89

-

-

Interest income recognized in profit or loss

(463.33)

(942.86)

(1,846.62)

Interest expenses recognized in profit or loss

3,000.26

3,173.21

2,145.27

 

3,574.21

(2,005.68)

(5,541.83)

Movements in working capital:

     

(Increase) / decrease in other financial assets

(198.48)

(120.26)

(254.23)

(Increase) / decrease in other assets

422.04

49.09

(68.76)

(Increase) / decrease in loans

-

-

-

(Increase) / decrease in bank balances other than Cash & cash equivalents

30.00

15.00

20.00

(Increase) / decrease in inventories

390.93

40.09

(67.75)

Increase / (decrease) in trade payables

664.79

(78.18)

(1,170.50)

(Increase) / decrease in trade receivables

45.46

(338.14)

99.40

Increase / (decrease) in other financial liabilities

444.50

18.40

(29,378.92)

Increase / (decrease) in other liabilities

4,951.60

39.63

18,901.02

Increase / (decrease) in provisions

252.81

1,014.71

235.98

Cash generated from operations

10,577.85

(1,365.34)

(17,225.60)

Income taxes paid

(98.69)

(274.17)

(181.57)

Net cash generated from operating activities

10,479.16

(1,639.51)

(17,407.17)

Cash flows from investing activities

     

Payment for purchase of financial assets

-

-

-

Payments for property, plant and equipment

(2,188.28)

(595.86)

(93.83)

Proceeds from disposal of property, plant and equipment

-

(224.55)

-

Interest received from banks and others

170.20

712.86

1,846.62

Payments for intangible assets

-

-

-

Proceeds/(payments) on sale/(purchase) of financial assets and investments

(2,639.80)

2,696.89

14,678.49

Net cash generated from investing activities

(4,657.88)

2,589.35

16,431.28

Cash flows from financing activities

     

Interest on Borrowings

(3,064.01)

(3,236.96)

(2,145.27)

Repayment of  Borrowing

-

-

(150.00)

Net cash used in financing activities

(3064.01)

(3236.96)

(2295.27)

Net increase or (decrease) in cash or cash equivalents

2,757.28

(2,287.12)

(3,271.16)

Cash and cash equivalents at the beginning of the year

1,651.90

3,939.02

7,210.18

Cash and cash equivalents at the end of the year

4,409.18

1,651.90

3,939.02

Eastern Investments Consolidated Cash Flow Statement shows the cash inflows and outflows of the company for the last three years. Here is a summary of the cash flow:

  • Cash Flows from Operating Activities: The Company generated a positive cash flow from operating activities in the year 2022, amounting to Rs. 10,577.85 lakhs, which is a significant improvement from the negative cash flows of Rs. 1,365.34 lakhs and Rs. 17,225.60 lakhs in 2021 and 2020, respectively. The cash flow from operating activities includes adjustments for non-cash items like depreciation, amortization, and provisions, as well as changes in working capital items like receivables, payables, and inventories.

  • Cash Flows from Investing Activities: The Company had negative cash flows from investing activities in all three years, indicating that it invested more in fixed assets and financial assets than it received from their sale. The net cash flow from investing activities was the lowest in 2022 at Rs. (4,657.88) lakhs, compared to Rs. 2,589.35 lakhs in 2021 and Rs. 16,431.28 lakhs in 2020.
  • Cash Flows from Financing Activities: The Company used cash for financing activities in all three years, primarily for paying interest on borrowings and repaying borrowing in 2022. The net cash flow used in financing activities was Rs. 3,064.01 lakhs, Rs. 3,236.96 lakhs, and Rs. 2,295.27 lakhs in 2022, 2021, and 2020, respectively.
  • Net Increase/Decrease in Cash and Cash Equivalents: The net increase in cash and cash equivalents in 2022 was Rs. 2,757.28 lakhs, which is a significant improvement from the net decrease in cash and cash equivalents of Rs. 2,287.12 lakhs and Rs. 3,271.16 lakhs in 2021 and 2020, respectively. The company had cash and cash equivalents of Rs. 4,409.18 lakhs at the end of 2022, compared to Rs. 1,651.90 lakhs in 2021 and Rs. 3,939.02 lakhs in 2020.

Eastern Investments Key Financial Ratios (Standalone)

Particulars

31 March 2022

31 March 2021

Current Ratio (in times)

0.53

0.81

Debt-Equity Ratio (in times)

(3.32)

(3.35)

Debt Service Coverage Ratio (in times)

0.84

(0.40)

Return on Equity Ratio (in times)

0.02

0.38

Inventory Turnover Ratio (in times)

2.72

2.20

Trade Receivables Turnover Ratio (in times)

26.68

18.77

Trade Payable Turnover Ratio (in times)

0.30

0.35

Net Capital Turnover Ratio (in times)

(0.76)

(1.90)

Net Profit Ratio (in %)

(2.76)%

(42.82)%

Return on Capital Employed Ratio (in %)

91.54%

(6.86)%

Eastern Investments financial ratios provide insight into the company 's financial health and performance. Here 's a summary of the given key financial ratios:

  • Current Ratio: The current ratio indicates the company 's ability to meet its short-term obligations with its current assets. A higher current ratio is favorable, but Eastern Investments ' current ratio decreased from 0.81 in 2021 to 0.53 in 2022, indicating that the company may have difficulty meeting its short-term obligations.

  • Debt-Equity Ratio: The debt-equity ratio is a measure of a company 's leverage, and it shows how much of its financing comes from debt as compared to equity. A lower debt-equity ratio is generally preferable, but Eastern Investments ' ratio remained relatively stable at (3.32) in 2022 as compared to (3.35) in 2021, which indicates that the company is highly leveraged.
  • Debt Service Coverage Ratio: The debt service coverage ratio measures a company 's ability to pay its debt obligations. A higher ratio is better, and Eastern Investments ' ratio improved from (0.40) in 2021 to 0.84 in 2022, indicating that the company has improved its ability to meet its debt obligations.
  • Return on Equity Ratio: The return on equity ratio indicates the company 's profitability relative to the shareholders ' equity. Eastern Investments ' return on equity decreased significantly from 0.38 in 2021 to 0.02 in 2022, indicating that the company generated a lower profit in proportion to its equity.
  • Inventory Turnover Ratio: The inventory turnover ratio measures how quickly a company is selling its inventory. A higher inventory turnover ratio is desirable, and Eastern Investments ' ratio improved from 2.20 in 2021 to 2.72 in 2022, indicating that the company is selling its inventory more efficiently.
  • Trade Receivables Turnover Ratio: The trade receivables turnover ratio measures how quickly a company is collecting its accounts receivable. Eastern Investments ' ratio improved significantly from 18.77 in 2021 to 26.68 in 2022, indicating that the company is collecting its receivables more efficiently.
  • Trade Payable Turnover Ratio: The trade payable turnover ratio measures how quickly a company is paying its accounts payable. A higher trade payable turnover ratio is preferable, but Eastern Investments ' ratio decreased slightly from 0.35 in 2021 to 0.30 in 2022, indicating that the company is taking a longer time to pay its suppliers.
  • Net Capital Turnover Ratio: The net capital turnover ratio measures the company 's efficiency in generating revenue from its investments. Eastern Investments ' ratio improved from (1.90) in 2021 to (0.76) in 2022, indicating that the company is generating more revenue per unit of its capital investment.
  • Net Profit Ratio: The net profit ratio measures the company 's profitability relative to its revenue. Eastern Investments ' net profit ratio improved significantly from (42.82)% in 2021 to (2.76)% in 2022, indicating that the company generated a smaller loss in proportion to its revenue.
  • Return on Capital Employed Ratio: The return on capital employed ratio indicates the company 's profitability relative to its capital investment. Eastern Investments ' ratio improved significantly from (6.86)% in 2021 to 91.54% in 2022, indicating that the company generated higher profits from its capital investment.

Eastern Investments Share Dividend History

Particulars

2022

2021

2020

Dividend per Share

Nil

Nil

Nil

Retained Earnings (In Rs. Lakhs)

(47,345.78)

(47,030.92)

(45,526.57)

Eastern Investments Limited Recent Financial Performance

  • Revenue from Operations increased by 83.47% from Rs. 9432.89 Lakhs in FY 2021 to Rs. 17,307.40 Lakhs in FY 2022.

  • EBITDA inclined by 504.22% and reached Rs. 4080.28 Lakhs in FY 2022 from Rs. (1009.41) Lakhs in FY 2021 but EBITDA margins increased from 9.73% to 23.17% in FY 2022.
  • Total borrowings of the company increased from Rs. 31,208.34 Lakhs as of 31st March 2021 to Rs. 33,336.08 Lakhs as of 31st March 2022.
  • The Finance cost of the company decreased by 5.45% from Rs. 3173.21 Lakhs to Rs. 3000.26 Lakhs.
  • Loss after tax of the company stood Rs. (649.33) Lakhs in FY 2022 against a loss after tax of Rs. (3131.54) Lakhs in FY 2021, showing a growth of 79.26%.
  • The Current Ratio of the company as of 31st March 2022 was 0.53.
  • The Debt to Equity Ratio of the company as of 31st March 2022 was (3.32).

 

 

Annual Report

Eastern Investments Limited 2021-22

Download

Eastern Investments Limited 2020-21

Download

Eastern Investments Limited 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha