Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 535.00 (1.90 %) cial 285.00 (1.79 %) csk 181.00 (-0.55 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,075.00 (-1.38 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,640.00 (-0.61 %) hexaware 950.00 (1.06 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 789.00 (-0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 70.00 (-1.41 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.00 (1.56 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 777.00 (3.60 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 285.00 (1.06 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,050.00 (1.94 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 52.00 (4.00 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 225.00 (-2.17 %) waree energies 2,000.00 (0.50 %)
×

Arohan Financial Annual Reports, Balance Sheet and Financials

Arohan Financial Services Limited (AROHAN) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Arohan Financial Services Limited

Balance Sheet of Arohan Financial Services Limited (In Rs. Crore)

Particulars

31st March 2023

31st March 2022

31st March 2021

ASSETS

 

 

 

Non-Current Assets:

 

 

 

Fixed Assets

12.8

11.09

14.47

Property, Plant, and Equipment 

5.31

4.01

5.02

Intangible Assets 

2.15

2.69

3.85

Intangible Assets under Development

0.44

0.45

0.53

Financial Assets :

 

 

 

Investments - Long-term 

78.77

0.05

0

Loans - Long - Term 

4,782.22

3,710.20

3,925.91

Deferred Tax Assets (Net) 

118.47

137.74

158.97

Total Reported Non-current Assets

4,992.26

3,859.07

4,099.34

Current Assets:

 

 

 

Financial Assets :

 

 

 

Trade Receivables 

15.38

2.01

1.14

Cash and Cash Equivalents 

556.56

953.63

1,158.02

Bank Balances Other Than Cash and Cash Equivalents 

378

353.72

192.49

Loans - Short-term 

0

0

0

Others Financial Assets - Short-term 

27.57

5.47

10.51

Current Tax Assets - Short-term 

42.69

48.2

6.36

Insurance Related Assets 

0

0

0

Other Current Assets 

5.71

7.49

13.32

Assets Classified as Held for Sale 

0

0

0

Total Current Assets

1,025.91

1,370.52

1,381.84

Total Non-Current and Other Assets

4,992.26

3,859.07

4,099.34

Total Assets

6,018.17

5,229.59

5,481.19

Equity And Liabilities

 

 

 

Equity

 

 

 

Share Capital 

150.39

120.18

120.18

Other Equity 

1,187.64

903.3

838.46

Total Equity

1,338.03

1,023.48

958.64

Non-Current Liabilities:

 

 

 

Long Term Borrowings 

3,810.29

2,935.49

4,405.77

Total Reported Non-current Liabilities

3,810.29

2,935.49

4,405.77

Current Liabilities:

 

 

 

Short Term Borrowings 

723.2

1,191.77

9.43

Other Financial Liabilities - Short-term 

99.46

37.13

67.01

Provisions 

24.68

21

17.89

Other Current Liabilities 

22.51

20.72

22.45

Total Current Liabilities

869.86

1,270.62

116.78

Total Equity and Liabilities

6,018.17

5,229.59

5,481.19

Profit & Loss Statement of Arohan Financial Services Limited (In Rs. Lakhs)

Particulars

2023

2022

2021

 Revenue From Operations 

1,069.45

901.73

986.19

 Other Income 

21.54

18.7

27.48

Total Revenue

1,091.00

920.43

1,013.68

EXPENSES:

 

 

 

 Employee Benefits / Salaries & Other Staff Cost 

246.15

210.39

188.98

 Finance Cost 

468.64

401.76

467.99

 Depreciation and Amortization 

4.76

5.86

6.69

 Other Expenses 

281.49

219.47

567.82

Total Expenses

1,001.04

837.49

1,231.47

Profit Before Exceptional Items and Tax

89.95

82.94

-217.79

Profit Before Extraordinary Items and Tax

89.95

82.94

-217.79

Profit Before Tax

89.95

82.94

-217.79

Tax Expenses

19.24

21.99

-57.84

Current Tax

0.02

0.09

62.14

Deferred Tax

20.15

21.79

-120.07

Other Tax Adjustments

-0.93

0.12

0.08

 Adjust for the Previous Year 

-0.93

0.12

0.08

Others

-0.93

0.12

0.08

Profit After Tax

70.72

60.95

-159.95

Earnings Per Share - Basic

6.05

5.22

-14.56

Earnings Per Share - Diluted

5.84

5.2

-14.56

Arohan Financial Services Cash Flow Statement for the last three years (In Rs. Crore)

Particulars

31st March 2023

31st March 2022

31st March 2021

Cash Flow Summary

 

 

 

Cash and Cash Equivalents at Beginning of the year

953.63

1,158.02

688.58

 Net Cash from Operating Activities 

-923.18

224.61

113.73

Net Profit before Tax & Extraordinary Items

89.95

82.94

-217.79

Depreciation

4.76

5.86

6.69

Interest (Net)

0.46

0.53

0.71

P/L on Sales of Invest

-2.94

-3.53

-30.94

Prov. & W/O (Net)

192.65

135.67

503.86

Others

-18.28

-18.79

29.53

Total Adjustments (PBT & Extraordinary Items)

176.65

119.74

509.85

Op. Profit before Working Capital Changes

266.6

202.68

292.06

Trade & other receivables

-14.84

-0.87

3.87

Loans & Advances

-1263.2

80.04

-96.48

Others

81.83

-15.19

-20.81

Total (OP before Working Capital Changes)

-1196.21

63.98

-113.42

Cash Generated from/(used in) Operations

-929.61

266.65

178.65

Direct Taxes Paid

0

-42.05

-64.92

Others

6.43

0

0

Total-others

6.43

-42.05

-64.92

Cash Flow before Extraordinary Items

-923.18

224.61

113.73

 Net Cash Used in Investing Activities 

-106.82

-162.95

-2.02

Purchased Fixed Assets

-3.82

-1.74

-2.46

Sale of Fixed Assets

0

0.03

0.44

Purchase of Investments

-78.72

0

0

Others

-24.28

-161.23

0

 Net Cash Used in Financing Activities 

632.93

-266.05

357.73

Proceeds from the Issue of shares (incl. share premium)

0.06

1.22

168.13

Proceed from Issue of Debentures

114.62

0

971.97

Proceed from 0ther Long Term Borrowings

6441.69

4892.6

4164.5

On Redemption of Debenture

-99.4

-699.78

0

Of the Long Term Borrowings

-6065.44

-4457.66

-4940.57

Of financial Liabilities

-2.17

-2.43

-2.72

Others

243.57

0

-3.59

Net Inc/(Dec) in Cash and Cash Equivalent

-397.07

-204.39

469.43

Cash and Cash Equivalents at End of the year

556.56

953.63

1,158.02

Summary of Arohan Financial Services Limited Cash Flow Statement:

1. Cash Flow from Operating Activities:

   - Net cash from operating activities was -Rs. 923.18 crore in the year ending March 31, 2023, Rs. 224.61 crore in the year ending March 31, 2022, and Rs. 113.73 crore in the year ending March 31, 2021.

   - Net profit before tax and extraordinary items was Rs. 89.95 crore in the year ending March 31, 2023, Rs. 82.94 crore in the year ending March 31, 2022, and -Rs. 217.79 crore in the year ending March 31, 2021.

   - Depreciation expenses and net interest expenses were incurred and adjusted for in each year.

   - Profit/loss on sales of investments, provision and write-off adjustments, and other adjustments were made.

   - Cash generated from operations before working capital changes was -Rs. 1196.21 crore in the year ending March 31, 2023, Rs. 63.98 crore in the year ending March 31, 2022, and -Rs. 113.42 crore in the year ending March 31, 2021.

   - Working capital changes, including trade and other receivables, loans and advances, and other items, contributed to the cash flow from operating activities.

2. Cash Flow from Investing Activities:

   - Net cash used in investing activities was -Rs. 106.82 crore in the year ending March 31, 2023, -Rs. 162.95 crore in the year ending March 31, 2022, and -Rs. 2.02 crore in the year ending March 31, 2021.

   - Activities include the purchase and sale of fixed assets, purchase of investments, and other items.

3. Cash Flow from Financing Activities:

   - Net cash used in financing activities was Rs. 632.93 crore in the year ending March 31, 2023, -Rs. 266.05 crore in the year ending March 31, 2022, and Rs. 357.73 crore in the year ending March 31, 2021.

   - Activities include proceeds from issuing shares (including share premium), debentures, and other long-term borrowings, as well as redemption of debentures, repayments of long-term borrowings and financial liabilities, and other items.

4. Net Increase/ (Decrease) in Cash and Cash Equivalent:

   - The net increase/(decrease) in cash and cash equivalents was -Rs. 397.07 crore in the year ending March 31, 2023, -Rs. 204.39 crore in the year ending March 31, 2022, and Rs. 469.43 crore in the year ending March 31, 2021.

   - Cash and cash equivalents at the end of the year were Rs. 556.56 crore in the year ending March 31, 2023, Rs. 953.63 crore in the year ending March 31, 2022, and Rs. 1158.02 crore in the year ending March 31, 2021.

Funds Flow Statement of Arohan Financial Services Limited (In Rs. Crore)

Particulars

Mar-23

Mar-22

Mar-21

Sources of funds

 

 

 

Cash profit

75.32

65.27

0

Increase in equity

1

0

9.86

Increase in other net worth

213.62

3.89

146.1

Increase in loan funds

406.23

0

222.09

Decrease in working capital

0

219.75

0

Others

29.21

0

0

Total Inflow

725.38

288.91

378.05

Application of funds

 

 

 

Cash loss

0

0

154.73

Decrease in loan funds

0

287.94

0

Increase in gross block

6.32

0.92

0.37

Increase in investments

78.72

0.05

0

Increase in working capital

640.33

0

222.95

Others

29.21

0

0

Total Outflow

725.37

288.91

378.05

Key Financial Ratios of Arohan Financial Services

Particulars

2023

2022

2021

Key Ratios

 

 

 

Debt-Equity Ratio

3.67

4.31

4.48

Long-Term Debt-Equity Ratio

2.86

3.7

4.44

Current Ratio

5.21

7.7

34.21

Turnover Ratios

 

 

 

Fixed Assets Turnover Ratio

31.44

29.65

33.13

Debtors Turnover Ratio

125.47

584.4

330.19

Total Asset Turnover Ratio

0.2

0.17

0.19

Interest Cover Ratio

1.19

1.21

0.53

PBIDTM (%)

51.64

53.3

25.34

PBITM (%)

51.2

52.66

24.68

PBDTM (%)

8.68

9.65

-20.83

CPM (%)

6.92

7.26

-15.12

APATM (%)

6.48

6.62

-15.78

ROCE (%)

10.14

9.21

4.75

RONW (%)

6.06

6.15

-16.65

Summary of Key Financial Ratios of Arohan Financial Services:

1. Debt-Equity Ratio:

The debt-equity ratio measures the proportion of debt and equity used to finance the company 's assets. Over the three years, the debt-equity ratio has been gradually decreasing, indicating a reduction in the company 's reliance on debt financing. In 2023, the ratio stands at 3.67, down from 4.31 in 2022 and 4.48 in 2021.

2. Long-Term Debt-Equity Ratio:

This ratio focuses on long-term debt in relation to equity. Similar to the debt-equity ratio, the long-term debt-equity ratio has been declining over the years. This suggests that the company has been reducing its long-term debt and moving towards a more equity-based financing structure.

3. Current Ratio:

The current ratio measures the company 's ability to meet its short-term obligations. Arohan Financial Services has shown a significant decrease in its current ratio from 34.21 in 2021 to 7.7 in 2022 and 5.21 in 2023. While the company still has ample current assets to cover its short-term liabilities, the declining trend may warrant further examination of its liquidity position.

4. Turnover Ratios:

- Fixed Assets Turnover Ratio: The fixed assets turnover ratio indicates how efficiently the company generates revenue from its fixed assets. Arohan Financial Services has maintained a relatively stable ratio, with a slight increase from 29.65 in 2022 to 31.44 in 2023, indicating consistent revenue generation from its fixed asset base.

- Debtors Turnover Ratio: The debtors turnover ratio reflects the efficiency of the company in collecting cash from debtors. The significant fluctuations in this ratio, from 330.19 in 2021 to 584.4 in 2022 and 125.47 in 2023, suggest varying credit management and collection efficiency over the years.

- Total Asset Turnover Ratio: The total asset turnover ratio measures the company 's ability to generate revenue from its total assets. Arohan Financial Services has maintained a relatively stable ratio, indicating consistent revenue generation relative to its asset base.

5. Interest Cover Ratio:

The interest cover ratio evaluates the company 's ability to cover its interest expenses with its operating profit. Arohan Financial Services has maintained a relatively stable interest cover ratio, indicating that the company is generating sufficient operating profit to cover its interest costs.

6. Profitability Ratios:

The profitability ratios for Arohan Financial Services show a positive trend, indicating improving profitability over the years.

- PBIDTM (%): The PBIDTM (Profit Before Interest, Depreciation, and Tax Margin) has increased from 25.34% in 2021 to 53.3% in 2022 and further to 51.64% in 2023, indicating substantial operational profitability.

- PBITM (%): The PBITM (Profit Before Interest and Tax Margin) has also shown improvement, from 24.68% in 2021 to 52.66% in 2022 and 51.2% in 2023.

- PBDTM (%): The PBDTM (Profit Before Depreciation and Tax Margin) has improved from -20.83% in 2021 to 9.65% in 2022 and further to 8.68% in 2023, indicating better profitability after considering depreciation.

7. Return Ratios:

Both the Return on Capital Employed (ROCE) and the Return on Net Worth (RONW) have shown an upward trend, indicating improving returns for capital and shareholders over the years.

- ROCE (%): The ROCE has increased from 4.75% in 2021 to 9.21% in 2022 and further to 10.14% in 2023, indicating better efficiency in generating profits from capital investments.

- RONW (%): The RONW has also shown improvement, from -16.65% in 2021 to 6.15% in 2022 and further to 6.06% in 2023.

Overall, the financial ratios of Arohan Financial Services demonstrate improving profitability and operational efficiency over the years. The company 's efforts to reduce debt and improve liquidity are also evident from the declining debt-equity and long-term debt-equity ratios. However, the fluctuations in certain ratios, such as debtors turnover ratio and current ratio, warrant careful attention. Investors and stakeholders should carefully analyze these ratios to make informed decisions about their involvement with the company.

Arohan Financial Services Dividend History

Particulars

2023

2022

2021

2020

Dividend (final + interim) (In Rs.)

Nil

Nil

Nil

Nil

Performance of Arohan Financial Services

  • Revenue from operations of the company increased by 18.60% from Rs. 901.73 Crores in FY 2022 to Rs. 1069.45 Crores in FY 2023.

  • Total borrowings of the company increased from Rs. 4127.26 Crores in FY 2022 to Rs. 4533.49 Crores in FY 2023.
  • Profit after tax of the company increased by 16.02% from Rs. 60.95 Crores in FY 2022 to Rs. 70.72 Crores in FY 2023.
  • The Capital Adequacy Ratio was 28.74% in FY 2023.
  • The debt to Equity ratio of the company as of 31st March 2023 was 3.67.
  • Arohan Financial Services Limited has not given dividends for the past ten years.
  • The book value of the company as of 31st March 2023 was Rs. 100.22.

 

 

Annual Report

Arohan Financial Services Annual Report 2022-23

Download

Arohan Financial Services Annual Report 2021-22

Download

Arohan Financial Services Annual Report 2020-21

Download

Arohan Financial Services Annual Report 2019-20

Download

Research Reports

2022-23

Download

Corporate Actions

2022-23

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha