Hot Deals:
5 star business 505.00 (1.00 %) a v thomas 12,800.00 (-1.54 %) aether industries 642.00 amol minechem 620.00 (1.64 %) anglo french 720.00 (-5.26 %) apl metals 44.00 (-2.22 %) aricent 595.00 (-0.83 %) arohan 197.00 (-3.90 %) assam carbon 243.00 (-2.80 %) atlas copco 5,050.00 (3.06 %) auckland 135.00 (-3.57 %) axles 135.00 (-3.57 %) b9 bira 830.00 (-1.19 %) balmer lawrie van leer 300.00 bharat hotels 162.00 (1.25 %) bikaji foods 360.00 (5.88 %) boat 1,030.00 (-5.50 %) c & s electric 400.00 capgemini 12,000.00 (-4.00 %) care health 145.00 (-3.33 %) carrier aircon 261.00 (-3.33 %) cial 185.00 (-0.54 %) csfbl 300.00 (-0.99 %) csk 178.00 (1.71 %) dalmia bharat refractories 95.00 (-4.04 %) delhivery 504.00 (-1.75 %) east india pharmaceutical 43.00 (2.38 %) eaton fluid 281.00 (0.36 %) electronica plastic 4,300.00 (2.38 %) elgi ultra 400.00 elofic 1,909.00 (0.47 %) epiroc 1,224.00 (-2.08 %) esl steel 46.00 (-2.13 %) fincare 69.50 (-0.71 %) fino paytech 165.00 (-2.94 %) frick india 4,140.00 (-3.72 %) gkn drive 1,150.00 (-0.95 %) godavari biorefineries 71.00 (1.43 %) hdbfsl 656.00 (-2.09 %) hdfc ergo 363.80 hdfc securities 13,700.00 (-2.14 %) hella india 158.00 (1.94 %) hero fincorp 800.00 (-5.88 %) hicks 2,100.00 (-2.55 %) hira ferro 140.00 (-6.67 %) honeywell electrical 4,240.00 (-0.24 %) icex 5.60 (-6.67 %) incred financial 100.00 india carbon 1,300.00 (1.56 %) india exposition mart 132.00 (-2.22 %) indian potash limited 1,405.00 (0.36 %) indofil industries 710.00 (-3.40 %) infinite computer 700.00 inkel 12.95 (-0.38 %) ixigo 111.00 (-5.13 %) jana sfbl 75.00 kial 120.00 (-2.44 %) klm axiva 10.00 kurlon enterprise 640.00 (-3.03 %) kurlon limited 450.00 (-2.17 %) lava 155.00 (-3.13 %) manipal hfsl 72.50 (0.69 %) manjushree technopack 1,150.00 (-3.36 %) martin and harris 2,070.00 (-5.91 %) merino 2,900.00 (-4.92 %) minosha 320.00 (-1.54 %) mitsubishi heavy industries 355.00 (1.43 %) mkcl 415.00 (1.22 %) mobikwik 555.00 (-7.50 %) mohan meakin 1,250.00 (-3.85 %) mohfl 11.50 (-4.17 %) msei 1.19 (-0.83 %) msil 54.00 (-1.82 %) ncdex 275.00 ncl buildtek 245.00 (-2.00 %) ncl holdings 48.00 (-4.00 %) nse 3,411.00 (-0.26 %) orbis financial 72.00 (2.86 %) oswal minerals 42.50 (1.19 %) otis 4,000.00 (-2.44 %) oyo rooms 100.00 (-9.91 %) panasonic appliances 306.00 (0.33 %) panasonic avc 29.10 (0.34 %) paymate india 630.00 (-10.00 %) pharm easy 54.00 (-1.82 %) philips domestic 565.00 (-4.24 %) philips india 1,150.00 (-2.21 %) pnb metlife 70.00 proyuga adtech 25.00 ramaraju surgical 540.00 (-4.42 %) reliance general insurance 340.00 resins plastics 406.00 (0.25 %) ring plus 350.00 (-3.05 %) rrl 3,000.00 (-1.64 %) sabmiller 400.00 (-1.23 %) satya micro 200.00 scottish assam 654.00 (0.62 %) shriram life 251.00 (0.40 %) signify 1,126.00 (0.09 %) smile microfin 80.00 (-2.44 %) sri vishnu shankar 640.00 (-1.54 %) sterlite power 900.00 (-1.10 %) studds 1,310.00 (-2.96 %) t stanes 675.00 tata tech 4,910.00 (0.20 %) tmbl 525.00 (1.94 %) trl krosaki 1,390.00 (-0.71 %) utkarsh coreinvest 166.00 (0.61 %) vikram solar 51.00 (2.00 %) xerox 261.00 (0.38 %)
×

ncl buildtek Limited

245.00
-2.00 %
Scrip Name
NCL BUILDTEK
ISIN No.
INE243S01010
PAN No.
AACCA9318G
Face Value
10
No. of Outstanding Shares
11,569,736
Market Capitalization
283.46 Crore

NCL BUILDTEK LIMITED UNLISTED SHARE


ABOUT NCL BUILDTEK LIMITED

NCL BUILDTEK LIMITED, (Formerly known as NCL ALLTEK & SECCOLOR LIMITED) is a part of NCL Group. The company has expanded its product portfolio to AAC Blocks, Dry-Mix Mortars, Tile Adhesives & Flooring segments. And mainly to represent the company’s complete portfolio, company’s name was changed to NCL Buildtek Limited.


Now NCL Buildtek Ltd is successfully working in four business verticals; NCL Coatings, NCL Windoors, NCL Wall Solutions and NCL Services.


In Coatings division, Putties, textures, wide range of emulsion paints are manufactured. In Windoors division, the company manufactures colour coated GI windows, and over a period started manufacturing ABS Doors in collaboration with KOS, South Korea, uPVC Doors & Windows in collaboration with Veka AG, Germany, and high-end Aluminium Windows in partnership with SCHUCO, Germany. AAC Blocks, Dry Mix Cement mortars & tiles adhesives come under the roof of Walls division.


NCL is the sole licensee in India for ICP plasters. Alltek was the first company to manufacture putty (acrylic) and textured paint.


Manufacturing plants and fabrication units are located in Mattapally-Nalgonda, Ratnapuri-Medak, Chopanki- Rajasthan, Vijayawada-AP, Nellore- AP, Gundlapochampally-Hyderabad, Hosur, Ghaziabad, Pune, Bhubaneswar, Visakhapatnam, Guntur, Tirupati, Trichy, Jeedimetla-Hyderabad and a state of the art R & D unit at Kandlakoya, Hyderabad. Company works with a network of over 6 Depots C&F Distributors, servicing over 1500 dealers and hundreds of builders, and Government departments (like Housing, MES, CPWD, defence, Infrastructure etc).


NCL BUILDTEK LIMTIED plans to come up with IPO of around 300 Crore. However, due to COVID 19 pandemic, the plans are kept on hold. It will be a fresh issue of shares and promoters are also expected to offer their stake with Offer for Sale.


INCORPORATION DETAILS 

CIN

U72200TG1986PLC006601

Registration Date

11 July 1986

Category / Sub-Category of the Company

Public Limited Company, Limited by Shares

Address of the Registered office and contact details 

10-3-162, 5th Floor, NCL Pearl,

Sarojini Devi Road, East Marredpally,

Secunderabad, Hyderabad-500026

Name, Address & contact details of the Registrar & Transfer Agent, if any

Venture Capital And Corporation Investment Private Limited

12-10-167, Bharat Nagar,

Hyderabad - 500 018


Principal Business Activities of the Company

Name and Description of main products / services

NIC Code of the Product/service

% to total turnover of the company

Spray Plasters

20229

20.30%

Doors & Windows (Steel & UPVC)

22209

48.95%

Fly ash Bricks

26931(3204)

14.41%


BOARD OF DIRECTORS

Mrs. Rajni Mishra (Chairperson)

Mr. K. Madhu (Vice Chairman)

Mr. Ashven Datla (Vice Chairman)

Mr. Kamlesh Gandhi (Independent Director)

Mr. D. Niranjan Reddy (Independent Director)

Mr. K. Narasaraju (Independent Director)

Mr. K. Ravi (Director)

Mr. P. Aditya Krishna Varma (Executive Director)

Mr. K. Satya Subram (Executive Director)

Mr. K.A. Reddy (Joint Managing Director)

Mr. Bh. Subba Raju (Managing Director)

 

PARTICULARS OF SUBSIDIARY COMPANIES

Name of the Company

Subsidiary/Associate

% of shares held

NCL ASL Services Pvt. Ltd. (Formerly Span Tile Manufacturing Company Private Limited)

Subsidiary

100%

NCL Veka Ltd (Formerly NCL Wintech India Limited)

Associate

23.7%


NCL BUILDTEK LIMITED UNLISTED SHARE DETAILES

Total Available Shares:

1,15,69,736

Face Value:

Rs. 10 Per Equity Share

PAN No.

AACCA9318G

ISIN:

INE243S01010

Last Traded Price:

Rs. 280

Lot Size:

100

Market Capitalisation:

Rs. 323.95 Crore


SHAREHOLDING PATTERN

(As on 31-03-2020)

S. No.

Shareholders’ Name

No. of Shares

% of total Shares of the company

1

Promoter and promoter groups

79,28,984

68.53%

2

Public Shareholding

36,40,752

31.47%


Total

1,15,69,736

100%


INDUSTRY OUTLOOK

Covid 19 pandemic impacted the Construction Industry very intensely. Construction Industry employs nearly 5.1 Crore people (the second largest employer in the country) and it contributes around 9% to the country’s GDP. The Construction Industry in India is expected to see a steep upside curve in FY 2021-2022. The constructions sector is expected to increase by 11-12% in 2021.


The growth will mainly be driven by investments in residential, infrastructure and energy projects under flagship programs such as the 100 Smart Cities Mission, Housing for All 2022, the Atal Mission for Urban Rejuvenation and Transformation (AMRUT), the National Skill Development Mission (NMSD), Pradhan Mantri Gram Sadak Yojana (PMGSY), Make in India, and Power for All (PFA) by Indian Government.


According to the data released by Department for Promotion of Industry and Internal Trade Policy (DPIIT), construction is the third-largest sector in terms of FDI inflow.


Budget of 2021 has proposed to set up a DEVELOPMENT FINANCIAL INSTITUTION (DFI). It will be called as National Bank for Financial Infrastructure and Development, which is expected to have an initial capital base of Rs. 20,000 Crore. This would enable FPIs to debt finance REITs, which would likely assist cash stressed real estate sector.


India’s Union Budget 2021 – 22 has given a major boost to the country’s construction industry with a planned capital expenditure of US$75.8 billion, which is an increase of 34.5% from last year’s budget.


In addition, to facilitate growth, Indian Government has relaxed foreign investment norms for the industry by allowing 100% FDI under automatic route in completed projects for operations and management of townships, malls/shopping complexes, and business constructions.


The country’s urban population is expected to be 50 percent of the total population by 2025. This will be a definite boost to Construction Industry. The real estate sector in India is expected to be valued at US$1 trillion by 2030 and is expected to contribute approximately 13% to the India’s GDP by 2025.


In 2019, 2.61 lakh units of houses were sold. From July 2020 to September 2020, housing sales in eight major cities in India increased 2.5 times from 9,632 units in the previous quarter to 33,403 units, indicating a healthy rebound.


PROFIT & LOSS STATEMENT OF NCL BUILDTEK LIMITED (In Rs. Lakhs)

PARTICULARS

FY 2021

FY 2020

FY 2019

FY 2018

Revenue from Operations

26,488.50

28,543.94

37,245.50

25,827.69

EBIDTA

1,580.61

3,488.58

5,806.22

3,794.05

EBITDA Margin

5.97%

12.22%

15.59%

14.69%

Finance Cost

1,329.59

968.47

729.65

583.53

Depreciation Cost

1,047.96

580.76

523.67

428.82

Other Income

109.42

48.9

139.11

69.85

Profit before Exceptional items and Tax

-687.52

1,988.25

4,692.01

2,851.55

Exceptional items

133.01

7.03

125.18

3,879.5

Tax

115.64

236.88

1,721.26

1,640.6

Net Profit after Tax

-670.15

1,758.40

3,095.93

5,090.45

Share of profit of associates

82.78

0

72.97

138.72

Profit for the Year

-587.37

1,758.40

3,168.90

5,229.17

EPS (In Rs.)

-6.23

15.14

26.52

90.39


BALANCE SHEET OF NCL BUILDTEK LIMITED (In Rs. Lakhs)

PARTICULARS

31st March 2021

31st March 2020

31st March 2019

ASSETS




NON CURRENT ASSETS




Property, Plant and Equipment

16,329.04

16,083.07

8,873.06

Capital Work in Progress

386.39

1,312.68

4,158.91

Intangible assets

39.57

47.42

45.09

Assets held for sale

103.32

0.00

0.00

Investments

1,643.12

1,585.99

1,342.38

Other Financial assets

36.43

29.44

165.79

Trade receivables

983.41

0.00

0.00

Other noncurrent assets

49.54

49.54

49.55

TOTAL NON CURRENT ASSETS

19,570.82

19,108.14

14,634.78

CURRENT ASSETS




Inventories

3,885.70

3,116.60

2,746.29

Trade receivables

7,861.51

10,571.17

8,720.30

Cash and Cash Equivalents

173.10

152.71

747.57

Bank Balance

426.47

365.64

825.05

Other Financial assets

404.22

120.66

56.57

Current Tax assets

41.14

0.00

4.73

Other Current assets

2,644.19

1,915.38

959.98

TOTAL CURRENT ASSETS

15,436.33

16,242.16

14,060.49

TOTAL ASSETS

35,007.15

35,350.30

28,695.27

EQUITY AND LIABILITIES




EQUITY




Equity Share Capital

1,156.97

1,156.97

578.49

Other Equity

13,193.97

13,756.26

12,732.59

TOTAL EQUITY

14,350.94

14,913.23

13,311.08

NON CURRENT LIABILITIES




Borrowings

6,700.57

5,975.53

3,345.02

Provisions

735.31

744.07

600.92

Deferred Tax liabilities

969.07

862.23

602.80

TOTAL NON CURRENT LIABILITIES

8,404.95

7,581.83

4,548.74

CURRENT LIABILITIES




Borrowings

2,499.32

5,449.09

4,526.23

Trade Payables

4,151.48

2,447.41

1,427.78

Other financial liabilities

4,418.30

4,079.93

3,774.72

Provisions

152.46

126.23

200.13

Current Tax liabilities

0.00

178.74

251.62

Other current liabilities (net)

1,029.70

573.86

654.97

TOTAL CURRENT LIABILITIES

12,251.26

12,855.26

10,835.45

TOTAL LIABILITIES

20,656.21

20,437.09

15,384.19

TOTAL EQUITY AND LIABILITIES

35,007.15

35,350.32

28,695.27


DIVIDEND AND RETAINED EARNINGS

Particulars

2020

2019

2018

2017

Dividend (In Rs.)

2.5

5.5

5.5

5.5

Retained Earnings (Consolidated) (In Rs. Lakhs)

1,611.00

979.93

578.17

531.95


PERFORMANCE OF THE COMPANY

Revenue from Operations of the company decreased by 7.20% from Rs. 28,543.94 lakhs in FY 2020 to Rs. 26,448.50 lakhs in FY 2021.


EBITDA of the company decreased significantly by 54.69% from Rs. 3,488.58 lakhs in FY 2020 to Rs. 1,580.61 lakhs in FY 2021. EBITDA margins of the company decreased from 12.22% in FY 2020 to 5.97% in FY 2021.


Net Profit of the company turned from a profit of Rs. 1,758.40 lakhs in FY 2020 to a loss of Rs. 670.15 lakhs in FY 2021.


Current Ratio of the company as of 31st March 2021 was 1.25.


Debt to Equity ratio of the company as of 31st March 2021 was 0.64, improved from 0.76 as of 31st March 2020.


The book value per equity share of the company as of 31st March 2021 was                  Rs. 124.03.

 

The company has given a dividend of Rs. 2.5 per equity share for FY 2020.

 

Powered by Froala Editor

Wealth Wisdom - WWIPL
Support Megha Support Neha Support Pallavi