Hot Deals:
5 star business 505.00 (1.00 %) a v thomas 12,800.00 (-1.54 %) aether industries 642.00 amol minechem 620.00 (1.64 %) anglo french 720.00 (-5.26 %) apl metals 44.00 (-2.22 %) aricent 595.00 (-0.83 %) arohan 197.00 (-3.90 %) assam carbon 243.00 (-2.80 %) atlas copco 5,050.00 (3.06 %) auckland 135.00 (-3.57 %) axles 135.00 (-3.57 %) b9 bira 830.00 (-1.19 %) balmer lawrie van leer 300.00 bharat hotels 162.00 (1.25 %) bikaji foods 360.00 (5.88 %) boat 1,030.00 (-5.50 %) c & s electric 400.00 capgemini 12,000.00 (-4.00 %) care health 145.00 (-3.33 %) carrier aircon 261.00 (-3.33 %) cial 185.00 (-0.54 %) csfbl 300.00 (-0.99 %) csk 178.00 (1.71 %) dalmia bharat refractories 95.00 (-4.04 %) delhivery 504.00 (-1.75 %) east india pharmaceutical 43.00 (2.38 %) eaton fluid 281.00 (0.36 %) electronica plastic 4,300.00 (2.38 %) elgi ultra 400.00 elofic 1,909.00 (0.47 %) epiroc 1,224.00 (-2.08 %) esl steel 46.00 (-2.13 %) fincare 69.50 (-0.71 %) fino paytech 165.00 (-2.94 %) frick india 4,140.00 (-3.72 %) gkn drive 1,150.00 (-0.95 %) godavari biorefineries 71.00 (1.43 %) hdbfsl 656.00 (-2.09 %) hdfc ergo 363.80 hdfc securities 13,700.00 (-2.14 %) hella india 158.00 (1.94 %) hero fincorp 800.00 (-5.88 %) hicks 2,100.00 (-2.55 %) hira ferro 140.00 (-6.67 %) honeywell electrical 4,240.00 (-0.24 %) icex 5.60 (-6.67 %) incred financial 100.00 india carbon 1,300.00 (1.56 %) india exposition mart 132.00 (-2.22 %) indian potash limited 1,405.00 (0.36 %) indofil industries 710.00 (-3.40 %) infinite computer 700.00 inkel 12.95 (-0.38 %) ixigo 111.00 (-5.13 %) jana sfbl 75.00 kial 120.00 (-2.44 %) klm axiva 10.00 kurlon enterprise 640.00 (-3.03 %) kurlon limited 450.00 (-2.17 %) lava 155.00 (-3.13 %) manipal hfsl 72.50 (0.69 %) manjushree technopack 1,150.00 (-3.36 %) martin and harris 2,070.00 (-5.91 %) merino 2,900.00 (-4.92 %) minosha 320.00 (-1.54 %) mitsubishi heavy industries 355.00 (1.43 %) mkcl 415.00 (1.22 %) mobikwik 555.00 (-7.50 %) mohan meakin 1,250.00 (-3.85 %) mohfl 11.50 (-4.17 %) msei 1.19 (-0.83 %) msil 54.00 (-1.82 %) ncdex 275.00 ncl buildtek 245.00 (-2.00 %) ncl holdings 48.00 (-4.00 %) nse 3,411.00 (-0.26 %) orbis financial 72.00 (2.86 %) oswal minerals 42.50 (1.19 %) otis 4,000.00 (-2.44 %) oyo rooms 100.00 (-9.91 %) panasonic appliances 306.00 (0.33 %) panasonic avc 29.10 (0.34 %) paymate india 630.00 (-10.00 %) pharm easy 54.00 (-1.82 %) philips domestic 565.00 (-4.24 %) philips india 1,150.00 (-2.21 %) pnb metlife 70.00 proyuga adtech 25.00 ramaraju surgical 540.00 (-4.42 %) reliance general insurance 340.00 resins plastics 406.00 (0.25 %) ring plus 350.00 (-3.05 %) rrl 3,000.00 (-1.64 %) sabmiller 400.00 (-1.23 %) satya micro 200.00 scottish assam 654.00 (0.62 %) shriram life 251.00 (0.40 %) signify 1,126.00 (0.09 %) smile microfin 80.00 (-2.44 %) sri vishnu shankar 640.00 (-1.54 %) sterlite power 900.00 (-1.10 %) studds 1,310.00 (-2.96 %) t stanes 675.00 tata tech 4,910.00 (0.20 %) tmbl 525.00 (1.94 %) trl krosaki 1,390.00 (-0.71 %) utkarsh coreinvest 166.00 (0.61 %) vikram solar 51.00 (2.00 %) xerox 261.00 (0.38 %)
×

epiroc mining india Limited

1,224.00
-2.08 %
Scrip Name
EPIROC
ISIN No.
INE067Z01018
PAN No.
AAECE7216R
Face Value
10
No. of Outstanding Shares
22,561,564
Market Capitalization
2,761.54 Crore

EPIROC MINING INDIA LIMITED UNLISTED SHARE


ABOUT EPIROC MINING INDIA LIMITED


EPIROC MINING INDIA LIMITED is a leading global productivity partner for mining and infrastructure activities. The company develops and produces safe and sustainable drill rigs, rock excavation and construction equipment, and tools. The company also provides services and solutions for interoperability and automation. The factories of the company are located in Nashik and Hyderabad.


Epiroc Mining India Limited was a part of Atlas Copco Group till 2017. In January 2017, Atlas Copco decided to divide the company and listed the mining and infrastructure business as its own separate company in 2018. Then the Epiroc Mining (India) Limited was established in July 2017.


The portfolio of Epiroc Mining (India) Limited comprises of Drill Rigs, Excavator attachments, Loaders and Trucks, Mechanical rock excavation equipment, raise boring equipment, rock drilling tools, rock enforcement tools, and ventilation systems. The company’s products are used in Mining, Construction, Demolition & recycling, and the oil & gas industry.


INCORPORATION DETAILS


CIN

U29309PN2017PLC171542

Registration Date

20TH July 2017

Category/Sub-category of the Company

Public Limited Company

Address of the Registered office and contact details

14th Floor, Fountainhead, Phoenix Market City,

Viman Nagar, Nagar Road, Pune 411014

Contact Number: 7219722200

Name, Address and Contact Details of

Registrar and Transfer Agent, if any

KFin Tech Pvt. Ltd.

Karvy Selenium Tower B, Plot No 31 & 32

Gachibowli, Financial District,

Nanakramguda, Serilingampally

Hyderabad – 500 032

 

 

PRINCIPAL BUSINESS ACTIVITIES OF THE COMPANY

Name and Description of main products/services

NIC Code of the product/service

% to total turnover of the Company

Mining Equipment

2824

100%

 

BOARD OF DIRECTORS

Kunal Thakore (Chairman)

Jerry Andersson

Managing Director

Vinayak Padwal

Maria Stedfeldt

Jorgen Ekelow

Sami Niiranen


PARTICULARS OF SUBSIDIARY AND ASSOCIATE COMPANIES

EPIROC MINING INDIA LIMITED does not have any subsidiary or associate company.

 

EPIROC MINING INDIA LIMITED UNLISTED SHARE DETAILS


Total Available Shares:

2,25,61,564

Face Value:

Rs. 10 Per Equity Share

ISIN:

INE067Z01018

PAN No.

AAECE7216R

Lot Size:

100

Last Traded Price:

RS. 1645

Market Cap:

Rs. 3711.38 Crore


SHAREHOLDING PATTERN

S. No.

Shareholders’ Name

Number of shares

% of total Shares of the company

1

Epiroc Rock Drills AB (Promoter)

2,17,31,947

96.32%

2

Public Shareholding

7,94,734

3.52%

 

Total

2,25,61,564

100.00%


INDUSTRY OUTLOOK

The mining industry is one of the core industries in the Indian economy. This industry is the source of raw materials for various industries. India is home to 1,531 operating mines and produces 95 minerals – 4 fuel-related minerals, 10 metallic minerals, 23 non-metallic minerals, 3 atomic minerals, and 55 minor minerals. Among 175 Mineral Resource Assessment Projects, 29 are on ferrous minerals (iron, manganese, and chromite), 42 precious metals and minerals, 72 for non-ferrous and strategic minerals, 32 on industrial and fertilizer minerals.


India ranks 2nd in the world for coal production and is the 5th largest country in terms of coal deposits. India also has a prominent position in steel and is striving to become the largest exporter of steel of certain grades. Coal Production in India increased by 6.9% in May 2021, as against May 2020. Steel production in India increased significantly by 59.3% in May 2021, as against May 2020.


The metal and mining industry is expected to grow with growth in other industries. The growth in infrastructure and automotive production will drive the growth of the metals and mining industry of India. The government has allowed FDI of up to 100% under the automatic route for mining and exploration of metals and non-metal ores except for titanium bearing minerals and their ores. Minerals like manganese, lead, copper, alumina are expected to witness double-digit growth in the years ahead. There is significant scope for new mining capacities in iron ore, bauxite, and coal.

India continues to be one of the growing economies in the world till Q4 of the fiscal. However, the spread of the COVID pandemic has left the entire world grappling with a negative impact on the socio-economic front and India is not an exception. The outlook is now heavily contingent upon the intensity, spread, and duration of the pandemic. However, the Pandemic has no significant impact on the finances for FY 20-21. The economic activities started showing signs of normalcy with the easing of restrictions

 

PROFIT & LOSS STATEMENT OF EPIROC MINING INDIA LIMITED  (In Rs. Million)


Particulars

2021

2020

2019

2018

Revenue from Operations

15,571.02

13,535.84

15,796.87

4,833.56

Other Income

277.67

185.34

86.26

86.87

Total Revenue

15,848.69

13,721.18

15,883.13

4,920.43

 change %

15.51%

-13.61%

222.80%


EBITDA

3187.00

3012.29

2705.47

772.78

Change %

5.80%

11.34%

250.10%


EBITDA Margin

20.11%

21.95%

17.03%

15.71%

EBIT

2904.45

2735.76

2533.85

720.08

EBIT Margin

18%

20%

16%

15%

DEP

282.55

276.53

171.62

52.7

FINANCE COST

43.29

56.62

14.58

1.63

PBT

2,861.16

2,679.14

2,519.27

718.45

Tax Expense I Current Taxes

740.53

657.28

880.71

258.65

- Short / (Excess) provision for tax relating to prior years

13.59

-31

0.00

0

Deferred tax

-8.36

72.7

-6.03

-9.89

Total  Tax Expense

745.76

698.98

874.68

248.76

PAT

2,115.40

1,980.16

1,644.59

469.69

Change %

7%

20%

250%


Profit Margin

13.35%

14.43%

10.35%

9.55%

No of Shares

2,25,61,564

2,25,61,564

2,25,61,564

2,25,61,564

EPS( in Rs.)

93.76

87.76

72.89

20.81



BALANCE SHEET OF EPIROC MINING INDIA LIMITED (In Rs. Million)

Particulars

2021

2020

ASSETS



NON CURRENT ASSETS



Property, plant, and equipment

1,503.10

1,456.15

right-of-use assets

189.35

245.96

Capital work in progress

3.2


Intangible assets

3.99

4.19

Other financial assets

90.67

88.52

Deferred tax asset (net

111.79

101.59

Other non-current assets

326.3

279.61

TOTAL NON CURRENT ASSETS

2,228.40

2,176.02

CURRENT ASSETS



Inventories

4,119.90

2,866.12

Investments

1,941.90

2,790.54

 Trade receivables

3,687.37

2,864.42

 Cash and cash equivalents

55.22

161.71

Other current financial assets

9.1

25.78

Other current assets

674.15

455.41

TOTAL CURRENT ASSETS

10,487.64

9,163.98

TOTAL ASSETS

12,716.04

11,340.00

EQUITY AND LIABILITIES



EQUITY



Equity Share Capital

225.62

225.62

Reserves and Surplus

9,283.01

8,830.41

TOTAL EQUITY

9,508.63

9,056.03

LIABILITIES



NON-CURRENT LIABILITIES



Lease Liabilities

147.4

205.64

Provisions

115.9

153.98

TOTAL NON CURRENT LIABILITIES

263.30

359.62

CURRENT LIABILITIES



Lease liabilities

76.93

67.52

Financial Liabilities



Trade payables

2,322.64

1,552.23

Other financial liabilities

42.75

2.14

Short term provisions

141.06

247.93

Current tax liabilities

32.93


Other current liabilities

327.8

54.53

TOTAL CURRENT LIABILITIES

2,944.11

1,924.35

TOTAL LIABILITIES

3,207.41

2,283.97

TOTAL EQUITY AND LIABILITIES

12,716.04

11,340.00


DIVIDEND HISTORY

Particulars

2021

2020

2019

2018

Dividend (final + interim) (In Rs.)

50

75

50

0

Retained Earnings (Consolidated) (In Rs. Millions)

3,143.72

2,720.44

2,114.28

469.69


RATIO ANALYSIS Calculated @ Rs. 1550 per share


Particulars

2021

2020

ROE

22.25%

21.87%

Capital Employed (In Rs. Millions)

9,771.93

9,415.65

ROCE

29.72%

29.06%

ROA

16.64%

17.46%

Debt to Equity

0.34

0.25

Current Ratio

3.56

4.76

Dividend Yield Ratio

3.2%

NA

EPS (In Rs.)

93.76

87.76

Book Value Per Share (In Rs.)

421.45

401.39

P/B Multiple

3.68

NA

P/E Multiple

16.53

NA


PERFORMANCE OF THE COMPANY

During the year 2020-21, the total revenue was Rs. 15848 million against Rs. 13721 million for the corresponding previous year. The profit before tax for the year was at Rs. 2,861 million as against Rs. 2,679 million for the corresponding previous year.

As the revenue increased from operations, the EBITDA of the company increased by 5.80% from Rs. 3012.29 million in FY 2020 to Rs. 3187.00 million in FY 2021.

Net profit of the company increased by 7% from Rs. 1980.16 million in FY 2020 to Rs. 2115.40 million in FY 2021. But the profit margin has reduced from 14.43% in FY 2020 to 13.35% in FY 2021.

The Current Ratio of the company as of 31st March 2021 was 3.56.

The book value per equity share of the company as of 31st March 2020 was Rs. 421.45.

The company has given a dividend of Rs.50 per equity share for FY 2021.


Powered by Froala Editor

Annual Reports

2020-21

Download

2019-20

Download

2018-19

Download

2017-18

Download

Corporate Actions

2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha Support Pallavi